Huadian Statements
60
Data from Huadian`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Huadian Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 464.03
-19.3 %
100
3 099.37
89.5
364.66
-54.6 %
10.5
2.076
0.06
78.688
2.3
75.516
-9.7 %
2.2
289.15
-59.8 %
8.3
-156.59
-4.5
2.947
0.09
238.75
-56.3 %
6.9
219.81
6.3
-182.84
-315.8 %
-5.3
-0.051
3 563.19
4 293.1
-25.8 %
100
3 489.33
81.3
803.77
-15.3 %
18.7
2.18
0.05
86.417
2
83.649
174.6 %
1.9
720.12
-21.6 %
16.8
-185.29
-4.3
1.996
0.05
546.34
-29.6 %
12.7
258.87
6
-43.976
-127.1 %
-1.02
-0.006
7 907.34
5 788.18
-51.7 %
100
4 839.47
83.6
948.71
-78.6 %
16.4
2.016
0.03
101.92
1.8
30.458
-95.8 %
0.5
918.25
-75.2 %
15.9
-208.73
-3.6
-0.216
-0.004
775.94
-79.8 %
13.4
269.22
4.7
162.23
-84.4 %
2.8
0.02
8 111.36
11 991.13
599.2 %
100
7 559.56
63
4 431.57
1213.3 %
37
5.669
0.05
344.52
2.9
726.11
1502.3 %
6.1
3 705.46
1170.1 %
30.9
156.12
1.3
-32.35
-0.3
3 834.8
681.3 %
32
1 223.43
10.2
1 042.55
272.1 %
8.7
0.539
1 934.12
1 714.93
-0.9 %
100
2 112.97
123.2
-398.04
3.6 %
-23.2
1.932
0.1
22.256
1.3
-51.778
-305.3 %
-3.02
-346.26
21 %
-20.2
-306.26
-17.9
-7.213
-0.4
-659.73
9.1 %
-38.5
0.981
0.06
-605.61
10.1 %
-35.3
-0.31
1 954.72
1 729.65
-49.7 %
100
2 142.7
123.9
-413.05
15.9 %
-23.9
1.691
0.1
38.739
2.2
25.224
87.2 %
1.5
-438.27
13.2 %
-25.3
-289.08
-16.7
1.676
0.1
-725.61
12.6 %
-42
0.659
0.04
-673.63
13.6 %
-38.9
-0.34
1 978.61
3 440.94
19.3 %
100
3 932.37
114.3
-491.43
50.9 %
-14.3
3.289
0.1
21.544
0.6
13.476
-89.4 %
0.4
-504.9
55.3 %
-14.7
-326.24
-9.5
0.794
0.02
-830.35
46.5 %
-24.1
0.691
0.02
-779.36
46.9 %
-22.6
-0.4
1 948.4
2 884.83
70.5 %
100
3 886.48
134.7
-1 001.65
-46.9 %
-34.7
3.793
0.1
129.07
4.5
126.91
4566.4 %
4.4
-1 128.56
-64.9 %
-39.1
-429.33
-14.9
5.853
0.2
-1 553.09
-51.4 %
-53.8
9.435
0.3
-1 468.56
-55.3 %
-50.9
-0.739
1 987.39
1 691.93
-18.8 %
100
2 373.74
140.3
-681.82
-136.2 %
-40.3
2.06
0.1
6.227
0.4
2.72
-64 %
0.2
-684.54
-131.1 %
-40.5
-342.15
-20.2
0.467
0.03
-1 025.98
-81.4 %
-60.6
-6.169
-0.4
-945.39
-78.1 %
-55.9
-0.481
1 963.48
2 084.27
-33.6 %
100
2 372.98
113.9
-288.71
-217.6 %
-13.9
2.484
0.1
14.496
0.7
7.549
45.2 %
0.4
-296.26
-223.3 %
-14.2
-270.45
-13
1.03
0.05
-565.69
-1554.2 %
-27.1
6.836
0.3
-530.75
-6904.5 %
-25.5
-0.27
1 966.68
3 140.8
1.4 %
100
2 895.4
92.2
245.4
203.4 %
7.8
2.4
0.08
11.2
0.4
5.2
-87.8 %
0.2
240.2
185.8 %
7.6
-203.5
-6.5
2.2
0.07
38.9
108.8 %
1.2
9.1
0.3
7.8
101.7 %
0.2
—
