Luenmei Statements
60
Data from Luenmei`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Luenmei Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
331.03
67.3 %
100
301.48
91.1
29.546
134.8 %
8.9
3.595
1.1
73.583
22.2
16.621
-74.1 %
5
12.925
108.7 %
3.9
36.309
11
14.369
4.3
63.637
147.3 %
19.2
-8.898
-2.7
58.789
162.2 %
17.8
0.026
2 262.84
197.87
-88 %
100
282.69
142.9
-84.816
-109.5 %
-42.9
2.938
1.5
67.545
34.1
64.287
52.3 %
32.5
-149.1
-117.6 %
-75.4
12.519
6.3
1.661
0.8
-134.57
-114.8 %
-68.008
-38.576
-19.5
-94.515
-113.7 %
-47.8
-0.042
2 262.84
1 655.51
43.9 %
100
766.02
46.3
889.49
163.7 %
53.7
1.681
0.1
55.467
3.4
42.223
-58.5 %
2.6
847.27
259.7 %
51.2
61.319
3.7
2.2
0.1
911.05
140.4 %
55
187.62
11.3
688.89
120.5 %
41.6
0.304
2 262.84
1 150.8
223.1 %
100
813.53
70.7
337.27
256.5 %
29.3
12.521
1.1
99.459
8.6
101.72
66.4 %
8.8
235.55
603.3 %
20.5
131.52
11.4
11.834
1
379.04
788.9 %
32.9
52.548
4.6
312.48
942.7 %
27.2
0.138
2 262.84
356.21
76.8 %
100
261.61
73.4
94.603
187.4 %
26.6
3.097
0.9
64.65
18.1
61.111
25.1 %
17.2
33.492
121.3 %
9.4
8.721
2.4
0.301
0.08
42.64
140.1 %
12
-6.501
-1.8
29.969
143.4 %
8.4
0.013
2 262.84
201.51
-88.4 %
100
309.78
153.7
-108.27
-110.9 %
-53.7
3.531
1.8
49.165
24.4
48.843
-26.3 %
24.2
-157.12
-116.9 %
-78
49.794
24.7
0.18
0.09
-106.22
-111.9 %
-52.7
-35.492
-17.6
-68.973
-110.3 %
-34.2
-0.03
2 262.84
1 741.83
41.3 %
100
748.5
43
993.33
122.3 %
57
2.514
0.1
68.818
4
66.264
-48.7 %
3.8
927.07
191.9 %
53.2
-34.804
-2
0.007
0.0004
892.27
138.6 %
51.2
198.04
11.4
670.51
112.3 %
38.5
0.296
2 262.84
1 232.83
257.4 %
100
786.09
63.8
446.74
389.4 %
36.2
14.048
1.1
125.5
10.2
129.18
162.2 %
10.5
317.57
655.8 %
25.8
58.989
4.8
-2.526
-0.2
374.03
593.4 %
30.3
48.304
3.9
315.84
431.8 %
25.6
0.14
2 262.92
344.95
78.6 %
100
253.66
73.5
91.29
243.4 %
26.5
2.886
0.8
49.654
14.4
49.275
-3.5 %
14.3
42.016
136.6 %
12.2
6.876
2
5.048
1.5
53.94
182.7 %
15.6
-6.299
-1.8
59.391
295.6 %
17.2
0.026
2 269.43
193.1
-88.6 %
100
256.75
133
-63.643
-106.1 %
-33
2.989
1.5
51.704
26.8
51.078
-3.1 %
26.5
-114.72
-111.6 %
-59.4
47.461
24.6
1.399
0.7
-65.197
-106.9 %
-33.8
-31.67
-16.4
-30.36
-104.3 %
-15.7
-0.013
2 251.89
1 697.1
36.9 %
100
657.6
38.7
1 039.5
72.9 %
61.3
2.7
0.2
53.7
3.2
52.7
-30.3 %
3.1
986.8
87.7 %
