Shanghai Lingyun Statements
90
Data from Shanghai Lingyun`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Sep, 2023
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Shanghai Lingyun Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
32.666
4.6 %
100
13.396
41
19.27
5.9 %
59
—
0
1.163
3.6
1.163
-74.9 %
3.6
18.107
33.5 %
55.4
-4.399
-13.5
-0.014
-0.04
13.694
28 %
41.9
1.55
4.7
12.145
14.8 %
37.2
0.035
349
31.216
2.2 %
100
13.023
41.7
18.193
8.6 %
58.3
—
0
4.629
14.8
4.629
10.9 %
14.8
13.565
7.9 %
43.5
-2.866
-9.2
—
0
10.698
9.1 %
34.3
0.122
0.4
10.578
21.3 %
33.9
0.03
349
30.541
20.2 %
100
13.796
45.2
16.745
15.4 %
54.8
—
0
4.229
13.8
4.175
144.4 %
13.7
12.57
-47.4 %
41.2
-2.665
-8.7
-0.1
-0.3
9.806
-31.9 %
32.1
1.086
3.6
8.721
-14.5 %
28.6
0.025
349
25.402
-14.8 %
100
10.896
42.9
14.505
-11.5 %
57.1
—
0
-9.399
-37
-9.4
-338.3 %
-37.004
23.905
91.9 %
94.1
-5.147
-20.3
-4.368
-17.2
14.39
58.2 %
56.6
4.094
16.1
10.203
23.8 %
40.2
0.029
349
29.822
-15.7 %
100
13.422
45
16.399
-26.6 %
55
—
0
3.952
13.3
3.944
28.3 %
13.2
12.455
-35.3 %
41.8
-3.346
-11.2
-0.015
-0.05
9.094
-39.3 %
30.5
0.851
2.9
8.245
-42.2 %
27.6
0.024
349
35.383
20.7 %
100
13.046
36.9
22.338
43.4 %
63.1
—
0
3.08
8.7
3.075
-49 %
8.7
19.263
101.6 %
54.4
-4.269
-12.06
-0.001
-0.003
14.993
78 %
42.4
0.755
2.1
14.271
83.5 %
40.3
0.041
344.24
29.306
8.5 %
100
13.728
46.8
15.579
-8.4 %
53.2
—
0
6.027
20.6
6.024
-0.4 %
20.6
9.555
-12.8 %
32.6
-1.131
-3.9
—
0
8.424
5.2 %
28.7
0.648
2.2
7.777
16.2 %
26.5
0.022
353.49
27.021
-9.9 %
100
10.013
37.1
17.008
4.3 %
62.9
—
0
6.051
22.4
6.051
48.1 %
22.4
10.957
-10.4 %
40.6
-6.309
-23.3
-0.1
-0.4
8.004
16 %
29.6
1.334
4.9
6.69
10.3 %
24.8
0.019
348.44
29.99
6.4 %
100
13.677
45.6
16.313
7.1 %
54.4
—
0
4.086
13.6
4.086
-0.7 %
13.6
12.227
10 %
40.8
-5.328
-17.8
—
0
6.899
-3.1 %
23
0.836
2.8
6.064
-7.4 %
20.2
0.017
348.92
28.175
1 %
100
12.939
45.9
15.235
5.1 %
54.1
—
0
4.117
14.6
4.117
2.9 %
14.6
11.119
5.9 %
39.5
-4.001
-14.2
—
0
