Nyocor Statements
60
Data from Nyocor`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Nyocor Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
879.89
-5.5 %
100
357.81
40.7
522.07
-6.3 %
59.3
3.275
0.4
56
6.4
50.254
-18.7 %
5.7
471.82
-4.8 %
53.6
-191.7
-21.8
-0.53
-0.06
279.59
-29.9 %
31.8
42.761
4.9
220.87
-36.4 %
25.1
0.111
1 997.26
930.84
19.8 %
100
373.43
40.1
557.41
23.8 %
59.9
4.553
0.5
61.444
6.6
61.789
18.5 %
6.6
495.62
24.5 %
53.2
-139.9
-15.03
43.171
4.6
398.9
88.4 %
42.9
33.347
3.6
347.33
105.1 %
37.3
0.174
1 997.26
777.24
14.7 %
100
327.06
42.1
450.19
27 %
57.9
1.712
0.2
50.858
6.5
52.127
-45.9 %
6.7
398.06
54.3 %
51.2
-185.49
-23.9
-0.874
-0.1
211.7
88.2 %
27.2
25.587
3.3
169.35
92.3 %
21.8
0.085
1 997.26
677.68
-21.4 %
100
323.34
47.7
354.34
-37.3 %
52.3
2.466
0.4
66.927
9.9
96.345
134.4 %
14.2
258
-50.8 %
38.1
-168.19
-24.8
22.656
3.3
112.47
-65.1 %
16.6
19.802
2.9
88.051
-67.6 %
13
0.046
1 897.77
861.88
-6.4 %
100
296.31
34.4
565.57
-8.3 %
65.6
2.761
0.3
41.555
4.8
41.11
-12.8 %
4.8
524.46
-7.9 %
60.9
-211.4
-24.5
9.343
1.1
322.41
-9.8 %
37.4
28.933
3.4
271.73
-8.1 %
31.5
0.177
1 536.36
920.75
48 %
100
303.94
33
616.81
75 %
67
2.039
0.2
45.163
4.9
47.141
-6.4 %
5.1
569.67
88.6 %
61.9
-206.55
-22.4
-5.804
-0.6
357.32
259.3 %
38.8
38.675
4.2
295.63
285.9 %
32.1
0.189
1 565.66
621.95
15.3 %
100
269.5
43.3
352.45
18.4 %
56.7
—
0
50.391
8.1
50.34
-16.3 %
8.1
302.11
27.2 %
48.6
-201.44
-32.4
-1.228
-0.2
99.44
24.2 %
16
14.836
2.4
76.614
4.1 %
12.3
0.05
1 536.36
539.59
2.9 %
100
242
44.8
297.59
-12.9 %
55.2
1.826
0.3
58.35
10.8
60.13
24 %
11.1
237.46
-19 %
44
-169.98
-31.5
12.394
2.3
80.045
-48.5 %
14.8
1.935
0.4
73.587
-41.8 %
13.6
0.053
1 400.56
524.41
2.5 %
100
182.81
34.9
341.6
-3.5 %
65.1
—
0
48.528
9.3
48.484
-19.5 %
9.2
293.12
-0.2 %
55.9
-137.83
-26.3
0.154
0.03
155.46
-18 %
29.6
20.348
3.9
126.41
-26.5 %
24.1
0.082
1 544.8
511.55
39.8 %
100
157.55
30.8
354
57.5 %
69.2
—
0
60.244
11.8
60.204
82.4 %
11.8
293.8
53.3 %
57.4
-119.84
-23.4
15.525
3
189.48
133.6 %
37
13.618
2.7
172.08
154.2 %
33.6
0.132
1 302.08
365.9
9.4 %
100
141.2
38.6
224.7
22.8 %
61.4
—
0
33
9
33
-35.5 %
9
191.7
45.4 %
