Sichuan Xichang Statements
60
Data from Sichuan Xichang`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Sichuan Xichang Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
363.21
5.9 %
100
270.34
74.4
92.867
501.9 %
25.6
—
0
31.293
8.6
30.587
-7.9 %
8.4
62.28
450.2 %
17.1
-24.954
-6.9
0.509
0.1
37.835
191.8 %
10.4
4.528
1.2
36.518
207 %
10.1
0.1
364.57
343.12
5.1 %
100
327.69
95.5
15.429
-29.1 %
4.5
—
0
34.389
10
33.212
-10.6 %
9.7
-17.783
-15.4 %
-5.2
-22.969
-6.7
-0.465
-0.1
-41.217
-4.9 %
-12.01
0.626
0.2
-34.129
2.3 %
-9.9
-0.094
364.57
326.42
-19.5 %
100
304.67
93.3
21.749
-73.4 %
6.7
—
0
37.959
11.6
37.156
-5.2 %
11.4
-15.407
-136.2 %
-4.7
-23.943
-7.3
0.049
0.01
-39.301
-349.5 %
-12.04
1.125
0.3
-34.93
-563.2 %
-10.7
-0.096
364.57
405.28
29.9 %
100
323.5
79.8
81.775
11.9 %
20.2
—
0
39.825
9.8
39.195
36 %
9.7
42.58
-3.8 %
10.5
-25.798
-6.4
-1.029
-0.3
15.754
-49.2 %
3.9
7.087
1.7
7.541
-71.7 %
1.9
0.021
364.57
311.93
6.3 %
100
238.86
76.6
73.069
-6.2 %
23.4
—
0
30.242
9.7
28.821
-16 %
9.2
44.249
1.5 %
14.2
-13.588
-4.4
0.342
0.1
31.003
-12.1 %
9.9
6.856
2.2
26.676
-16.7 %
8.6
0.073
364.57
293.33
7.6 %
100
215.44
73.4
77.89
288.1 %
26.6
—
0
38.758
13.2
34.308
15 %
11.7
43.582
546.6 %
14.9
-7.479
-2.5
-0.83
-0.3
35.273
299.9 %
12
3.114
1.1
32.006
252.1 %
10.9
0.088
364.57
272.6
2.6 %
100
252.53
92.6
20.07
-63.7 %
7.4
—
0
31.143
11.4
29.83
-21.4 %
10.9
-9.759
-156.3 %
-3.6
-7.785
-2.9
-0.103
-0.04
-17.648
-266.6 %
-6.5
1.718
0.6
-21.043
-1430 %
-7.7
-0.058
364.57
265.68
-15.3 %
100
210.42
79.2
55.262
-35.8 %
20.8
—
0
51.205
19.3
37.941
30.4 %
14.3
17.321
-69.6 %
6.5
-7.275
-2.7
0.546
0.2
10.592
-78.6 %
4
8.023
3
1.582
-96.4 %
0.6
0.004
364.57
313.77
23.3 %
100
227.7
72.6
86.067
152.2 %
27.4
—
0
30.371
9.7
29.088
-6.5 %
9.3
56.98
1782.3 %
18.2
-7.995
-2.5
0.558
0.2
49.543
1462.1 %
15.8
5.164
1.6
43.755
1080.6 %
13.9
0.12
364.57
254.44
2.8 %
100
220.32
86.6
34.12
-6 %
13.4
—
0
32.347
12.7
31.093
37 %
12.2
3.027
-77.7 %
1.2
-7.182
-2.8
0.517
0.2
-3.637
-157.7 %
-1.4
1.729
0.7
-4.462
-362.5 %
-1.8
-0.012
364.57
247.6
-4.6 %
100
211.3
85.3
36.3
-45.6 %
14.7
—
0
23.9
9.7
22.7
-48.5 %
9.2
13.6
-39.8 %
5.5
-7.7
-3.1
