Moment Group Statements
MO
Data from Moment Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
15 Nov, 2024
Moment Group Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
211
-28.7 %
100
133
63
78
-17 %
37
—
0
76
36
95
-1 %
45
-17
-750 %
-8.06
-7
-3.3
—
0
-24
-300 %
-11.4
-2
-0.9
-22
-340 %
-10.4
-0.877
25.09
296
-24.7 %
100
202
68.2
94
-49.8 %
31.8
—
0
78
26.4
96
-17.7 %
32.4
-2
-102.8 %
-0.7
-4
-1.4
—
0
-6
-108.1 %
-2.03
-1
-0.3
-5
-106.7 %
-1.7
-0.201
24.927
392.96
95.5 %
100
205.55
52.3
187.42
175.6 %
47.7
—
0
99.725
25.4
116.68
47.7 %
29.7
70.732
743 %
18
-1.351
-0.3
—
0
74.118
594.1 %
18.9
0.544
0.1
74.505
632.2 %
19
3.034
24.558
201
1.5 %
100
133
66.2
68
—
33.8
—
0
61
30.3
79
-4.8 %
39.3
-11
26.7 %
-5.5
-6
-3
—
0
-15
25 %
-7.5
-1
-0.5
-14
26.3 %
-7
-0.619
22.6
198
-20.5 %
100
130
65.7
68
-27.7 %
34.3
—
0
66
33.3
83
-4.6 %
41.9
-15
-314.3 %
-7.6
-6
-3.03
—
0
-20
-766.7 %
-10.1
-1
-0.5
-19
-733.3 %
-9.6
-0.841
22.6
249
-36.6 %
100
155
62.2
94
-46.3 %
37.8
—
0
71
28.5
87
-11.8 %
34.9
7
-90.8 %
2.8
-5
-2.008
—
0
3
-96 %
1.2
—
0
3
-96.1 %
1.2
0.133
22.6
392.48
140.8 %
100
217.34
55.4
175.13
212.7 %
44.6
—
0
82.969
21.1
98.649
37 %
25.1
76.482
578 %
19.5
-4.452
-1.1
1
0.3
74.63
424.5 %
19
-3.281
-0.8
77.861
453.9 %
19.8
2.634
29.558
163
-6.9 %
100
107
65.6
56
-17.6 %
34.4
—
0
55
33.7
72
-4 %
44.2
-16
-128.6 %
-9.8
-6
-3.7
—
0
-23
-253.3 %
-14.1
-1
-0.6
-22
-257.1 %
-13.5
-0.973
22.6
175
48.3 %
100
107
61.1
68
83.8 %
38.9
—
0
62
35.4
75
17.2 %
42.9
-7
74.1 %
-4
-5
-2.9
—
0
15
157.7 %
8.6
-1
-0.6
14
156 %
8
0.031
452
118
-54.4 %
100
81
68.6
37
-65.2 %
31.4
—
0
50
42.4
64
-31 %
54.2
-27
-296 %
-22.9
-6
-5.08
—
0
-26
-184.9 %
-22.03
-1
-0.8
-25
-177.1 %
-21.2
-0.055
451.7
258.71
181.2 %
100
152.25
58.8
106.47
383.9 %
41.2
—
0
62.422
24.1
92.688
93.1 %
35.8
13.778
153 %
5.3
-4.907
-1.9
-1
-0.4
30.641
245.9 %
11.8
-1.944
-0.8
32.434
270.7 %
12.5
0.054
604.43
92
268 %
100
70
76.1
22
833.3 %
23.9
—
0
31
33.7
48
14.3 %
52.2
-26
42.2 %
-28.3
-5
-5.4
—
0
-21
30 %
-22.8
-2
-2.2
-19
34.5 %
-20.7
-0.044
433.84
25
19 %
100
28
112
-3
25 %
-12
—
0
27
108
42
—
168
-45
2.2 %
-180
-5
-20
—
0
-30
-137.5 %
-120
-1
-4
-29
-146 %
-116
-0.072
405.49
21
-57.5 %
100
25
119
-4
-204.1 %
-19.05
—
0
26
123.8
42
-41.3 %
200
-46
32 %
-219.05
93
442.9
—
0
80
258.4 %
381
17
81
63
229.7 %
300
1.94
32.4
49.452
59.5 %
100
45.61
92.2
3.842
196.1 %
7.8
—
0
37.892
76.6