52.4
-110.7
-30.3
—
0
81.1
1187.3 %
22.2
8.6
2.4
67.7
138.4 %
18.5
0.06
1 221.5
334.6
-6.7 %
100
151.6
45.3
183
-18.5 %
54.7
0.9
0.3
50.5
15.1
51.2
-23.7 %
15.3
131.8
-16.3 %
39.4
-100.8
-30.1
-24.7
-7.4
6.3
-92.4 %
1.9
-3.9
-1.2
28.4
-19.5 %
8.5
0.03
1 119.8
358.5
-6.2 %
100
133.9
37.4
224.6
-14.1 %
62.6
—
0
67.6
18.9
67.1
11.6 %
18.7
157.5
-21.8 %
43.9
-98.4
-27.4
23.9
6.7
83
-21 %
23.2
7.9
2.2
35.3
Infinity %
9.8
0.05
706.1
382.3
35.9 %
100
120.8
31.6
261.6
55.1 %
68.4
—
0
57.2
15
60.1
50.2 %
15.7
201.5
56.6 %
52.7
-103.5
-27.07
7.1
1.9
105.1
150.2 %
27.5
12.4
3.2
—
100 %
0
—
192.7
281.4
9.6 %
100
112.7
40
168.7
25.1 %
60
—
0
40.2
14.3
40
-35.1 %
14.2
128.7
75.8 %
45.7
-86.8
-30.8
0.1
0.04
42
3330.8 %
14.9
5.7
2
-7.3
64.4 %
-2.6
-0.01
1 221.5
256.8
33.5 %
100
122
47.5
134.8
25.2 %
52.5
—
0
67.2
26.2
61.6
-33 %
24
73.2
366.2 %
28.5
-76.5
-29.8
2
0.8
-1.3
97.9 %
-0.5
-4.6
-1.8
-20.5
79.2 %
-8
-0.03
614.5
192.3
1011.6 %
100
84.7
44
107.7
3746.4 %
56
—
0
36.2
18.8
91.9
275.1 %
47.8
15.7
172.4 %
8.2
-78
-40.6
0.1
0.05
-62.2
-83.5 %
-32.3
5.3
2.8
-98.6
-191.7 %
-51.3
-0.22
448
17.3
-41.9 %
100
14.5
83.8
2.8
-40.4 %
16.2
—
0
24.5
141.6
24.5
7.9 %
141.6
-21.7
-20.6 %
-125.4
-12.2
-70.5
—
0
-33.9
24.8 %
-196
—
0
-33.8
24.9 %
-195.4
-0.07
491.6
29.8
-19.9 %
100
25.1
84.2
4.7
Infinity %
15.8
—
0
22.7
76.2
22.7
-32 %
76.2
-18
46.1 %
-60.4
-27.2
-91.3
—
0
-45.1
72.9 %
-151.3
—
0
-45
72.9 %
-151.007
-0.11
416.3
37.2
17.4 %
100
37.1
99.7
—
-100 %
0
—
0
28.1
75.5
33.4
40.3 %
89.8
-33.4
-115.5 %
-89.8
-132.8
-357
—
0
-166.2
-408.3 %
-446.8
—
0
-165.9
-407.3 %
-446
-0.4
416.3
31.7
-3.4 %
100
23.5
74.1
8.2
67.3 %
25.9
—
0
23.9
75.4
23.8
-9.8 %
75.1
-15.5
27.9 %
-48.9
-17.3
-54.6
0.1
0.3
-32.7
17.8 %
-103.2
—
0
-32.7
17.8 %
-103.2
-0.08
416.3
32.8
-42.6 %
100
27.9
85.1
4.9
-45.6 %
14.9
—
0
28.1
85.7
26.4
1.1 %
80.5
-21.5
-25.7 %
-65.5
-18.3
-55.8
—
0
-39.8
-11.8 %
-121.3
—
0
-39.8
-11.8 %
-121.3
-0.1
416.3
57.1
-1.4 %
100
48.1
84.2
9
-29.7 %
15.8
—
0
26
45.5
26.1
-54.1 %
45.7
-17.1
61.2 %
-29.9
-18.5
-32.4
—
0
-35.6
-125.8 %
-62.3
—
0
-35.6
-125.8 %
-62.3
-0.09
416.3
57.9
73.4 %
45.1
12.8
66.2 %
—
46.3
56.9
44.4 %
-44.1