58.1
-50.1
-3
3.7
0.2
940.4
46.7 %
55.4
218.7
12.9
701.4
33.4 %
41.3
0.31
2 288.1
1 239.6
284.4 %
100
638.2
51.5
601.3
546.6 %
48.5
14.4
1.2
75.5
6.1
75.6
53.7 %
6.1
525.8
1100.5 %
42.4
114.8
9.3
0.3
0.02
641.1
169.5 %
51.7
108.9
8.8
525.8
138 %
42.4
0.23
2 288.1
322.5
16.7 %
100
229.5
71.2
93
81.6 %
28.8
2.7
0.8
52.1
16.2
49.2
1.2 %
15.3
43.8
1584.6 %
13.6
193.5
60
0.5
0.2
237.9
393.6 %
73.8
18.2
5.6
220.9
436.2 %
68.5
0.1
2 288.1
276.3
-84.3 %
100
225.1
81.5
51.2
-95.7 %
18.5
3.9
1.4
50.9
18.4
48.6
12.8 %
17.6
2.6
-99.8 %
0.9
39.3
14.2
6.3
2.3
48.2
-96 %
17.4
1.1
0.4
41.2
-95.4 %
14.9
0.02
2 288.1
1 759.6
20.1 %
100
567
32.2
1 192.6
36.5 %
67.8
2.2
0.1
45.3
2.6
43.1
-17.6 %
2.4
1 149.6
40 %
65.3
47.4
2.7
1
0.06
1 198
32.7 %
68.1
268.8
15.3
897.5
33.3 %
51
0.39
2 288.1
1 465.3
412.3 %
100
591.6
40.4
873.6
866.4 %
59.6
12.1
0.8
58.5
4
52.3
308.6 %
3.6
821.4
958.5 %
56.1
70.9
4.8
10.5
0.7
902.7
649.1 %
61.6
192.2
13.1
673.5
556.4 %
46
0.29
2 288.1
286
20.4 %
100
195.6
68.4
90.4
1249.3 %
31.6
3
1
45.9
16
12.8
116.9 %
4.5
77.6
9600 %
27.1
37.1
13
5.8
2
120.5
204.3 %
42.1
17.3
6
102.6
188.2 %
35.9
0.04
2 288.1
237.6
-83.1 %
100
231
97.2
6.7
-99.2 %
2.8
2.9
1.2
48.2
20.3
5.9
105.1 %
2.5
0.8
-99.9 %
0.3
38.7
16.3
0.1
0.04
39.6
-96.2 %
16.7
4.1
1.7
35.6
-95.4 %
15
0.02
2 288.1
1 407.3
9 %
100
546.4
38.8
861
14.8 %
61.2
5.8
0.4
49
3.5
-115.8
-308.3 %
-8.2
976.7
40.7 %
69.4
54.8
3.9
0.3
0.02
1 031.8
34.7 %
73.3
236.2
16.8
779.9
33.8 %
55.4
0.17
4 576.2
1 290.7
422.1 %
100
540.9
41.9
749.7
1048.1 %
58.1
9.5
0.7
51.7
4
55.6
35.9 %
4.3
694.2
2745.1 %
53.8
70.9
5.5
1
0.08
766.1
667.6 %
59.4
162.1
12.6
582.9
568.5 %
45.2
0.25
2 287.3
247.2
14.9 %
100
181.9
73.6
65.3
6430 %
26.4
4.7
1.9
44.4
18
40.9
-4 %
16.5
24.4
158.7 %
9.9
73.1
29.6
2.2
0.9
99.8
357.8 %
40.4
13.2
5.3
87.2
260.3 %
35.3
0.04
2 288.6
215.1
-83.3 %
100
214.1
99.5
1
-99.9 %
0.5
7.1
3.3
38.6
17.9
42.6
330.3 %
19.8
-41.6
-105.6 %
-19.3
62.6
29.1
0.9
0.4
21.8
-97.3 %
10.1
-1.9
-0.9
24.2
-96.1 %
11.3
0.01
2 288.4
1 284.2
-6.7 %
100
527.2
41.1
757
-0.1 %
58.9
3.1
0.2
51.7
4
9.9
-91 %
0.8
747.1
15.3 %
58.2
61.9
4.8
9.2
0.7
818.2
11.4 %
63.7
183.4
14.3
622.5
7.3 %
48.5
0.27
2 288.1
1 376.3
825.6 %
618.9
757.4
35966.7 %
18.8
92.1
109.4
416 %
648
3492.7 %
80.9
5.3
734.2
3267.9 %
