Starbreeze Statements
ST
Data from Starbreeze`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
14 Nov, 2024
Expected release date:
13 Feb, 2025
Starbreeze Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
42.693
6.2 %
100
80.591
188.8
-37.898
11.1 %
-88.8
—
0
31.416
73.6
40.844
80.7 %
95.7
-78.742
-20.7 %
-184.4
-0.796
-1.9
-2.707
-6.3
-58.545
17 %
-137.1
-0.158
-0.4
-58.387
17.4 %
-136.8
-0.04
1 476.76
40.198
-29 %
100
82.819
206
-42.621
-42.8 %
-106.03
—
0
17.834
44.4
22.609
-7.3 %
56.2
-65.23
-20.3 %
-162.3
-1.806
-4.5
-0.019
-0.05
-70.555
-236.5 %
-175.5
0.15
0.4
-70.705
-236.3 %
-175.9
-0.048
1 476.76
56.61
-18.2 %
100
86.452
152.7
-29.842
29.1 %
-52.7
—
0
27.336
-2.3
24.378
-53.9 %
-11.5
-54.22
42.9 %
-41.2
13.352
4.2
—
0
-20.968
77.1 %
-37.04
0.055
0.1
-21.023
77.1 %
-37.1
-0.014
1 476.76
69.219
-86 %
100
111.32
160.8
-42.102
-112.8 %
-60.8
—
0
33.656
48.6
52.91
77.2 %
76.4
-95.012
-131.7 %
-137.3
3.875
5.6
-0.385
-0.6
-91.522
-130.5 %
-132.2
0.225
0.3
-91.747
-130.6 %
-132.5
-0.062
1 476.76
494.39
1043.4 %
100
164.68
33.3
329.71
1180.1 %
66.7
—
0
32.21
6.5
29.852
4 %
6
299.86
10261.4 %
60.7
-0.084
-0.02
—
0
299.78
1142.7 %
60.6
0.206
0.04
299.57
1110.9 %
60.6
0.207
1 447.74
43.238
62.2 %
100
17.482
40.4
25.756
136.9 %
59.6
—
0
24.46
56.6
28.707
27.8 %
66.4
-2.951
74.6 %
-6.8
13.972
32.3
-0.197
-0.5
24.124
197.6 %
55.8
-0.616
-1.4
24.74
199.2 %
57.2
0.027
903.07
26.661
-20.7 %
100
15.791
59.2
10.87
-40.4 %
40.8
—
0
20.285
76.1
22.467
61.6 %
84.3
-11.597
-368.3 %
-43.5
-13.128
-49.2
—
0
-24.725
-101 %
-92.7
0.209
0.8
-24.934
-48.8 %
-93.5
-0.028
894.88
33.64
-13 %
100
15.413
45.8
18.227
-19.6 %
54.2
—
0
18
53.5
13.904
1.6 %
41.3
4.323
-51.8 %
12.9
-16.621
-49.4
—
0
-12.298
-64.1 %
-36.6
4.463
13.3
-16.761
-115.3 %
-49.8
-0.019
894.88
38.666
21.7 %
100
16.007
41.4
22.659
36.3 %
58.6
—
0
13.527
35
13.683
3.1 %
35.4
8.976
167.7 %
23.2
-16.47
-42.6
—
0
-7.494
30.9 %
-19.4
0.291
0.8
-7.785
30.7 %
-20.1
-0.009
894.88
31.764
35 %
100
15.142
47.7
16.622
73.7 %
52.3
—
0
15.757
49.6
13.269
-31.9 %
41.8
3.353
133.8 %
10.6
-14.191
-44.7
—
0
-10.838
54.4 %
-34.1
0.399
1.3
-11.237
53.2 %
-35.4
-0.016
724.61
23.532
-24.2 %
100
13.965
59.3
9.567
-40.1 %
40.7
—
0
16.95
72
19.473
27.1 %
82.8
-9.906
-1657.5 %
-42.1
-13.867
-58.9
—
0
-23.773
-83.3 %
-101.02
0.252
