Tele2 Statements
TE
Data from Tele2`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
22 Oct, 2024
Expected release date:
—
Tele2 Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7 258
1.5 %
100
4 093
56.4
3 165
4.4 %
43.6
—
0
1 754
24.2
1 680
4.8 %
23.1
1 485
4 %
20.5
-267
-3.7
—
0
1 152
15.4 %
15.9
206
2.8
958
15 %
13.2
1.361
694.2
7 152
-6.9 %
100
4 121
57.6
3 031
-1.9 %
42.4
—
0
1 654
21.8
1 603
-0.1 %
21.1
1 428
-3.9 %
21.3
-263
-3.7
11
0.2
998
-12.9 %
14
188
2.6
833
-11 %
11.6
1.19
696.2
7 684
5.9 %
100
4 594
59.8
3 090
1.2 %
40.2
—
0
1 681
21.9
1 604
10.3 %
20.9
1 486
-7.1 %
19.3
-258
-3.4
—
0
1 146
-11.5 %
14.9
213
2.8
936
-11.9 %
12.2
1.339
696.27
7 253
1.4 %
100
4 200
57.9
3 053
5.1 %
42.1
—
0
1 549
21.4
1 454
-8.4 %
20
1 599
21.2 %
22
-256
-3.5
-3
-0.04
1 295
19.2 %
17.9
234
3.2
1 063
19.8 %
14.7
1.529
694.77
7 153
2.1 %
100
4 247
59.4
2 906
1.8 %
40.6
—
0
1 664
23.3
1 587
4.2 %
22.2
1 319
-1 %
18.4
-240
-3.4
83
1.2
1 086
3.3 %
15.2
198
2.8
887
4.5 %
12.4
1.281
692.97
7 009
-6 %
100
4 154
59.3
2 855
-1.7 %
40.7
—
0
1 588
22.7
1 523
-6.6 %
21.7
1 332
4.5 %
19
-207
-3
-6
-0.09
1 051
2.8 %
15
201
2.9
849
-32.5 %
12.1
1.223
695.07
7 453
5.2 %
100
4 548
61
2 905
1.1 %
39
—
0
1 685
22.6
1 630
13.3 %
21.9
1 275
-11.1 %
17.1
-192
-2.6
13
0.2
1 022
-14.2 %
13.7
127
1.7
1 258
26.6 %
16.9
1.8
698.04
7 084
3.9 %
100
4 210
59.4
2 874
4.4 %
40.6
—
0
1 478
20.9
1 439
-6.3 %
20.3
1 435
18 %
20.3
-149
-2.1
-10
-0.1
1 191
16.5 %
16.8
191
2.7
994
17.4 %
14
1.439
695.1
6 820
1.1 %
100
4 068
59.6
2 752
-0.1 %
40.4
—
0
1 605
23.5
1 536
4.1 %
22.5
1 216
-4.9 %
17.8
-126
-1.8
7
0.1
1 022
-61.8 %
15
175
2.6
847
-65.8 %
12.4
1.219
694.26
6 744
-4 %
100
3 990
59.2
2 754
1 %
40.8
—
0
1 467
21.8
1 476
-8.3 %
21.9
1 278
14.2 %
19
1 560
23.1
-119
-1.8
2 673
166 %
39.6
201
3
2 474
159.6 %
36.7
3.564
693.41
7 028
5.9 %
100
4 300
61.2
2 728
-3 %
38.8
—
0
1 638
23.3
1 609
11.6 %
22.9
1 119
-18.4 %
15.9
—
0
-36
-0.5
1 005
-20.1 %
14.3
95
1.4
953
-15 %
13.6
1.36
696.84
6 639
1 %
100
3 826
57.6
2 813
4.7 %
42.4
—
0
1 474
22.2
1 442
-5.4 %
21.7
1 371
18.1 %
20.7
-37
-0.6
-1
-0.02
1 258
29.4 %
18.9
220
3.3
1 121
-18 %
16.9
1.61
691.98
6 572
0.3 %
100
3 886
59.1
2 686
-1.9 %
40.9
—
0
1 561
23.8
1 525
3 %
23.2
1 161
-7.6 %
17.7
-74
-1.1
6
0.09
972
-9.3 %
14.8
-173
-2.6
1 367
58 %
20.8
1.96
693.91
6 550
-0.4 %
100
3 812
58.2
2 738
1.1 %
41.8
—
0
1 526
23.3
1 481
371.7 %
22.6
1 257
-61.4 %
19.2
-107
-1.6
-10
-0.2
1 072
-67.8 %
16.4
205
3.1
865
-79 %
13.2
1.252
692.53
6 578
0.5 %
100
3 870
58.8
2 708
-9.2 %
41.2
—
0
1 513
23
-545
-139 %
-8.3
3 253
105.1 %
49.5
152
2.3
-9
-0.1
3 325
136.3 %
50.5
-1 069
-16.3
4 118
238.9 %
62.6
5.9
697.19
6 543
0 %
100
3 559
54.4
2 984
6.8 %
45.6
—
0
1 458
22.3
1 398
-11.2 %
21.4
1 586
30 %
24.2
-90
-1.4
-14
-0.2
1 407
38.9 %
21.5
271
4.1
1 215
35.8 %
18.6
1.75
690.34
6 546
-0.5 %
100
3 751
57.3
2 795
-1.5 %
42.7
—
0
1 634
25
1 575
-4.6 %
24.1
1 220
2.7 %
18.6
-74
-1.1
-13
-0.2
1 013
2.4 %
15.5
187
2.9
895
-24.2 %
13.7
1.28
693.8
6 581
-3.4 %
100
3 742
56.9
2 839
7.5 %
43.1
—
0
1 674
25.4
1 651
6 %
25.1
1 188
9.8 %
18.1
-145
-2.2
-14
-0.2
989
17 %
15
195
3
1 180
25.1 %
17.9
1.7
691.16
6 814
-0.6 %
100
4 174
61.3
2 640
-12.3 %
38.7
—
0
1 558
22.9
1 558
-0.1 %
22.9
1 082
-25.4 %
15.9
-129
-1.9
-12
-0.2
845
-33.2 %
12.4
226
3.3
943
-9.1 %
13.8
1.36
693.02
6 852
0.9 %
100
3 841
56.1
3 011
22.5 %
43.9
—
0
1 589
23.2
1 560
-7.4 %
22.8
1 451
87.5 %
21.2
-131
-1.9
14
0.2
1 265
306.8 %
18.5
284
4.1
1 037
-49.6 %
15.1
1.5
691.33
6 794
—
100
4 336
63.8
2 458
—
36.2
—
0
1 711
25.2
1 684
—
24.8
774
—
11.4
-194
-2.9
1
0.01
311
—
4.6
204
3
2 056
—
30.3
2.97
689.93