Actic Group Statements
AT
Data from Actic Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
29 Oct, 2024
Actic Group Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
170.47
-4.2 %
100
61.588
36.1
108.89
-1.6 %
63.9
—
0
64.857
38
96.312
-3.8 %
56.5
12.573
19.5 %
7.4
-5.226
-3.07
-7.693
-4.5
-0.373
87.8 %
-0.2
0.547
0.3
-1.405
54 %
-0.8
-0.063
22.256
177.92
3.9 %
100
67.303
37.8
110.62
2.2 %
62.2
—
0
64.222
36.1
100.1
-24.8 %
56.3
10.519
142.4 %
5.9
-4.146
-2.3
-9.239
-5.2
-3.067
88.7 %
-1.7
-0.033
-0.02
-3.053
83 %
-1.7
-0.137
22.256
171.26
4.3 %
100
62.992
36.8
108.27
6.3 %
63.2
—
0
69.962
40.9
133.07
49.4 %
77.7
-24.794
-294 %
-14.5
6.397
3.7
-6.62
-3.9
-27.118
-1017.8 %
-15.8
-8.902
-5.2
-17.935
-526.2 %
-10.5
-0.806
22.255
164.28
-2 %
100
62.444
38
101.84
-2.1 %
62
—
0
57.159
34.8
89.055
-8.3 %
54.2
12.782
86.1 %
7.8
-4.853
-3
-10.329
-6.3
-2.426
-265.4 %
-1.5
0.318
0.2
-2.864
-128 %
-1.7
-0.129
22.256
167.56
-4.4 %
100
63.538
37.9
104.02
6 %
62.1
—
0
64.811
38.7
97.154
-2.8 %
58
6.867
469 %
4.1
-3.609
-2.2
-3.624
-2.2
-0.664
95.6 %
-0.4
0.097
0.06
-1.256
89.2 %
-0.7
-0.056
22.256
175.22
43.7 %
100
77.133
44
98.087
42.8 %
56
—
0
69.21
39.5
99.948
17.3 %
57
-1.861
88.7 %
-1.06
0.597
0.3
-13.661
-7.8
-15.049
41.2 %
-8.6
0.552
0.3
-11.618
-49.1 %
-6.6
-0.53
21.726
121.97
-34.4 %
100
53.29
43.7
68.685
-39.5 %
56.3
—
0
50.179
41.1
85.183
-18.7 %
69.8
-16.498
-289.3 %
-13.5
-2.761
-2.3
-5.828
-4.8
-25.591
-5028.5 %
-21
-2.371
-1.9
-7.791
-650.6 %
-6.4
-0.35
22.108
185.85
-0.6 %
100
72.364
38.9
113.49
-5.5 %
61.1
—
0
67.818
36.5
104.78
-7.3 %
56.4
8.713
22 %
4.7
-9.212
-5
—
0
-0.499
-205.3 %
-0.3
0.539
0.3
-1.038
-1430.8 %
-0.6
-0.05
20.76
187.02
-0.5 %
100
66.885
35.8
120.13
6.7 %
64.2
—
0
70.106
37.5
112.99
-12.7 %
60.4
7.144
142.3 %
3.8
-6.67
-3.6
—
0
0.474
101.8 %
0.3
0.395
0.2
0.078
100.3 %
0.04
0.004
18.085
187.99
0.3 %
100
75.439
40.1
112.55
-1.4 %
59.9
—
0
86.202
45.9
129.44
-16.2 %
68.9
-16.894
58.1 %
-9
-9.799
-5.2
-0.001
-0.0005
-26.694
-37.2 %
-14.2
0.531
0.3
-27.225
7.1 %
-14.5
-1.57
17.343
187.49
14.8 %
100
73.384
39.1
114.11
-2 %
60.9
—
0
82.443
44
154.45
39.5 %
82.4
-40.345
-811.2 %
-21.5
-10.659
-5.7
0.001
0.0005
-19.463
-208 %
-10.4
9.857
5.3
-29.321
-507.1 %
-15.6
-1.691
17.343
163.28
18.1 %
100
46.885
28.7
116.4
30.8 %
71.3
—
0
64.946
39.8
110.73
-6.9 %
67.8
5.673
119 %
3.5
-11.992
-7.3
-0.001
-0.0006
-6.32
84.3 %
-3.9
-1.49
-0.9
-4.83
85.6 %
-3
-0.279
17.343
138.24
-1.4 %
100
49.27
35.6
88.969
-4.3 %
64.4
—
0
73.981
53.5
118.87
3.4 %
86
-29.904
-35.7 %
-21.6
-10.28
-7.4
0.001
0.0007
-40.183
-33.6 %
-29.07
-6.675
-4.8
-33.507
-26.8 %
-24.2
-1.932
17.343
140.2
-15.4 %
100
47.237
33.7
92.964
-30.7 %
66.3
—
0
71.219
50.8
114.99
-23.4 %
82
-22.029
-38.5 %
-15.7
-8.043
-5.7
—
0
-30.072
-638.7 %
-21.4
-3.643
-2.6
-26.429
-479.2 %
-18.9
-1.524
17.343
165.78
-15.5 %
100
31.604
19.1
134.18
-7.7 %
80.9
—
0
86.224
52
150.08