1 966.7
3 096.9
46.1 %
100
3 334.3
107.7
-237.4
23.5 %
-7.7
4.6
0.1
48.5
1.6
42.5
733.3 %
1.4
-279.9
11.3 %
-9.04
-181.9
-5.9
18.5
0.6
-443
18.5 %
-14.3
20.3
0.7
-449.2
7.2 %
-14.5
-0.23
1 966.7
2 119.7
-0.9 %
100
2 430
114.6
-310.3
-94.1 %
-14.6
1.9
0.09
10.9
0.5
5.1
-31.1 %
0.2
-315.4
-88.5 %
-14.9
-232.7
-11
4.1
0.2
-543.4
-41.6 %
-25.6
-5.9
-0.3
-484.3
-38.6 %
-22.8
-0.25
1 966.7
2 139.7
-35.4 %
100
2 299.6
107.5
-159.9
-137.7 %
-7.5
1.5
0.07
15.2
0.7
7.4
12.1 %
0.3
-167.3
-140.1 %
-7.8
-215.2
-10.06
-1.5
-0.07
-383.7
-266.4 %
-17.9
-2.7
-0.1
-349.5
-298.1 %
-16.3
-0.18
1 966.7
3 314.5
-4.3 %
100
2 890.5
87.2
424
445 %
12.8
2.6
0.08
12
0.4
6.6
-89.1 %
0.2
417.4
2355.3 %
12.6
-185.6
-5.6
-1.2
-0.04
230.6
-32.2 %
7
17.9
0.5
176.4
-38.7 %
5.3
0.09
1 966.7
3 464.5
61.5 %
100
3 386.7
97.8
77.8
238.4 %
2.2
4.8
0.1
39.1
1.1
60.8
1005.5 %
1.8
17
127.6 %
0.5
213.1
6.2
0.6
0.02
339.9
230.9 %
9.8
22
0.6
287.7
228.1 %
8.3
0.17
1 656
2 145.2
-5.1 %
100
2 201.4
102.6
-56.2
-166.9 %
-2.6
2.6
0.1
14.5
0.7
5.5
-40.9 %
0.3
-61.7
-182.5 %
-2.9
-198.2
-9.2
0.3
0.01
-259.7
-80.2 %
-12.1
3.2
0.1
-224.6
-70 %
-10.5
-0.11
1 966.7
2 259.6
-23.6 %
100
2 175.6
96.3
84
-77.6 %
3.7
1.8
0.08
13.7
0.6
9.3
106.7 %
0.4
74.8
-79.8 %
3.3
-220.5
-9.8
1.6
0.07
-144.1
-176.6 %
-6.4
3.2
0.1
-132.1
-191.3 %
-5.8
-0.07
1 966.7
2 958.7
-1 %
100
2 583.4
87.3
375.3
1412.2 %
12.7
1.9
0.06
12.5
0.4
4.5
-97.3 %
0.2
370.9
290.1 %
12.5
-183.9
-6.2
1
0.03
188
157.7 %
6.4
16.4
0.6
144.7
160.6 %
4.9
0.07
1 966.7
2 989.2
76.6 %
100
3 017.8
101
-28.6
89.1 %
-1
4
0.1
34
1.1
166.5
1599 %
5.6
-195.1
28.5 %
-6.5
-138.9
-4.6
6.3
0.2
-325.9
38.5 %
-10.9
-30.8
-1.03
-238.6
50 %
-8
-0.12
1 966.7
1 692.3
-15 %
100
1 955.2
115.5
-262.9
-535 %
-15.5
1.9
0.1
14.9
0.9
9.8
124.4 %
0.6
-272.8
-20884.6 %
-16.1
-258.3
-15.3
1.2
0.07
-529.9
-105 %
-31.3
3.2
0.2
-477.4
-110.3 %
-28.2
-0.24
1 966.7
1 990.3
-36.5 %
100
2 031.7
102.1
-41.4
-111.2 %
-2.08
—
0
17.6
0.9
-40.1
33.9 %
-2.01
-1.3
-100.3 %
-0.07
-259
-13.01
1.8
0.09
-258.5
-219.7 %
-13
0.4
0.02
-227
-225.3 %
-11.4
-0.12
1 966.7
3 134.8
9.9 %
100
2 763.5
88.2
371.3
655 %
11.8
—
0
14.4
0.5
-60.7
-113.3 %
-1.9
432
182.8 %
13.8
-194.6
-6.2
-21.5
-0.7
215.9
125 %
6.9
10.2
0.3
181.1
125.6 %
5.8
0.09
1 966.7
2 852.7
63.4 %
2 919.6
-66.9
78.2 %
1.9
31.1
454.7
6328.8 %
-521.6
-74.5 %
-341.8
-0.6
-863.3
-52.8 %
-82.6
-706.8
-40.8 %
-0.36
1 966.7
1 745.4
3 %
2 051.6
-306.2
-2368.1 %
1.6
23.6
-7.3
-121.4 %
