Karnov Group Statements
KA
Data from Karnov Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
15 Aug, 2024
Karnov Group Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
622.8
-1.4 %
100
85.4
13.7
537.4
-1 %
86.3
—
0
290.9
46.7
513
5.1 %
82.4
24.4
-55.6 %
3.9
-25.6
-4.1
—
0
-1.2
92.5 %
-0.2
-2
-0.3
0.7
106 %
0.1
0.006
108.1
631.7
-0.4 %
100
88.8
14.1
542.9
—
85.9
—
0
276.5
43.8
488
-4.1 %
77.3
54.9
61 %
8.7
-70.9
-11.2
—
0
-16
-168.4 %
-2.5
-4.2
-0.7
-11.7
-146.8 %
-1.9
-0.108
107.88
634.2
2.5 %
100
91.3
14.4
542.9
2.6 %
85.6
—
0
316.4
49.9
508.8
3.2 %
80.2
34.1
-5 %
5.4
-10.7
-1.7
—
0
23.4
4 %
3.7
-0.1
-0.02
25
19 %
3.9
0.231
108.1
618.9
1.8 %
100
89.8
14.5
529.1
2.8 %
85.5
—
0
284.7
46
493.2
1.6 %
79.7
35.9
24.2 %
5.8
-13.4
-2.2
—
0
22.5
167.4 %
3.6
1.3
0.2
21
180.2 %
3.4
0.194
108.1
607.8
-1 %
100
93.3
15.4
514.5
-1.6 %
84.6
—
0
273.2
44.9
485.6
4.3 %
79.9
28.9
-49.6 %
4.8
-62.3
-10.3
—
0
-33.4
-252.5 %
-5.5
-7.2
-1.2
-26.2
-242.4 %
-4.3
-0.243
107.86
613.7
66.6 %
100
90.9
14.8
522.8
64 %
85.2
—
0
256.8
41.8
465.5
36.8 %
75.9
57.3
366.9 %
9.3
-35.4
-5.8
—
0
21.9
151.8 %
3.6
3.5
0.6
18.4
242.5 %
3
0.171
107.85
368.29
40 %
100
49.588
13.5
318.7
42.8 %
86.5
—
0
161.37
43.8
340.17
89 %
92.4
-21.471
-149.7 %
-5.8
-20.825
-5.7
0.001
0.0003
-42.295
-172.7 %
-11.5
-29.395
-8
-12.91
-126 %
-3.5
-0.119
108.13
263.16
15.9 %
100
39.974
15.2
223.18
13.2 %
84.8
—
0
85.726
32.6
179.94
-2.4 %
68.4
43.243
236.9 %
16.4
14.918
5.7
—
0
58.161
1451.8 %
22.1
8.579
3.3
49.585
4918.8 %
18.8
0.46
107.85
227.11
-10.9 %
100
29.881
13.2
197.23
-8.9 %
86.8
—
0
80.096
35.3
184.4
7 %
81.2
12.835
-71 %
5.7
-9.087
-4.001
—
0
3.748
-87.7 %
1.7
4.714
2.1
-1.029
-104.2 %
-0.5
-0.01
107.73
254.94
15.3 %
100
38.432
15.1
216.51
18.1 %
84.9
—
0
73.319
28.8
172.27
-10.8 %
67.6
44.234
551.1 %
17.4
-13.817
-5.4
—
0
30.417
577.7 %
11.9
6.243
2.4
24.25
1537.4 %
9.5
0.224
108.1
221.11
-0.5 %
100
37.746
17.1
183.36
-2.7 %
82.9
—
0
73.801
33.4
193.17
30.2 %
87.4
-9.806
-124.4 %
-4.4
14.294
6.5
—
0
4.488
-85.6 %
2
3.467
1.6
1.481
-93.7 %
0.7
0.015
99.659
222.32
10.5 %
100
33.786
15.2
188.54
9.6 %
84.8
—
0
68.035
30.6
148.33
3.5 %
66.7
40.208
39.4 %
18.1
-9.048
-4.07
—
0
