Tele2 Statements
TE
Tele2 Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
7 258
100
4 093
56.4
3 165
43.6
—
0
1 754
24.2
1 680
23.1
1 485
20.5
-267
-3.7
—
0
1 152
15.9
206
2.8
958
13.2
1.361
694.2
7 152
100
4 121
57.6
3 031
42.4
—
0
1 654
21.8
1 603
21.1
1 428
21.3
-263
-3.7
11
0.2
998
14
188
2.6
833
11.6
1.19
696.2
7 684
100
4 594
59.8
3 090
40.2
—
0
1 681
21.9
1 604
20.9
1 486
19.3
-258
-3.4
—
0
1 146
14.9
213
2.8
936
12.2
1.339
696.27
7 253
100
4 200
57.9
3 053
42.1
—
0
1 549
21.4
1 454
20
1 599
22
-256
-3.5
-3
-0.04
1 295
17.9
234
3.2
1 063
14.7
1.529
694.77
7 153
100
4 247
59.4
2 906
40.6
—
0
1 664
23.3
1 587
22.2
1 319
18.4
-240
-3.4
83
1.2
1 086
15.2
198
2.8
887
12.4
1.281
692.97
7 009
100
4 154
59.3
2 855
40.7
—
0
1 588
22.7
1 523
21.7
1 332
19
-207
-3
-6
-0.09
1 051
15
201
2.9
849
12.1
1.223
695.07
7 453
100
4 548
61
2 905
39
—
0
1 685
22.6
1 630
21.9
1 275
17.1
-192
-2.6
13
0.2
1 022
13.7
127
1.7
1 258
16.9
1.8
698.04
7 084
100
4 210
59.4
2 874
40.6
—
0
1 478
20.9
1 439
20.3
1 435
20.3
-149
-2.1
-10
-0.1
1 191
16.8
191
2.7
994
14
1.439
695.1
6 820
100
4 068
59.6
2 752
40.4
—
0
1 605
23.5
1 536
22.5
1 216
17.8
-126
-1.8
7
0.1
1 022
15
175
2.6
847
12.4
1.219
694.26
6 744
100
3 990
59.2
2 754
40.8
—
0
1 467
21.8
1 476
21.9
1 278
19
1 560
23.1
-119
-1.8
2 673
39.6
201
3
2 474
36.7
3.564
693.41
7 028
100
4 300
61.2
2 728
38.8
—
0
1 638
23.3
1 609
22.9
1 119
15.9
—
0
-36
-0.5
1 005
14.3
95
1.4
953
13.6
1.36
696.84
6 639
100
3 826
57.6
2 813
42.4
—
0
1 474
22.2
1 442
21.7
1 371
20.7
-37
-0.6
-1
-0.02
1 258
18.9
220
3.3
1 121
16.9
1.61
691.98
6 572
100
3 886
59.1
2 686
40.9
—
0
1 561
23.8
1 525
23.2
1 161
17.7
-74
-1.1
6
0.09
972
14.8
-173
-2.6
1 367
20.8
1.96
693.91
6 550
100
3 812
58.2
2 738
41.8
—
0
1 526
23.3
1 481
22.6
1 257
19.2
-107
-1.6
-10
-0.2
1 072
16.4
205
3.1
865
13.2
1.252
692.53
6 578
100
3 870
58.8
2 708
41.2
—
0
1 513
23
-545
-8.3
3 253
49.5
152
2.3
-9
-0.1
3 325
50.5
-1 069
-16.3
4 118
62.6
5.9
697.19
6 543
100
3 559
54.4
2 984
45.6
—
0
1 458
22.3
1 398
21.4
1 586
24.2
-90
-1.4
-14
-0.2
1 407
21.5
271
4.1
1 215
18.6
1.75
690.34
6 546
100
3 751
57.3
2 795
42.7
—
0
1 634
25
1 575
24.1
1 220
18.6
-74
-1.1
-13
-0.2
1 013
15.5
187
2.9
895
13.7
1.28
693.8
6 581
100
3 742
56.9
2 839
43.1
—
0
1 674
25.4
1 651
25.1
1 188
18.1
-145
-2.2
-14
-0.2
989
15
195
3
1 180
17.9
1.7
691.16
6 814
100
4 174
61.3
2 640
38.7
—
0
1 558
22.9
1 558
22.9
1 082
15.9
-129
-1.9
-12
-0.2
845
12.4
226
3.3
943
13.8
1.36
693.02
6 852
100
3 841
56.1
3 011
43.9
—
0
1 589
23.2
1 560
22.8
1 451
21.2
-131
-1.9
14
0.2
1 265
18.5
284
4.1
1 037
15.1
1.5
691.33
6 794
100
4 336
63.8
2 458
36.2
—
0
1 711
25.2
1 684
24.8
774
11.4
-194
-2.9
1
0.01
311
4.6
204
3
2 056
30.3
2.97
689.93