SDIC Power Statements
60
Data from SDIC Power`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Jun, 2024
New report :
—
Reporting period :
Semi-annual
Earnings release date:
28 Aug, 2024
Expected release date:
—
SDIC Power Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
12 993.82
-8.3 %
100
8 336.12
64.2
4 657.7
31.3 %
35.8
36.061
0.3
398.87
3.1
410.46
-61.5 %
3.2
4 247.24
71.1 %
32.7
-638.57
-4.9
7.012
0.05
3 615.5
118.3 %
27.8
562.42
4.3
1 663.03
173.4 %
12.8
0.223
7 454.18
14 163.15
-12.5 %
100
10 614.87
74.9
3 548.28
-48 %
25.1
42.76
0.3
816.12
5.8
1 065.46
185.9 %
7.5
2 482.82
-61.5 %
17.5
-881.26
-6.2
56.365
0.4
1 656.43
-71.2 %
11.7
371.13
2.6
608.26
-77.2 %
4.3
0.082
7 454.18
16 182.18
23.4 %
100
9 361
57.8
6 821.18
55.8 %
42.2
15.238
0.09
380.53
2.4
372.61
-0.1 %
2.3
6 448.57
61 %
39.8
-784.23
-4.8
82.3
0.5
5 748.51
75.2 %
35.5
858.32
5.3
2 670.09
59.1 %
16.5
0.358
7 454.18
13 110.75
-1.1 %
100
8 732.03
66.6
4 378.71
-8.3 %
33.4
38.195
0.3
359.45
2.7
372.85
-4 %
2.8
4 005.87
-8.7 %
30.6
-746.27
-5.7
18.837
0.1
3 281.76
-7 %
25
290.55
2.2
1 677.94
6.9 %
12.8
0.225
7 454.18
13 255.79
7.6 %
100
8 480.81
64
4 774.98
155.7 %
36
4.412
0.03
406.77
3.1
388.22
-25.5 %
2.9
4 386.75
225.7 %
33.1
-867.66
-6.5
9.671
0.07
3 528.76
932 %
26.6
535.2
4
1 569.1
1731.8 %
11.8
0.21
7 454.18
12 318.45
-20.4 %
100
10 450.9
84.8
1 867.55
-65 %
15.2
28.76
0.2
369.84
3
520.83
87.4 %
4.2
1 346.72
-73.4 %
10.9
-991.86
-8.05
-13.027
-0.1
341.92
-91.4 %
2.8
262.73
2.1
-96.159
-105.6 %
-0.8
-0.013
7 454.18
15 476.8
32.8 %
100
10 136.87
65.5
5 339.92
25.5 %
34.5
4.419
0.03
294.47
1.9
277.92
-20.4 %
1.8
5 062
29.6 %
32.7
-1 049.92
-6.8
-18.705
-0.1
3 993.59
42.1 %
25.8
701.78
4.5
1 729.61
37 %
11.2
0.232
7 454.18
11 651.98
5.5 %
100
7 396.82
63.5
4 255.16
13.6 %
36.5
2.694
0.02
373.02
3.2
349.26
13.7 %
3
3 905.89
13.6 %
33.5
-1 120.06
-9.6
26.894
0.2
2 811.29
23 %
24.1
430.96
3.7
1 262.49
27.5 %
10.8
0.169
7 454.18
11 042.02
-2.9 %
100
7 297.85
66.1
3 744.17
497.2 %
33.9
3.997
0.04
358.52
3.2
307.07
-59 %
2.8
3 437.1
2922.2 %
31.1
-1 197.83
-10.8
26.222
0.2
2 286.16
270.7 %
20.7
357.57
3.2
989.92
217.8 %
9
0.133
7 454.18
11 371.56
-12.8 %
100
10 744.6
94.5
626.97
-84.4 %
5.5
20.849
0.2
479.38
4.2
748.76
1278.1 %
6.6
-121.79
-103.1 %
-1.07
-1 210.92
-10.6
-23.955
-0.2
-1 339.11
-146.6 %
-11.8
-10.592
-0.09
-840.6
-182.8 %
-7.4
-0.113
7 454.18
13 040.38
-32.4 %
100
9 022.73
69.2
4 017.66
-44.3 %
30.8