33.8 %
90.5
-15.902
-147.9 %
-9.6
-11.015
-6.6
-0.001
-0.0006
5.582
-76 %
3.4
-1.387
-0.8
6.969
-65.5 %
4.2
0.402
17.343
196.18
25.2 %
100
50.785
25.9
145.39
46.8 %
74.1
—
0
65.346
33.3
112.17
4.9 %
57.2
33.223
523 %
16.9
-9.969
-5.08
0.001
0.0005
23.255
208.9 %
11.9
3.031
1.5
20.224
191.9 %
10.3
1.272
15.897
156.72
-31.7 %
100
57.692
36.8
99.027
-34.4 %
63.2
—
0
60.817
38.8
106.88
-20.7 %
68.2
-7.854
-148.2 %
-5.01
-13.494
-8.6
—
0
-21.348
-397.7 %
-13.6
0.654
0.4
-22.001
-814.1 %
-14.04
-1.384
15.897
229.43
-1.9 %
100
78.419
34.2
151.01
-5.7 %
65.8
—
0
87.886
38.3
134.71
-11.3 %
58.7
16.3
97.2 %
7.1
-9.13
-4
—
0
7.17
171.7 %
3.1
4.089
1.8
3.081
122 %
1.3
0.194
15.897
233.93
2.8 %
100
73.864
31.6
160.07
9.3 %
68.4
—
0
100.64
43
151.8
14.5 %
64.9
8.266
-40.2 %
3.5
-10.194
-4.4
-0.001
-0.0004
-10.004
96.4 %
-4.3
3.981
1.7
-13.984
95 %
-6
-0.88
15.897
227.58
-4.4 %
100
81.156
35.7
146.42
-3 %
64.3
—
0
82.145
36.1
132.61
-13.1 %
58.3
13.816
1007.8 %
6.1
-12.522
-5.5
0.001
0.0004
-278.61
-1951.3 %
-122.4
1.617
0.7
-280.22
-2584.4 %
-123.1
-17.627
15.897
238.01
-5.8 %
100
87.003
36.6
151.01
-4.7 %
63.4
—
0
102.84
43.2
152.53
5.2 %
64.1
-1.522
-111.2 %
-0.6
-12.06
-5.07
—
0
-13.582
-964.5 %
-5.7
-3.142
-1.3
-10.439
-10137.5 %
-4.4
-0.657
15.897
252.72
6.1 %
100
94.177
37.3
158.54
—
62.7
—
0
96.786
38.3
145.01
-32.3 %
57.4
13.531
-43.5 %
5.4
-11.961
-4.7
0.001
0.0004
1.571
122.7 %
0.6
1.466
0.6
0.104
103.7 %
0.04
0.007
15.897
238.23
8.7 %
100
—
0
—
—
0
—
0
101.3
42.5
214.28
9.6 %
89.9
23.946
1 %
10.1
-30.86
-13
—
0
-6.913
-146.3 %
-2.9
-4.093
-1.7
-2.82
-133.9 %
-1.2
-0.179
15.767
219.26
-8.5 %
100
—
0
—
-100 %
0
—
0
72.843
33.2
195.55
39 %
89.2
23.706
14.5 %
10.8
-8.781
-4.005
—
0
14.925
71.6 %
6.8
6.613
3
8.313
48.4 %
3.8
0.523
15.897
239.5
-1.9 %
100
78
32.6
161.4
-1.7 %
67.4
—
0
95.3
39.8
140.7
-1.7 %
58.7
20.7
-1.4 %
8.6
-12
-5.01
—
0
8.7
-4.4 %
3.6
3.1
1.3
5.6
-6.7 %
2.3
0.35
15.9
244.2
6.5 %
100
80
32.8
164.2
43 %
67.2
—
0
97.5
39.9
143.2
38.2 %
58.6
21
89.2 %
8.6
-11.9
-4.9
—
0
9.1
13.7 %
3.7
3.2
1.3
6
275 %
2.5
0.37
15.9
229.2
9.6 %
114.5
114.8
4.9 %
—
89.4
103.6
13 %
11.1
-37.3 %
-3.1
—
8
-39.4 %
6.4
1.6
-87.5 %
0.13
12.1
209.1
-3.6 %
99.7
109.4
-1 %
—
75.5
91.7
-17.3 %
17.7
4525 %
-4.5
—
13.2
174.6 %
0.4
12.8
184.8 %
0.8
15.9
216.8
-4.1 %
106.2
110.5
0.8 %
—
98.2
110.9
5.2 %
-0.4
-109.5 %
-17.4
0.1
-17.7
-261.2 %
-2.6
-15.1
-221.3 %
-0.95
15.9
226
4.4 %
116.5
109.6
12.1 %
—
91.2
105.4
-2.4 %
4.2
140.8 %
-9.1
0
-4.9
77.9 %
-0.2
-4.7
76.1 %
-0.29
15.9
216.4
10.7 %
118.7
97.8
-0.3 %
—
92.1
108
21.8 %
-10.3
-209.6 %
-11.9
—
-22.2
-1157.1 %
-2.5
-19.7
-1615.4 %
-1.24
15.9
195.5
-0.2 %
97.5
98.1
-0.3 %
—
78.9
88.7
8.4 %
9.4
-43.4 %
-7.3
0
2.1
-74.1 %
0.9
1.3
-78.7 %
0.08
15.9
195.9
0.9 %
97.5
98.4
0.1 %
—
74.4
81.8
4.1 %
16.6
-15.7 %
-8.5
—
8.1
-24.3 %
2
6.1
-26.5 %
0.38
15.9
194.1
—
95.8
98.3
—
—
71
78.6
—
19.7
—
-9
—
10.7
—
2.3
8.3
—
0.52
15.9