1.1
-24.025
-65.1 %
-102.1
-0.033
724.61
31.053
-10.5 %
100
15.092
48.6
15.961
-17.2 %
51.4
—
0
14.19
45.7
15.325
6.7 %
49.4
0.636
-87.1 %
2
-13.602
-43.8
—
0
-12.966
-62.5 %
-41.8
1.582
5.1
-14.548
-80.7 %
-46.8
-0.02
724.61
34.703
8.4 %
100
15.419
44.4
19.284
8.3 %
55.6
—
0
12.661
36.5
14.361
-83.1 %
41.4
4.923
107.3 %
14.2
-12.903
-37.2
—
0
-7.98
90 %
-23
0.069
0.2
-8.049
89.5 %
-23.2
-0.011
724.61
32.01
14.6 %
100
14.201
44.4
17.809
9 %
55.6
—
0
10.553
33
85.207
937.3 %
266.2
-67.398
-930.1 %
-210.6
-12.634
-39.5
—
0
-80.032
-1784 %
-250.02
-3.542
-11.07
-76.49
-1645.9 %
-239
-0.106
724.61
27.923
-14.3 %
100
11.59
41.5
16.333
-31.6 %
58.5
—
0
8.888
31.8
8.214
-70.9 %
29.4
8.119
285.3 %
29.1
-12.367
-44.3
—
0
-4.248
74 %
-15.2
0.133
0.5
-4.381
73.6 %
-15.7
-0.01
438.1
32.592
1.5 %
100
8.73
26.8
23.862
-6.6 %
73.2
—
0
14.122
43.3
28.243
83.8 %
86.7
-4.381
-143.1 %
-13.4
-11.975
-36.7
—
0
-16.356
-99.6 %
-50.2
0.238
0.7
-16.594
-106.1 %
-50.9
-0.023
724.28
32.096
2.6 %
100
6.555
20.4
25.541
2.2 %
79.6
—
0
12.14
37.8
15.37
-23.4 %
47.9
10.171
106.5 %
31.7
-12.01
-37.4
-6.355
-19.8
-8.194
-267.3 %
-25.5
-0.141
-0.4
-8.053
-233.3 %
-25.09
-0.054
148.34
31.281
41.9 %
100
6.281
20.1
25
99.5 %
79.9
—
0
17.463
55.8
20.074
62.3 %
64.2
4.926
2998.1 %
15.7
-13.512
-43.2
6.355
20.3
-2.231
97.8 %
-7.1
0.185
0.6
-2.416
97.7 %
-7.7
-0.005
506.98
22.037
-56.9 %
100
9.508
43.1
12.529
107.2 %
56.9
—
0
17.38
78.9
12.37
-37.7 %
56.1
0.159
100.1 %
0.7
-103.85
-471.3
—
0
-103.69
33.8 %
-470.5
-0.475
-2.2
-103.22
-4.9 %
-468.4
-0.206
500.62
51.108
142 %
100
225.46
441.2
-174.36
-85.4 %
-341.2
—
0
20.87
40.8
19.854
69.4 %
38.8
-194.21
-83.6 %
-380
37.475
73.3
—
0
-156.74
-129.3 %
-306.7
-58.456
-114.4
-98.429
-39.9 %
-192.6
-0.208
472.46
21.12
-86.8 %
100
115.18
545.3
-94.056
-1073 %
-445.3
—
0
19.856
94
11.721
-79.6 %
55.5
-105.78
-121.5 %
-500.8
37.423
177.2
—
0
-68.354
-13.8 %
-323.6
1.994
9.4
-70.348
-9.3 %
-333.09
-0.149
472.46
159.98
234.7 %
100
150.31
94
9.667
107.9 %
6
—
0
23.784
14.9
57.423
69.7 %
35.9
-47.756
69.5 %
-29.9
-12.295
-7.7
—
0
-60.051
64.1 %
-37.5
4.325
2.7
-64.376
61.7 %
-40.2
-0.138
466.61
47.792
—
100
170.56
356.9
-122.77
—
-256.9
—
0
34.065
71.3
33.846
—
70.8
-156.62
—
-327.7
-10.665
-22.3
—
0
-167.28
—
-350.03
0.812
1.7
-168.1
—
-351.7
-0.517
325.3