71.515
-0.7 %
144.6
-67.673
11 %
-136.8
-6.575
-13.3
—
0
-50.5
31.8 %
-102.1
-1.915
-3.9
-48.585
31.6 %
-98.2
-0.22
220.58
31
121.4 %
100
35
112.9
-4
66.7 %
-12.9
—
0
33
106.5
72
18 %
232.3
-76
-4.1 %
-245.2
-7
-22.6
1
3.2
-74
-57.4 %
-238.7
-3
-9.7
-71
-39.2 %
-229.03
-0.322
220.4
14
-94.1 %
100
26
185.7
-12
-121.8 %
-85.7
—
0
42
300
61
-38.4 %
435.7
-73
-65.9 %
-521.4
-6
-42.9
—
0
-47
2.1 %
-335.7
4
28.6
-51
-21.4 %
-364.3
-0.263
193.87
238
-44 %
100
183
76.9
55
-69 %
23.1
—
0
83
34.9
99
-31 %
41.6
-44
-230.5 %
-18.5
-5
-2.1
1
0.4
-48
-277.2 %
-20.2
-6
-2.5
-42
-344.6 %
-17.6
-0.229
183.67
424.68
190.9 %
100
247.46
58.3
177.21
210.9 %
41.7
—
0
100.7
23.7
143.49
70.8 %
33.8
33.726
224.9 %
7.9
-6.642
-1.6
—
0
27.084
179.7 %
6.4
9.913
2.3
17.171
159.2 %
4
0.428
40.143
146
-13.1 %
100
89
61
57
-5 %
39
—
0
67
45.9
84
-7.7 %
57.5
-27
12.9 %
-18.5
-7
-4.8
—
0
-34
8.1 %
-23.3
-5
-3.4
-29
-7.4 %
-19.9
-1.074
27.001
168
-22.6 %
100
108
64.3
60
-21.1 %
35.7
—
0
74
44
91
-5.2 %
54.2
-31
-55 %
-18.5
-6
-3.6
—
0
-37
-42.3 %
-22.02
-10
-6
-27
-17.4 %
-16.07
-1.159
23.293
217
-44.6 %
100
141
65
76
-40.6 %
35
—
0
81
37.3
96
-15.6 %
44.2
-20
-241.2 %
-9.2
-6
-2.8
—
0
-26
-347.4 %
-12
-3
-1.4
-23
-335.7 %
-10.6
-1.169
19.671
391.45
130 %
100
263.54
67.3
127.92
213.5 %
32.7
—
0
104.34
26.7
113.75
58.6 %
29.1
14.168
145.7 %
3.6
-3.657
-0.9
—
0
10.511
130.3 %
2.7
3.227
0.8
9.759
133.2 %
2.5
0.51
19.128
170.2
-35.2 %
100
129.5
76.1
40.8
-23.5 %
24
—
0
65.4
38.4
71.7
-0.4 %
42.1
-31
-64.9 %
-18.2
-3.8
-2.2
0.7
0.4
-34.7
-58.4 %
-20.4
-4.6
-2.7
-29.4
-69.9 %
-17.3
-1.55
19
262.5
-5.2 %
100
209.2
79.7
53.3
-31.7 %
20.3
—
0
66.3
25.3
72
-6.2 %
27.4
-18.8
-1666.7 %
-7.2
-3.1
-1.2
—
0
-21.9
-10850 %
-8.3
-4
-1.5
-17.3
-17400 %
-6.6
-0.92
18.9
276.9
-26.1 %
100
198.9
71.8
78
-41 %
28.2
—
0
73.6
26.6
76.8
-1.9 %
27.7
1.2
-97.8 %
0.4
-1.4
-0.5
-1
-0.4
-0.2
-100.4 %
-0.07
—
0
0.1
-99.8 %
0.04
—
18.9
374.7
156.5 %
100
242.6
64.7
132.1
247.6 %
35.3
—
0
75.7
20.2
78.3
60.8 %
20.9
53.8
602.8 %
14.4
0.3
0.08
-1.4
-0.4
54.1
574.6 %
14.4
11.9
3.2
42.3
559.8 %
11.3
2.23
18.9
146.1
-26.9 %
100
108.1
74
38
-24.8 %
26
—
0
44.9
30.7
48.7
-22 %
33.3
-10.7
10.8 %
-7.3
-0.7
-0.5
—
0
-11.4
8.1 %
-7.8
-2.3
-1.6
-9.2
9.8 %
-6.3
-0.48
18.9
199.8
-34 %
100
149.3
74.7
50.5
-36.7 %
25.3
—
0
58.8
29.4
62.4
-23.4 %
31.2
-12
-605.9 %
-6.006
-0.5
-0.3
—
0
-12.4
-1140 %
-6.2
-2.2
-1.1
-10.2