5.289
0.04
354.45
2.7
54.331
-90.5 %
0.4
3 963.32
-40.4 %
30.4
-1 148.81
-8.8
57.307
0.4
2 871.82
-43 %
22
535.87
4.1
1 015.15
-54.4 %
7.8
0.15
6 786.02
19 301.4
109.9 %
100
12 082.48
62.6
7 218.92
104 %
37.4
5.169
0.03
621.17
3.2
569.53
84.9 %
3
6 649.39
105.8 %
34.5
-1 710.54
-8.9
102.05
0.5
5 041.98
103.6 %
26.1
848.26
4.4
2 225.86
98 %
11.5
0.328
6 786.02
9 194
-4.7 %
100
5 655
61.5
3 539
39.3 %
38.5
3
0.03
336
3.7
308
-69.4 %
3.4
3 231
110.5 %
35.1
-842
-9.2
87
0.9
2 477
214.7 %
26.9
350
3.8
1 124
360.7 %
12.2
0.17
6 786
9 644
-21 %
100
7 103
73.7
2 541
-59.6 %
26.3
36
0.4
502
5.2
1 006
62.5 %
10.4
1 535
-73 %
15.9
-779
-8.08
30
0.3
787
-83.7 %
8.2
89
0.9
244
-88.3 %
2.5
0.04
6 786
12 206
23.5 %
100
5 912
48.4
6 294
32.6 %
51.6
2
0.02
645
5.3
619
99 %
5.1
5 675
28 %
46.5
-856
-7.01
-3
-0.02
4 816
33.1 %
39.5
786
6.4
2 079
34.5 %
17
0.31
6 786
9 886
30.3 %
100
5 141
52
4 745
52.3 %
48
—
0
330
3.3
311
1 %
3.1
4 434
58 %
44.9
-877
-8.9
62
0.6
3 618
45.4 %
36.6
769
7.8
1 546
8.4 %
15.6
0.23
6 861
7 585
-25.5 %
100
4 470
58.9
3 115
29.4 %
41.1
—
0
323
4.3
308
-55.8 %
4.1
2 807
64.1 %
37
-333
-4.4
15
0.2
2 489
167.1 %
32.8
290
3.8
1 426
213.4 %
18.8
0.21
6 786
10 187
-19.4 %
100
7 780
76.4
2 407
-59.2 %
23.6
32
0.3
567
5.6
697
78.3 %
6.8
1 711
-68.9 %
16.8
-782
-7.7
3
0.03
932
-79.4 %
9.1
155
1.5
455
-76.3 %
4.5
0.07
6 786
12 637
33.1 %
100
6 742
53.4
5 895
67.4 %
46.6
1
0.008
341
2.7
391
60.2 %
3.1
5 504
68 %
43.6
-1 012
-8.008
41
0.3
4 533
85.2 %
35.9
682
5.4
1 920
63.4 %
15.2
0.28
6 786
9 494
-6.1 %
100
5 973
62.9
3 521
-7.6 %
37.1
1
0.01
262
2.8
244
-29.5 %
2.6
3 277
-5.5 %
34.5
-857
-9.03
27
0.3
2 447
1.7 %
25.8
371
3.9
1 175
17.5 %
12.4
0.17
6 861
10 115
-5.7 %
100
6 303
62.3
3 812
13.8 %
37.7
—
0
363
3.6
346
-50.5 %
3.4
3 466
30.7 %
34.3
-1 072
-10.6
10
0.1
2 405
51.2 %
23.8
378
3.7
1 000
53.8 %
9.9
0.15
6 786
10 724
-14.2 %
100
7 373
68.8
3 351
-42.7 %
31.2
—
0
438
4.1
699
194.9 %
6.5
2 652
-52.8 %
24.7
-1 096
-10.2
31
0.3
1 591
-64.1 %
14.8
209
1.9
650
-67.9 %
6.1
0.1
6 786
12 501
49 %
100
6 651
53.2
5 850
107.6 %
46.8
1
0.008
231
1.8
237
-25 %
1.9
5 613
124.3 %
44.9
-1 192
-9.5
7
0.06
4 428
212.7 %
35.4
526
4.2
2 025
248.5 %
16.2
0.3
6 786
8 389
-10.7 %
100
5 571
66.4
2 818
-21.5 %
33.6
—
0
296
3.5
316
80.6 %
3.8
2 503
-26.7 %
29.8
-1 094
-13.04
6
0.07
1 416
-38.3 %
16.9
298
3.6
581
-41.3 %
6.9
0.09
6 786
9 397
26.3 %
100
5 807
61.8
3 590
64.5 %
38.2
—
0
247
2.6
175
56.3 %
1.9
3 415
