Changchun Statements
60
Data from Changchun`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Changchun Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
362.14
15.4 %
100
263.95
72.9
98.19
50.9 %
27.1
0.036
0.01
89.875
24.8
85.134
0.4 %
23.5
13.055
166.2 %
3.6
-26.461
-7.3
0.767
0.2
-12.639
72.5 %
-3.5
-4.668
-1.3
-7.757
84.8 %
-2.1
-0.013
609.03
313.86
-52.3 %
100
248.79
79.3
65.07
18.7 %
20.7
2.343
0.7
87.754
28
84.799
-18.6 %
27
-19.729
60 %
-6.3
-25.798
-8.2
-0.409
-0.1
-45.936
35 %
-14.6
4.169
1.3
-50.89
6.8 %
-16.2
-0.084
609.03
657.41
1.2 %
100
602.57
91.7
54.837
-9.7 %
8.3
0.004
0.0006
112.71
17.1
104.15
106.3 %
15.8
-49.318
-582.4 %
-7.5
-21.169
-3.2
-0.232
-0.04
-70.72
-976.7 %
-10.8
-14.193
-2.2
-54.582
-344.1 %
-8.3
-0.09
609.03
649.55
90.2 %
100
588.84
90.7
60.711
-38 %
9.3
1.943
0.3
55.109
8.5
50.487
-43.8 %
7.8
10.224
25.1 %
1.6
-13.675
-2.1
-3.117
-0.5
-6.568
61.1 %
-1.01
-31.516
-4.9
22.358
233.8 %
3.4
0.037
609.03
341.46
43.2 %
100
243.53
71.3
97.933
467.4 %
28.7
2.965
0.9
91.736
26.9
89.758
8.8 %
26.3
8.175
112.5 %
2.4
-25.612
-7.5
0.542
0.2
-16.895
81.5 %
-4.9
0.745
0.2
-16.715
81.9 %
-4.9
-0.027
609.03
238.49
-64.2 %
100
221.23
92.8
17.259
-84.8 %
7.2
0.118
0.05
87.082
36.5
82.536
-20.8 %
34.6
-65.276
-776.9 %
-27.4
-26.105
-10.9
-0.184
-0.08
-91.566
-896.1 %
-38.4
1.468
0.6
-92.54
-692.8 %
-38.8
-0.152
609.03
666.59
-0.6 %
100
552.68
82.9
113.9
-13.1 %
17.1
—
0
113.53
17
104.26
910.4 %
15.6
9.643
-92 %
1.4
-18.986
-2.8
0.15
0.02
-9.192
-106.9 %
-1.4
3.456
0.5
-11.672
-110.4 %
-1.8
-0.019
609.03
670.37
143.4 %
100
539.25
80.4
131.11
39.1 %
19.6
1.603
0.2
28.298
4.2
10.318
-89.4 %
1.5
120.8
4141.5 %
18
-12.662
-1.9
0.704
0.1
134.07
509.3 %
20
17.075
2.5
112.1
546.5 %
16.7
0.184
609.03
275.46
0.1 %
100
181.23
65.8
94.228
36.7 %
34.2
1.459
0.5
100.64
36.5
97.216
30.7 %
35.3
-2.989
45.4 %
-1.09
-30.105
-10.9
0.343
0.1
-32.76
8.3 %
-11.9
-6.833
-2.5
-25.105
40 %
-9.1
-0.041
609.03
275.21
-52.2 %
100
206.3
75
68.914
-32.6 %
25
1.906
0.7
76.244
27.7
74.389
-28.6 %
27
-5.475
-173.7 %
-2
-30.024
-10.9
-0.226
-0.08
-35.73
-115.2 %
-13
6.245
2.3
-41.814
-102 %
-15.2
-0.069
609.03
575.7
-6.3 %
100
473.5
82.2
102.2
55.1 %
17.8
—
0
108.2
18.8
104.2
515.1 %
18.1
-2
-102.2 %
-0.3