7.117
-15.3 %
25.3
0.569
2
6.551
-22 %
23.3
0.019
349.7
27.9
40.9 %
100
13.4
48
14.5
27.2 %
52
—
0
4
14.3
4
29 %
14.3
10.5
26.5 %
37.6
-2.1
-7.5
—
0
8.4
61.5 %
30.1
—
0
8.4
68 %
30.1
0.02
348.3
19.8
-16.8 %
100
8.4
42.4
11.4
4.6 %
57.6
—
0
3.1
15.7
3.1
82.4 %
15.7
8.3
-9.8 %
41.9
-3.2
-16.2
0.1
0.5
5.2
-16.1 %
26.3
0.2
1
5
-12.3 %
25.3
0.01
348.8
23.8
-25.6 %
100
12.9
54.2
10.9
-39.8 %
45.8
—
0
1.8
7.6
1.7
-22.7 %
7.1
9.2
-42.1 %
38.7
-3
-12.6
—
0
6.2
-35.4 %
26.1
0.5
2.1
5.7
-36 %
23.9
0.02
349.3
32
34.5 %
100
13.9
43.4
18.1
129.1 %
56.6
—
0
2.1
6.6
2.2
-33.3 %
6.9
15.9
238.3 %
49.7
-6.3
-19.7
—
0
9.6
336.4 %
30
0.7
2.2
8.9
304.5 %
27.8
0.03
348.6
23.8
-5.6 %
100
15.8
66.4
7.9
-36.3 %
33.2
—
0
3.2
13.4
3.3
10 %
13.9
4.7
-50 %
19.7
-3.4
-14.3
0.8
3.4
2.2
-78.6 %
9.2
—
0
2.2
-76.1 %
9.2
0.01
349
25.2
-10.6 %
100
12.8
50.8
12.4
-8.8 %
49.2
—
0
3.9
15.5
3
76.5 %
11.9
9.4
-21.7 %
37.3
-0.5
-2
0.1
0.4
10.3
98.1 %
40.9
1.2
4.8
9.2
80.4 %
36.5
0.03
349
28.2
11.5 %
100
14.6
51.8
13.6
24.8 %
48.2
—
0
2.4
8.5
1.7
-58.5 %
6
12
73.9 %
42.6
-6.8
-24.1
—
0
5.2
52.9 %
18.4
—
0
5.1
41.7 %
18.1
0.01
349
25.3
-3.8 %
100
14.3
56.5
10.9
-8.4 %
43.1
—
0
2.7
10.7
4.1
127.8 %
16.2
6.9
-31 %
27.3
-3.5
-13.8
—
0
3.4
-55.8 %
13.4
-0.2
-0.8
3.6
-51.4 %
14.2
0.01
349
26.3
25.2 %
100
14.4
54.8
11.9
10.2 %
45.2
—
0
1.6
6.1
1.8
12.5 %
6.8
10
8.7 %
38
-2.3
-8.7
—
0
7.7
4.1 %
29.3
0.3
1.1
7.4
-11.9 %
28.1
0.02
349
21
2.9 %
100
10.2
48.6
10.8
40.3 %
51.4
—
0
1.7
8.1
1.6
0 %
7.6
9.2
50.8 %
43.8
-2.3
-11
0.5
2.4
7.4
640 %
35.2
-1
-4.8
8.4
740 %
40
0.02
349
20.4
-38.9 %
100
12.7
62.3
7.7
-54.7 %
37.7
—
0
1.6
7.8
1.6
-33.3 %
7.8
6.1
-58.2 %
29.9
-5.1
-25
—
0
1
-90.3 %
4.9
—
0
1
-89.8 %
4.9
—
349
33.4
6.7 %
100
16.4
49.1
17
15.6 %
50.9
—
0
1.9
5.7
2.4
0 %
7.2
14.6
18.7 %
43.7
-4.3
-12.9
—
0
10.3
14.4 %
30.8
0.5
1.5
9.8
16.7 %
29.3
0.03
348.5
31.3
40.4 %
100
16.6
53
14.7
22.5 %
47
—
0
1.5
4.8
2.4
214.3 %
7.7
12.3
-12.8 %
39.3
-3.3
-10.5
—
0
9
-23.7 %
28.8
0.6
1.9
8.4
-28.8 %