65 %
36.3
-1 122
-11.9
1
0.01
2 294
205.5 %
24.4
319
3.4
989
254.5 %
10.5
0.15
6 786
7 438
-27.4 %
5 256
2 182
-53.9 %
2
325
112
103.6 %
2 070
-55.7 %
-1 280
9
751
-79.1 %
62
279
-83.2 %
0.04
6 786
10 242
61.7 %
5 511
4 731
127.3 %
—
280
55
129.4 %
4 676
106.1 %
-1 068
-15
3 593
236.7 %
375
1 663
361.9 %
0.25
6 786
6 332
-17 %
4 251
2 081
-36.6 %
—
185
-187
-187.4 %
2 269
-26.1 %
-1 066
-140
1 067
-49.3 %
267
360
-61.3 %
0.05
6 786
7 631
7 %
4 348
3 283
41.1 %
—
214
214
-21.6 %
3 069
49.5 %
-1 118
161
2 105
82.4 %
251
930
83.4 %
0.14
6 786
7 131
-20.8 %
4 805
2 326
-52.7 %
—
246
273
-2.8 %
2 053
-55.8 %
-1 141
278
1 154
-71.1 %
67
507
-73.6 %
0.07
6 786
9 001
44.3 %
4 081
4 920
72.8 %
—
281
281
22.2 %
4 640
77.4 %
-905
258
3 993
245.4 %
452
1 923
684.9 %
0.28
6 786
6 239
-9.6 %
3 392
2 847
-21.4 %
—
207
230
11.1 %
2 616
-23.4 %
-1 076
-385
1 156
-55.8 %
232
245
-80.3 %
0.04
6 786
6 900
0.2 %
3 280
3 620
19.7 %
—
207
207
-37.5 %
3 413
26.8 %
-1 113
316
2 615
50 %
307
1 241
39.3 %
0.18
6 786
6 889
-27.2 %
3 866
3 023
-43.7 %
—
281
331
32.4 %
2 692
-47.4 %
-1 240
304
1 743
-58.1 %
89
891
-57.3 %
0.13
6 786
9 464
29.2 %
4 092
5 372
48.6 %
—
229
250
13.6 %
5 122
50.8 %
-1 369
408
4 162
65.2 %
267
2 086
70.4 %
0.31
6 786
7 326
-3.6 %
3 710
3 616
-5.9 %
—
188
220
25 %
3 396
-7.3 %
-1 308
433
2 520
-1.4 %
258
1 224
-0.2 %
0.18
6 786
7 600
2.4 %
3 759
3 841
17.8 %
—
175
176
-43.8 %
3 665
24.3 %
-1 394
285
2 556
36.7 %
265
1 226
28 %
0.18
6 786
7 425
-31.9 %
4 164
3 261
-51.1 %
—
284
313
61.3 %
2 948
-54.4 %
-1 584
506
1 870
-64.3 %
105
958
-63.5 %
0.14
6 786
10 910
51.1 %
4 244
6 666
108.2 %
—
194
194
3.2 %
6 472
114.8 %
-1 571
344
5 245
149.1 %
278
2 626
123.9 %
0.39
6 786
7 218
-2.5 %
4 017
3 201
1.5 %
—
180
188
14.6 %
3 013
0.8 %
-1 062
154
2 106
22 %
181
1 173
39.1 %
0.17
6 786
7 403
-6.3 %
4 250
3 153
-3.5 %
—
164
164
-44.8 %
2 989
0.6 %
-1 274
11
1 726
-0.7 %
218
843
-0.4 %
0.12
6 786
7 904
-4.4 %
4 637
3 267
-11.1 %
—
284
297
54.7 %
2 970
-14.7 %
-1 248
17
1 739
-32.2 %
217
846
-35.4 %
0.12
6 788
8 266
33.4 %
4 592
3 674
53.9 %
—
192
192
12.9 %
3 482
57.1 %
-924
6
2 564
91.9 %
268
1 309
92.5 %
0.2
6 696
6 198
3.8 %
3 811
2 387
27.2 %
—
163
170
11.8 %
2 217
28.5 %
-848
-33
1 336
42.1 %
121
680
44.4 %
0.11
5 949
5 971
-0.5 %
4 095
1 876
5.9 %
—
152
152
-39.9 %
1 725
13.6 %
-842
58
940
25.8 %
96
471
27.3 %
0.07
6 324
6 003
—
4 232
1 771
—
—
256
253
—
1 519
—
-796
24
747
—
80
370
—
0.05
7 672