-14.3
-2.5
-0.1
-0.02
-16.6
-112.8 %
-2.9
4.5
0.8
-20.7
-119.4 %
-3.6
-0.03
609
614.2
111.3 %
100
548.3
89.3
65.9
-41.9 %
10.7
1.3
0.2
-21.1
-3.4
-25.1
-132.1 %
-4.09
90.9
157.5 %
14.8
-13.9
-2.3
-9.5
-1.5
130.1
1188.1 %
21.2
20.3
3.3
106.8
888.9 %
17.4
0.18
609
290.7
10.8 %
100
177.3
61
113.4
43.5 %
39
0.9
0.3
98.7
34
78.1
-23.4 %
26.9
35.3
253.5 %
12.1
-25.4
-8.7
0.2
0.07
10.1
121.8 %
3.5
-0.5
-0.2
10.8
122.2 %
3.7
0.02
609
262.4
-33.6 %
100
183.4
69.9
79
10.2 %
30.1
1.1
0.4
105.4
40.2
102
3.4 %
38.9
-23
14.5 %
-8.8
-23.5
-9
0.1
0.04
-46.4
17.1 %
-17.7
1.1
0.4
-48.6
7.6 %
-18.5
-0.08
609
395.1
-38.9 %
100
323.4
81.9
71.7
-66.4 %
18.1
—
0
119.3
30.2
98.6
25.4 %
25
-26.9
-120 %
-6.8
-28.6
-7.2
-0.5
-0.1
-56
-149.8 %
-14.2
-2.2
-0.6
-52.6
-155.7 %
-13.3
-0.09
609
647.1
126.7 %
100
433.9
67.1
213.3
96.8 %
33
0.7
0.1
128.8
19.9
78.6
-24.7 %
12.1
134.6
3265 %
20.8
-21
-3.2
-1.2
-0.2
112.4
615.6 %
17.4
16.5
2.5
94.5
520 %
14.6
0.16
609
285.5
12.1 %
100
177.1
62
108.4
59.6 %
38
1.3
0.5
106
37.1
104.4
-1.6 %
36.6
4
110.5 %
1.4
-26
-9.1
0.2
0.07
-21.8
67.8 %
-7.6
1.9
0.7
-22.5
65.5 %
-7.9
-0.04
609
254.6
-53.4 %
100
186.7
73.3
67.9
-54.5 %
26.7
0.8
0.3
107.5
42.2
106.1
-13.9 %
41.7
-38.2
-248.6 %
-15.004
-31.5
-12.4
2
0.8
-67.7
-1510.4 %
-26.6
-3.9
-1.5
-65.2
-2428.6 %
-25.6
-0.11
609
546.1
3.8 %
100
397.1
72.7
149.1
-18.7 %
27.3
—
0
119.5
21.9
123.3
-11.2 %
22.6
25.7
-42.4 %
4.7
-22
-4.03
1.1
0.2
4.8
-87.5 %
0.9
3.3
0.6
2.8
-95.3 %
0.5
—
609
526.1
71.9 %
100
342.6
65.1
183.4
90.2 %
34.9
—
0
116.7
22.2
138.9
16.4 %
26.4
44.6
294.8 %
8.5
-15.3
-2.9
10.6
2
38.4
192.3 %
7.3
-19.9
-3.8
59.1
238.4 %
11.2
0.1
609
306
20 %
100
209.6
68.5
96.4
58.8 %
31.5
7.8
2.5
114
37.3
119.3
11.9 %
39
-22.9
50 %
-7.5
-20
-6.5
1.4
0.5
-41.6
34.3 %
-13.6
1.3
0.4
-42.7
33.5 %
-14
-0.07
609
255.1
-47 %
100
194.4
76.2
60.7
-51.8 %
23.8
—
0
109.1
42.8
106.6
-22.1 %
41.8
-45.8
-320.2 %
-18
-17.6
-6.9
—
0
-63.3
-200 %
-24.8
0.6
0.2
-64.2
-190.5 %
-25.2
-0.11
609
481.3
-9.2 %
100
355.3
73.8
126
-41.2 %
26.2
—
0
135
28
136.9
11.7 %
28.4
-10.9
-111.9 %
-2.3
-10.2
-2.1
—
0
-21.1
-122.9 %
-4.4
2
0.4
-22.1
-131.6 %
-4.6
-0.04
609
530.3
96.6 %
315.9
214.4
108 %
—
119.7
122.6
17.4 %
91.8
6657.1 %
11.4
-8
92.2
511.6 %
21.7
70
363.2 %
0.11