143.3
580.4
3274.4 %
0.25
2 288.1
148.7
3.9 %
146.7
2.1
119.1 %
0.2
27.1
21.2
-5.8 %
-19.1
43 %
41.1
-0.1
21.8
519.2 %
4.3
17.2
1328.6 %
0.01
2 288.1
143.1
-86.3 %
154.1
-11
-101.8 %
—
23.5
22.5
-22.9 %
-33.5
-105.6 %
27.2
1.2
-5.2
-100.9 %
-1.3
-1.4
-100.3 %
—
2 833
1 046.1
13.8 %
420.5
625.6
37.3 %
—
33
29.2
-11 %
596.5
41.1 %
6.5
2.1
605.1
15.1 %
140.2
451.6
12.6 %
0.26
1 768.4
919
583.3 %
463.4
455.6
6016.9 %
—
26.7
32.8
20.1 %
422.8
1308 %
96.1
7.2
525.6
2385.2 %
115.4
400.9
2365 %
0.59
680.3
134.5
-5.8 %
142.2
-7.7
-135 %
—
27.8
27.3
23.5 %
-35
-Infinity %
-3.4
15.4
-23
-142.1 %
-5
-17.7
-453.1 %
-0.01
1 768.3
142.8
-83.2 %
120.7
22
-95.3 %
—
22.2
22.1
-35.6 %
—
-100 %
-17.8
8.4
-9.5
-102.2 %
-5.5
-3.2
-101 %
—
1 768.4
848.2
11.9 %
384.3
463.9
34 %
—
33.7
34.3
-35.2 %
429.6
46.5 %
-2.7
3.5
430.5
62 %
102.9
319
57.3 %
0.18
1 768.4
757.7
502.8 %
411.5
346.2
4455.3 %
—
49.4
52.9
175.5 %
293.3
2606.8 %
-8.9
10.4
265.8
1297.3 %
56.3
202.8
1307.1 %
0.37
548.6
125.7
-76.5 %
118.1
7.6
-97 %
—
19.5
19.2
-57 %
-11.7
-105.6 %
-15.6
5.1
-22.2
-111.5 %
-4.9
-16.8
-111.5 %
-0.03
548.6
535.3
55.3 %
281.6
253.7
46 %
—
43
44.7
391.2 %
209.1
27 %
-21.2
5.1
192.9
13.3 %
41.9
145.8
14.4 %
0.27
548.6
344.6
21.3 %
170.8
173.8
216.6 %
—
9.2
9.1
-49.2 %
164.7
345.1 %
5.4
0.2
170.3
190.6 %
42.8
127.5
187.8 %
0.12
1 097.2
284.1
617.4 %
229.2
54.9
328.9 %
—
17.9
17.9
145.2 %
37
572.7 %
3.1
18.5
58.6
1146.8 %
14.3
44.3
1329 %
0.04
1 097.2
39.6
0.8 %
26.8
12.8
20.8 %
—
7.3
7.3
7.4 %
5.5
44.7 %
5.9
—
4.7
-30.9 %
1.6
3.1
-43.6 %
—
1 097.2
39.3
-86.8 %
28.7
10.6
-93 %
—
6.8
6.8
-40.4 %
3.8
-97.3 %
2.1
0.9
6.8
-95.4 %
1.3
5.5
-95 %
—
1 097.2
298.5
11.1 %
146.6
151.9
138.5 %
—
11.4
11.4
-8.8 %
140.5
174.4 %
5.7
0.2
146.5
100.1 %
36.6
109.8
90 %
0.1
1 097.2
268.7
781 %
205
63.7
1720 %
—
10.9
12.5
73.6 %
51.2
1522.2 %
3
17.3
73.2
6754.5 %
15.4
57.8
3311.1 %
0.05
1 097.2
30.5
2.7 %
27
3.5
-27.1 %
—
7.2
7.2
2.9 %
-3.6
-63.6 %
3.8
5.7
-1.1
76.1 %
0.7
-1.8
57.1 %
—
1 097.2
29.7
-88.3 %
24.9
4.8
-96 %
—
7
7
-16.7 %
-2.2
-102 %
2.5
-4.8
-4.6
-104 %
-0.3
-4.2
-104.8 %
—
1 097.2
253.1
12.5 %
132.5
120.6
141.2 %
—
8.3
8.4
-5.6 %
112.2
173 %
4
0.2
116.4
84.5 %
29.5
86.9
81.8 %
0.08
1 097.2
224.9
—
174.9
50
—
—
8.4
8.9
—
41.1
—
6.9
15.1
63.1
—
15.3
47.8
—
0.04
1 097.2