31.16
46.7 %
14
7.67
3.4
23.594
17.5 %
10.6
0.241
97.849
201.12
-13.9 %
100
29.039
14.4
172.08
-11.9 %
85.6
—
0
69.399
34.5
143.25
3.6 %
71.2
28.834
-49.5 %
14.3
-7.599
-3.8
—
0
21.235
-54.1 %
10.6
1.25
0.6
20.081
-49.5 %
10
0.204
98.275
233.52
23.7 %
100
38.151
16.3
195.37
24.6 %
83.7
—
0
68.702
29.4
138.3
-4.2 %
59.2
57.066
361.1 %
24.4
-10.797
-4.6
—
0
46.269
153.4 %
19.8
6.549
2.8
39.755
145.9 %
17
0.405
98.261
188.74
-2.1 %
100
31.984
16.9
156.76
-1.9 %
83.1
—
0
66.24
35.1
144.38
20.9 %
76.5
12.377
-69.3 %
6.6
5.883
3.1
—
0
18.26
-46.4 %
9.7
2.15
1.1
16.164
-41.9 %
8.6
0.165
98.096
192.75
8.3 %
100
32.972
17.1
159.78
7.6 %
82.9
—
0
57.685
29.9
119.41
-1.7 %
61.9
40.377
49.4 %
20.9
-6.287
-3.3
—
0
34.09
4.3 %
17.7
6.137
3.2
27.828
3.9 %
14.4
0.285
97.671
177.96
-16 %
100
29.45
16.5
148.51
-15 %
83.5
—
0
57.147
32.1
121.48
-1.5 %
68.3
27.029
-47.3 %
15.2
5.65
3.2
—
0
32.679
-8.1 %
18.4
5.821
3.3
26.779
-8.1 %
15
0.274
97.671
211.96
12 %
100
37.348
17.6
174.61
12.2 %
82.4
—
0
53.594
25.3
123.35
-17.8 %
58.2
51.26
798.2 %
24.2
-15.713
-7.4
0.001
0.0005
35.548
474.1 %
16.8
6.464
3
29.133
280.5 %
13.7
0.298
97.671
189.18
-0.2 %
100
33.493
17.7
155.69
-1.2 %
82.3
—
0
62.742
33.2
149.98
25.4 %
79.3
5.707
-85 %
3
7.587
4
—
0
6.192
-80.7 %
3.3
-1.646
-0.9
7.656
-76.2 %
4
0.091
84.434
189.53
9.3 %
100
31.981
16.9
157.55
10.7 %
83.1
—
0
57.382
30.3
119.58
-16.3 %
63.1
37.969
6880.2 %
20
-5.805
-3.06
—
0
32.164
169.3 %
17
0.071
0.04
32.18
172.9 %
17
0.329
97.671
173.44
-15.4 %
100
31.09
17.9
142.35
-14.4 %
82.1
—
0
55.766
32.2
142.91
10.6 %
82.4
-0.56
-101.5 %
-0.3
-45.822
-26.4
—
0
-46.382
-517.1 %
-26.7
-2.079
-1.2
-44.145
-737 %
-25.5
-0.62
71.197
204.93
14.6 %
100
38.63
18.9
166.3
10.6 %
81.1
—
0
47.104
23
129.24
-10.3 %
63.1
37.066
486.8 %
18.1
-25.945
-12.7
—
0
11.121
175 %
5.4
3.269
1.6
6.93
142.5 %
3.4
0.071
97.671
178.82
1.5 %
100
28.425
15.9
150.39
0.8 %
84.1
—
0
56.98
31.9
144.07
20.9 %
80.6
6.317
-78.9 %
3.5
-21.15
-11.8
—
0
-14.833
-228.5 %
-8.3
0.428
0.2
-16.291
-395.7 %
-9.1
-0.364
44.725
176.18
—
100
27.02
15.3
149.16
—
84.7
—
0
53.899
30.6
119.22
—
67.7
29.939
—
17
-18.399
-10.4
—
0
11.54
—
6.6
5
2.8
5.51
—
3.1
0.12
45.917