-39.6 %
181.8
0.4
137.8
380.1 %
—
137.8
380.1 %
0.33
416.3
33.4
-18.1 %
25.6
7.7
37.5 %
—
39.4
39.4
28.8 %
-31.6
-25.9 %
-17.5
—
-49.2
—
—
-49.2
—
-0.12
416.3
40.8
-44.9 %
35.3
5.6
-61.4 %
—
30.6
30.6
-6.1 %
-25.1
-37.9 %
-24.2
—
-49.2
-60.3 %
—
-49.2
-60.3 %
-0.12
416.3
74.1
9.5 %
59.6
14.5
333.9 %
—
32.6
32.6
-57.8 %
-18.2
78.2 %
-12.2
-0.3
-30.7
69.8 %
—
-30.7
69.8 %
-0.07
416.3
67.7
40.5 %
73.9
-6.2
-156.9 %
—
73.2
77.3
386.2 %
-83.4
-1568 %
-18.6
0.3
-101.8
-11411.1 %
—
-101.8
-11411.1 %
-0.24
416.3
48.2
-15 %
37.3
10.9
-17.4 %
—
15.9
15.9
-40.9 %
-5
63.5 %
5.9
—
0.9
800 %
—
0.9
800 %
—
416.3
56.7
-43.1 %
43.5
13.2
-40.3 %
—
26.9
26.9
8.9 %
-13.7
-426.9 %
13.8
—
0.1
-95 %
—
0.1
-95 %
—
416.3
99.6
-35.9 %
77.5
22.1
-57.5 %
—
24.7
24.7
-39.9 %
-2.6
-123.9 %
4.5
—
2
300 %
—
2
300 %
—
416.3
155.5
81.9 %
103.5
52
253.7 %
—
41.9
41.1
209 %
10.9
678.6 %
-14.3
3.9
0.5
-50 %
—
0.5
-50 %
—
416.3
85.5
-41.1 %
70.8
14.7
-9.8 %
—
13.4
13.3
-58.3 %
1.4
109 %
-0.4
—
1
-16.7 %
—
1
-16.7 %
—
416.3
145.2
-11.4 %
128.9
16.3
-40.9 %
—
31.9
31.9
27.6 %
-15.6
-700 %
16.7
—
1.2
-50 %
—
1.2
-50 %
—
416.3
163.9
23 %
136.3
27.6
-10.1 %
—
25
25
-54.3 %
2.6
110.8 %
-0.5
0.3
2.4
-11.1 %
—
2.4
-11.1 %
0.01
416.3
133.2
15.8 %
102.6
30.7
30.6 %
—
55.2
54.7
55.8 %
-24.1
-109.6 %
27.1
-0.3
2.7
22.7 %
—
2.7
22.7 %
0.01
416.3
115
-19.4 %
91.4
23.5
63.2 %
—
35.1
35.1
52.6 %
-11.5
-35.3 %
13.7
—
2.2
-31.3 %
—
2.2
-31.3 %
0.01
416.3
142.6
-35.5 %
128.1
14.4
-49.8 %
—
23
23
-41 %
-8.5
17.5 %
11.5
0.2
3.2
28 %
—
3.2
28 %
0.01
416.3
221
0.2 %
192.3
28.7
-30.7 %
—
39
39
-66.1 %
-10.3
86.1 %
11.6
1.2
2.5
-62.1 %
—
2.5
-62.1 %
0.01
416.3
220.5
59.2 %
179.2
41.4
139.3 %
—
102.7
115.2
418.9 %
-73.9
-1408.2 %
80.4
0.1
6.6
135.7 %
—
6.6
135.7 %
0.02
416.3
138.5
-41.5 %
121.2
17.3
-17.2 %
—
25.7
22.2
-43.5 %
-4.9
73.4 %
7.7
—
2.8
86.7 %
—
2.8
86.7 %
0.01
416.3
236.7
-11.2 %
215.8
20.9
-41.3 %
—
39.3
39.3
26 %
-18.4
-518.2 %
20.1
-0.2
1.5
-57.1 %
—
1.5
-57.1 %
—
416.3
266.7
4662.5 %
231.1
35.6
-3.8 %
—
31.2
31.2
-75.5 %
4.4
104.9 %
-0.9
—
3.5
-75.5 %
—
3.5
-28.6 %
0.01
416.3
5.6
—
-31.4
37
—
—
109.8
127.4
—
-90.4
—
104.6
0.1
14.3
—
10.2
4.9
—
0.01
416.3