-1357.1 %
-5.1
-0.54
18.9
302.8
-11.3 %
100
223
73.6
79.8
-28 %
26.4
—
0
78.1
25.8
81.5
-2.5 %
26.9
-1.7
-106.3 %
-0.6
0.7
0.2
—
0
-1
-103.5 %
-0.3
-0.3
-0.1
-0.7
-103.1 %
-0.2
-0.04
18.9
341.4
147.9 %
100
230.5
67.5
110.9
148.7 %
32.5
—
0
78.9
23.1
83.6
43.2 %
24.5
27.2
297.1 %
8
1.1
0.3
—
0
28.3
316 %
8.3
5.7
1.7
22.7
295.7 %
6.6
1.2
18.9
137.7
-27.5 %
100
93.1
67.6
44.6
7.5 %
32.4
—
0
53.9
39.1
58.4
9.2 %
42.4
-13.8
-15 %
-10.02
0.7
0.5
—
0
-13.1
9.7 %
-9.5
-1.5
-1.09
-11.6
-6.4 %
-8.4
-0.61
18.9
189.9
5.1 %
100
148.5
78.2
41.5
-18 %
21.9
—
0
49.8
26.2
53.5
-10.2 %
28.2
-12
-33.3 %
-6.3
-2.5
-1.3
—
0
-14.5
-76.8 %
-7.6
-3.6
-1.9
-10.9
-62.7 %
-5.7
-0.58
18.9
180.6
-35.5 %
100
130
72
50.6
-52.5 %
28
—
0
56.3
31.2
59.6
-7.5 %
33
-9
-121.4 %
-5
0.9
0.5
—
0
-8.2
-118.8 %
-4.5
-1.5
-0.8
-6.7
-119.9 %
-3.7
-0.35
18.9
279.9
60.6 %
100
173.4
62
106.5
208.7 %
38
—
0
60.2
21.5
64.4
38.2 %
23
42.1
447.9 %
15
1.6
0.6
—
0
43.7
436.2 %
15.6
10.2
3.6
33.6
436 %
12
1.77
18.9
174.3
-7.5 %
100
139.8
80.2
34.5
-26 %
19.8
—
0
42.6
24.4
46.6
-15.3 %
26.7
-12.1
-44 %
-6.9
-0.9
-0.5
—
0
-13
-39.8 %
-7.5
-2.9
-1.7
-10
-72.4 %
-5.7
-0.53
18.9
188.4
-30.5 %
100
141.8
75.3
46.6
-39.5 %
24.7
—
0
50.9
27
55
-10.3 %
29.2
-8.4
-153.5 %
-4.5
-0.9
-0.5
—
0
-9.3
-155.7 %
-4.9
-3.5
-1.9
-5.8
-150.4 %
-3.08
-0.31
18.9
271
-12.3 %
100
194
71.6
77
-29.5 %
28.4
—
0
57.8
21.3
61.3
2.3 %
22.6
15.7
-68.2 %
5.8
1.1
0.4
—
0
16.7
-67.4 %
6.2
5.2
1.9
11.5
-70.2 %
4.2
0.61
18.9
309.1
141.3 %
100
199.9
64.7
109.2
223.1 %
35.3
—
0
56.5
18.3
59.9
29.9 %
19.4
49.3
500.8 %
15.9
2.1
0.7
—
0
51.3
474.5 %
16.6
12.7
4.1
38.6
454.1 %
12.5
2.04
18.9
128.1
-27.8 %
100
94.3
73.6
33.8
-18.9 %
26.4
—
0
42.4
33.1
46.1
65.8 %
36
-12.3
-189.1 %
-9.6
-1.4
-1.09
—
0
-13.7
-226.9 %
-10.7
-2.8
-2.2
-10.9
-172.7 %
-8.5
-0.58
18.9
177.4
-14 %
100
135.8
76.6
41.7
-33.8 %
23.5
—
0
52
29.3
27.8
-53.9 %
15.7
13.8
411.1 %
7.8
-3.1
-1.7
0.1
0.06
10.8
227.3 %
6.1
-4.3
-2.4
15
476.9 %
8.5
0.8
18.9
206.3
-26.2 %
100
143.3
69.5
63
90.3 %
30.5
—
0
57
27.6
60.3
—
29.2
2.7
-91.8 %
1.3
0.6
0.3
—
0
3.3
-90.5 %
1.6
0.6
0.3
2.6
-90.9 %
1.3
0.14
18.9
279.6
71.6 %
100
246.4
88.1
33.1
-19.9 %
11.8
—
0
—
0
—
-100 %
0
33.1
1241.4 %
11.8
1.6
0.6
—
0
34.7
838.3 %
12.4
6.2
2.2
28.5
719.6 %
10.2
1.51
18.9
162.9
—
100
121.6
74.6
41.3
—
25.4
—
0
40.7
25
44.1
—
27.1
-2.9
—
-1.8
-1.8
-1.1
—
0
-4.7
—
-2.9
-0.1
-0.06
-4.6
—
-2.8
-0.24
18.9