-298.9
-1358 %
-219.6
-46.5
-564.9
-214.2 %
-5.2
-501.9
-220.9 %
-0.26
1 966.7
1 695
-39.2 %
1 681.5
13.5
-97.3 %
—
34
34.1
42.1 %
-20.5
-104.3 %
-181.4
22.2
-179.8
-151 %
6.3
-156.4
-159.9 %
-0.08
1 966.7
2 788.3
3 %
2 282.9
505.4
491.8 %
—
24
24
-56.2 %
481.4
1473.2 %
-160.7
31.6
352.3
461.7 %
30.5
261.2
346.4 %
0.13
1 966.7
2 706.5
57 %
2 621.1
85.4
35.6 %
—
36.3
54.8
179.6 %
30.6
-29.5 %
-194.4
61.6
-97.4
2.6 %
11.6
-106
-43.4 %
-0.05
1 966.7
1 723.4
11.6 %
1 660.4
63
26.8 %
—
19.6
19.6
-3.9 %
43.4
48.1 %
-152.6
9.2
-100
21.1 %
3.1
-73.9
28.9 %
-0.04
1 966.7
1 544.2
-41.9 %
1 494.5
49.7
-92.9 %
—
20.4
20.4
22.2 %
29.3
-95.7 %
-170.3
14.3
-126.7
-123.2 %
1.5
-103.9
-124 %
-0.05
1 966.7
2 658.9
-4.9 %
1 957.2
701.7
463.6 %
—
16.7
16.7
-76.2 %
685.1
1159.4 %
-140.7
2.2
546.7
905.2 %
34.1
432.3
424.3 %
0.22
1 966.7
2 795.4
35.7 %
2 670.9
124.5
116.9 %
—
52.5
70.1
338.1 %
54.4
31.4 %
-162.1
32.5
-67.9
51.2 %
34.4
-133.3
-58.3 %
-0.07
1 966.7
2 059.9
35.5 %
2 002.5
57.4
-35.7 %
—
16
16
-48.9 %
41.4
-28.6 %
-208
27.5
-139.2
7.4 %
13.9
-84.2
29.7 %
-0.04
1 966.7
1 520.6
-46.2 %
1 431.3
89.3
-87.2 %
—
31.3
31.3
-11.1 %
58
-91.2 %
-215.2
7
-150.3
-132.8 %
-4
-119.8
-133.2 %
-0.06
1 966.7
2 824.9
-4.8 %
2 128.4
696.5
111.7 %
—
35.2
35.2
-71.5 %
661.2
221.6 %
-225.7
22.4
457.9
11547.5 %
28.5
360.7
923.5 %
0.18
1 966.7
2 967
53.8 %
2 638
329
331.8 %
—
39.7
123.4
216.4 %
205.6
452.7 %
-191.2
-18.4
-4
96.6 %
8.9
-43.8
40.7 %
-0.02
1 966.7
1 928.7
-6.5 %
1 852.5
76.2
-64.5 %
—
39.1
39
7.1 %
37.2
-79.1 %
-202.9
49.5
-116.2
-191.2 %
13.2
-73.9
-142.3 %
-0.04
1 966.7
2 063
-28.1 %
1 848.5
214.5
-65 %
—
36.4
36.4
17 %
178.1
-69.4 %
-223.2
5.1
-39.9
-110.7 %
5.4
-30.5
-110.3 %
-0.02
1 966.7
2 870.6
-11.9 %
2 257.7
612.9
23.7 %
—
31.2
31.1
-49.6 %
581.8
34.2 %
-241.5
31.1
371.4
31.4 %
25.8
295.3
49 %
0.15
1 966.7
3 257.1
69.6 %
2 761.8
495.3
1590.4 %
—
42.7
61.7
1.8 %
433.6
1480.9 %
-140.9
-9.9
282.7
229.9 %
20
198.2
212.4 %
0.1
1 993.9
1 920.7
-9.5 %
1 891.4
29.3
-79.7 %
—
60.6
60.6
83.1 %
-31.4
-128.3 %
-237.5
51.3
-217.6
-79.7 %
2.2
-176.3
-56.4 %
-0.09
1 932.4
2 121.2
-27.8 %
1 977.2
144
-65 %
—
33
33.1
-1.8 %
110.9
-70.6 %
-240.7
8.7
-121.1
-177.2 %
8
-112.7
-207.3 %
-0.06
1 966.7
2 939
-12.4 %
2 527.9
411.1
84.4 %
—
33.7
33.7
-75.8 %
377.4
352.5 %
-245.5
24.9
156.9
274.3 %
19.8
105
176 %
0.05
1 966.7
3 356.8
—
3 133.9
222.9
—
—
51.7
139.5
—
83.4
—
-177.8
4.3
-90
—
9.4
-138.1
—
-0.07
1 966.7