609
269.7
-3.3 %
166.7
103.1
4.9 %
—
110.5
104.4
7.6 %
-1.4
-200 %
-17.8
-3.2
-22.4
-157.5 %
3.7
-26.6
-383.6 %
-0.04
609
278.8
-27.4 %
180.4
98.3
-33.7 %
—
100.4
97
-22 %
1.4
-94.2 %
-10.2
0.4
-8.7
-149.7 %
-3.3
-5.5
-129.9 %
-0.01
609
384
-19.8 %
235.7
148.3
-21.3 %
—
122.2
124.3
-3.6 %
24
-59.5 %
-6.1
0.2
17.5
-70.4 %
0.3
18.4
-46.5 %
0.03
529.6
478.8
85.8 %
290.5
188.4
69.1 %
—
126.1
129
55.4 %
59.3
108.8 %
-3.2
6.1
59.2
163.1 %
25.2
34.4
27.4 %
0.06
529.6
257.7
17.8 %
146.2
111.4
39.8 %
—
83.9
83
-10 %
28.4
327.2 %
-8.2
2.2
22.5
200.4 %
-4.3
27
229.8 %
0.05
529.6
218.8
-36.9 %
139.1
79.7
-41.9 %
—
91.8
92.2
-21.9 %
-12.5
-165.4 %
-12.2
2.3
-22.4
-206.2 %
-0.6
-20.8
-194.1 %
-0.04
529.6
346.6
-26 %
209.4
137.2
9.8 %
—
114.2
118.1
-77.9 %
19.1
104.7 %
0.3
2.4
21.1
104.9 %
0.8
22.1
106.6 %
0.04
529.6
468.4
50.8 %
343.4
125
11.3 %
—
107
535
543 %
-410
-1504.1 %
-4.2
-18.5
-431.6
-1779.4 %
-93.7
-333.9
-1617.7 %
-0.63
529.6
310.7
-1.5 %
198.3
112.3
80.3 %
—
94.6
83.2
-3.5 %
29.2
222.7 %
-3.3
0.1
25.7
212.2 %
3.8
22
227.2 %
0.04
529.6
315.4
-24.8 %
253.1
62.3
-37.5 %
—
88.4
86.2
-12.6 %
-23.8
-2263.6 %
0.2
0.7
-22.9
-587.2 %
-5.2
-17.3
-852.2 %
-0.03
529.6
419.2
-0.3 %
319.5
99.7
-10.9 %
—
95.5
98.6
-16.5 %
1.1
117.7 %
3.6
—
4.7
-59.5 %
4.3
2.3
-75 %
—
529.6
420.3
8.8 %
308.3
111.9
26.6 %
—
115
118.1
36.5 %
-6.2
-426.3 %
-1.3
19.6
11.6
383.3 %
4.1
9.2
318.2 %
0.02
529.6
386.4
2.7 %
298
88.4
2.3 %
—
85.2
86.5
7.1 %
1.9
-65.5 %
-0.2
0.8
2.4
-71.8 %
1.5
2.2
-69.9 %
—
529.6
376.4
-18 %
290
86.4
1.2 %
—
86.7
80.8
-10.6 %
5.5
210 %
2.6
0.7
8.5
88.9 %
1.6
7.3
461.5 %
0.01
529.6
458.9
-4 %
373.5
85.4
-20.3 %
—
78.8
90.4
-9.7 %
-5
-170.4 %
9.5
—
4.5
-83.8 %
3.3
1.3
-95.3 %
—
529.6
478.1
27.1 %
370.9
107.2
24.9 %
—
105.3
100.1
31.9 %
7.1
-27.6 %
-0.7
22.3
27.8
270.7 %
2.2
27.7
369.5 %
0.05
529.6
376.1
-7.6 %
290.4
85.8
66.9 %
—
74.9
75.9
5.9 %
9.8
148.3 %
-2.3
—
7.5
400 %
0.7
5.9
213.5 %
0.01
529.6
407.1
-16.6 %
355.7
51.4
-23.7 %
—
82.7
71.7
-4.5 %
-20.3
-163.6 %
-2.3
20.2
-2.5
-120.7 %
0.5
-5.2
-153.1 %
-0.01
567.7
488.1
32.2 %
420.7
67.4
169.6 %
—
72.6
75.1
-24.3 %
-7.7
89.6 %
-0.2
20
12.1
120.9 %
5.5
9.8
122 %
0.02
529.6
369.2
—
344.3
25
—
—
87.4
99.2
—
-74.3
—
1
15.3
-58
—
-10
-44.5
—
-0.1
461.5