0.4
0.2
6.3
-56.3 %
2.5
1.9
0.8
1.7
-77.9 %
0.7
—
364.6
259.5
-7.7 %
100
192.8
74.3
66.7
-27.3 %
25.7
—
0
45.4
17.5
44.1
145 %
17
22.6
-69.3 %
8.7
-7.7
-3
-0.6
-0.2
14.4
-78.8 %
5.5
6.7
2.6
7.7
-87.4 %
3
0.02
364.6
281
31.5 %
100
189.3
67.4
91.7
536.8 %
32.6
—
0
19.2
6.8
18
-32.6 %
6.4
73.7
699.2 %
26.2
-8.5
-3.02
2.8
1
68
452.3 %
24.2
4.3
1.5
61
406.5 %
21.7
0.17
364.6
213.7
2.9 %
100
199.3
93.3
14.4
-28.7 %
6.7
—
0
28
13.1
26.7
25.9 %
12.5
-12.3
-1130 %
-5.8
-7.4
-3.5
0.4
0.2
-19.3
-107.5 %
-9.03
0.5
0.2
-19.9
-35.4 %
-9.3
-0.05
364.6
207.6
-19.1 %
100
187.4
90.3
20.2
-50.7 %
9.7
—
0
22.5
10.8
21.2
-43.5 %
10.2
-1
-127.8 %
-0.5
-8.4
-4.05
—
0
-9.3
-3000 %
-4.5
1.6
0.8
-14.7
-188.2 %
-7.08
-0.04
364.6
256.6
2.3 %
100
215.6
84
41
-48.2 %
16
—
0
38.7
15.1
37.5
102.7 %
14.6
3.6
-94.1 %
1.4
-4.9
-1.9
0.7
0.3
-0.3
-100.6 %
-0.1
2.9
1.1
-5.1
-111.1 %
-2
-0.01
364.6
250.8
14.5 %
100
171.7
68.5
79.1
163.7 %
31.5
—
0
19.8
7.9
18.5
-29.7 %
7.4
60.6
1537.8 %
24.2
-7.8
-3.1
0.3
0.1
53.1
1617.1 %
21.2
5.9
2.4
46.1
953.7 %
18.4
0.13
364.6
219.1
-1.2 %
100
189.1
86.3
30
-24.1 %
13.7
—
0
27.5
12.6
26.3
16.9 %
12
3.7
-78.2 %
1.7
-7.8
-3.6
0.6
0.3
-3.5
-137.2 %
-1.6
0.7
0.3
-5.4
-460 %
-2.5
-0.01
364.6
221.8
-10.4 %
100
182.3
82.2
39.5
-35.6 %
17.8
—
0
23.8
10.7
22.5
-22.4 %
10.1
17
-47.4 %
7.7
-7.2
-3.2
-0.4
-0.2
9.4
-62.8 %
4.2
3.1
1.4
1.5
-90.1 %
0.7
—
364.6
247.5
-4.7 %
100
186.2
75.2
61.3
-19.4 %
24.8
—
0
33.2
13.4
29
53.4 %
11.7
32.3
-43.5 %
13.1
-6.5
-2.6
-0.5
-0.2
25.3
-48.3 %
10.2
7.1
2.9
15.1
-65.4 %
6.1
0.04
364.6
259.6
18.3 %
100
183.5
70.7
76.1
92.2 %
29.3
—
0
20.1
7.7
18.9
-33.9 %
7.3
57.2
420 %
22
-8.6
-3.3
0.3
0.1
48.9
664.1 %
18.8
6.1
2.3
43.6
1403.4 %
16.8
0.12
364.6
219.5
0.3 %
100
179.9
82
39.6
1.5 %
18
—
0
27.1
12.3
28.6
30.6 %
13
11
-35.7 %
5
-8.2
-3.7
3.7
1.7
6.4
-20 %
2.9
2
0.9
2.9
93.3 %
1.3
0.01
368.6
218.9
-11.6 %
100
179.9
82.2
39
-45.4 %
17.8
—
0
23.1
10.6
21.9
1.4 %
10
17.1
-65.7 %
7.8
-8.8
-4.02
-0.3
-0.1
8
1242.9 %
3.7
2.7
1.2
1.5
113.2 %
0.7
—
364.6
247.6
-0.9 %
176.2
71.4
-11 %
—
28
21.6
-0.5 %
49.9
-14.7 %
-38
-12.6
-0.7
-101.4 %
11.3
-11.4
-125.8 %
-0.03
364.6
249.8
23.1 %
169.6
80.2
98 %
—
21.7