26.8
0.02
349
22.3
-14.9 %
10.3
12
-34.1 %
—
2.5
-2.1
-172.4 %
14.1
-7.8 %
-2.3
—
11.8
68.6 %
—
11.8
68.6 %
0.03
349
26.2
-2.6 %
8
18.2
-2.2 %
—
1.5
2.9
-31 %
15.3
6.2 %
-8.2
—
7
18.6 %
—
7
18.6 %
0.02
349
26.9
18 %
8.3
18.6
31.9 %
—
2.5
4.2
55.6 %
14.4
27.4 %
-8.5
—
5.9
11.3 %
—
5.9
11.3 %
0.02
348.7
22.8
26 %
8.7
14.1
43.9 %
—
1.4
2.7
-34.1 %
11.3
98.2 %
-6
—
5.3
562.5 %
—
5.3
562.5 %
0.02
348.1
18.1
-18.1 %
8.3
9.8
-30 %
—
2.1
4.1
78.3 %
5.7
-51.7 %
-4.9
—
0.8
-52.9 %
—
0.8
-52.9 %
—
349
22.1
6.8 %
8.1
14
16.7 %
—
1.6
2.3
-51.1 %
11.8
61.6 %
-10.1
—
1.7
163 %
—
1.7
165.4 %
—
349
20.7
4.5 %
8.7
12
-8.4 %
—
2.9
4.7
113.6 %
7.3
-32.4 %
-9.9
—
-2.7
-184.4 %
—
-2.6
-183.9 %
-0.01
329.1
19.8
-25.6 %
6.7
13.1
-22.9 %
—
2.2
2.2
-60 %
10.8
-6.1 %
-7.6
—
3.2
740 %
—
3.1
720 %
0.01
350.8
26.6
24.9 %
9.6
17
17.2 %
—
2.9
5.5
52.8 %
11.5
5.5 %
-11.9
-0.1
-0.5
-118.5 %
—
-0.5
-118.5 %
—
349
21.3
Infinity %
6.8
14.5
Infinity %
—
3.6
3.6
140 %
10.9
826.7 %
-8.1
—
2.7
92.9 %
—
2.7
92.9 %
0.01
349
—
-100 %
—
—
-100 %
—
1.5
1.5
50 %
-1.5
-87.5 %
2.9
—
1.4
1500 %
—
1.4
1500 %
—
349
4.2
-76.7 %
4
0.1
-83.3 %
—
1
1
-44.4 %
-0.8
38.5 %
0.7
—
-0.1
-109.1 %
—
-0.1
-109.1 %
—
349
18
Infinity %
17.5
0.6
Infinity %
—
1.8
1.8
80 %
-1.3
-30 %
2.4
—
1.1
-26.7 %
—
1.1
-26.7 %
—
349
—
-100 %
—
—
—
—
1
1
-33.3 %
-1
33.3 %
2.5
—
1.5
-63.4 %
—
1.5
-64.3 %
—
349
0.2
100 %
0.2
—
—
—
1.5
1.5
25 %
-1.5
-25 %
5.6
—
4.1
783.3 %
—
4.2
940 %
0.01
349
0.1
-96.8 %
0.1
—
-100 %
—
1.2
1.2
-20 %
-1.2
-9.1 %
0.6
—
-0.6
-128.6 %
—
-0.5
-122.7 %
—
349
3.1
-38 %
2.7
0.4
-20 %
—
1.7
1.5
25 %
-1.1
-57.1 %
4.8
-1.6
2.1
2000 %
—
2.2
2100 %
0.01
349
5
56.2 %
4.5
0.5
Infinity %
—
1.2
1.2
-95.5 %
-0.7
97.3 %
0.8
—
0.1
-98.3 %
—
0.1
-98.3 %
—
349
3.2
Infinity %
3.3
—
—
—
1.2
26.4
3200 %
-26.4
-3200 %
28.4
3.9
5.9
636.4 %
—
5.9
636.4 %
0.02
349
—
-100 %
—
—
-100 %
—
0.8
0.8
-50 %
-0.8
-128.6 %
-0.3
—
-1.1
-Infinity %
—
-1.1
-120 %
—
349
10
—
5.6
4.4
—
—
1.9
1.6
—
2.8
—
-2.8
—
—
—
0.1
-0.5
—
—
349