21.7
-21.7 %
58.5
360.6 %
-10
1.5
50
16566.7 %
6.6
44.2
2555.6 %
0.12
364.6
202.9
-7.5 %
162.4
40.5
-15.8 %
—
25.6
27.7
18.9 %
12.7
-48.8 %
-14.2
1.8
0.3
-98.3 %
2
-1.8
-117.5 %
—
364.6
219.4
-17.8 %
171.3
48.1
-37.9 %
—
23.4
23.3
-33.4 %
24.8
-41.5 %
-8.5
1
17.3
-27.3 %
2.4
10.3
-13.4 %
0.03
364.6
267
10.9 %
189.6
77.4
3.2 %
—
24
35
57.7 %
42.4
-19.7 %
-15.8
-2.8
23.8
-48.7 %
7.4
11.9
-71.5 %
0.03
364.6
240.8
28.8 %
165.8
75
179.9 %
—
22.1
22.2
2.8 %
52.8
915.4 %
-8.8
2.4
46.4
1066.7 %
6.9
41.7
1703.8 %
0.11
364.6
187
-9.2 %
160.2
26.8
-30.4 %
—
20.2
21.6
-13.6 %
5.2
-61.2 %
-11.6
1.6
-4.8
-155.2 %
1.4
-2.6
-151 %
-0.01
364.6
206
-11.7 %
167.5
38.5
-29 %
—
25.1
25
23.2 %
13.4
-60.5 %
-6.2
1.4
8.7
-59.3 %
2.5
5.1
-69.8 %
0.01
364.6
233.3
-2.3 %
179.1
54.2
-29.2 %
—
22.8
20.3
1 %
33.9
-40 %
-24.8
12.3
21.4
-60.8 %
9.2
16.9
-64.9 %
0.05
364.6
238.8
32.5 %
162.2
76.6
125.3 %
—
20.1
20.1
-14.5 %
56.5
438.1 %
-3.2
1.2
54.6
1087 %
6.5
48.1
607.4 %
0.13
364.6
180.2
-2.4 %
146.2
34
257.9 %
—
23.3
23.5
111.7 %
10.5
717.6 %
-7.8
1.9
4.6
192 %
-2.2
6.8
203 %
0.02
364.6
184.7
-17.8 %
175.2
9.5
-77.2 %
—
11.1
11.1
-54.1 %
-1.7
-109.7 %
-3.5
0.2
-5
-131.3 %
1.2
-6.6
-156.4 %
-0.02
364.6
224.7
2.3 %
183.1
41.6
-43.6 %
—
25
24.2
45.8 %
17.5
-69.4 %
-10
8.5
16
-71.4 %
4.5
11.7
-75.8 %
0.03
364.6
219.7
36.6 %
145.9
73.8
218.1 %
—
16.7
16.6
9.2 %
57.2
615 %
-1.4
0.1
56
1018 %
8.6
48.3
962.5 %
0.13
364.6
160.8
1.8 %
137.6
23.2
-29.5 %
—
14.3
15.2
-14.6 %
8
-47 %
-14.3
0.3
-6.1
-166.3 %
—
-5.6
-175.7 %
-0.02
364.6
157.9
-6.9 %
125
32.9
67 %
—
17.8
17.8
-58 %
15.1
166.2 %
-5.3
-0.5
9.2
153.2 %
1.8
7.4
159.2 %
0.02
364.6
169.6
-5.3 %
149.9
19.7
-77 %
—
35.8
42.4
120.8 %
-22.8
-134.4 %
1.2
4.2
-17.3
-123.6 %
-3.8
-12.5
-120 %
-0.03
364.6
179
11 %
93.5
85.5
76.3 %
—
19.2
19.2
-23.8 %
66.2
184.1 %
-3.6
10.8
73.4
355.9 %
11.8
62.5
396 %
0.17
364.6
161.3
12.9 %
112.8
48.5
69 %
—
24.2
25.2
24.1 %
23.3
177.4 %
-6
-1.2
16.1
192.7 %
2.5
12.6
193 %
0.03
364.6
142.9
-13.3 %
114.2
28.7
-45.3 %
—
20.3
20.3
420.5 %
8.4
-82.7 %
-3.2
0.3
5.5
-88.8 %
0.8
4.3
-90.4 %
0.01
364.6
164.9
—
112.4
52.5
—
—
24.7
3.9
—
48.5
—
-14.1
14.9
49.3
—
4.7
44.8
—
0.12
364.6