Bilia Statements
BI
Data from Bilia`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
23 Oct, 2024
Expected release date:
—
Bilia Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
8 984
-15 %
100
7 555
84.1
1 429
-16 %
15.9
—
0
1 200
13.4
1 197
-10.7 %
13.3
232
-35.7 %
2.6
-99
-1.1
—
0
133
-49.2 %
1.5
28
0.3
105
-49 %
1.2
1.136
92.401
10 568
12.8 %
100
8 866
83.9
1 702
13.2 %
16.1
—
0
1 341
12.7
1 341
10.2 %
12.7
361
25.8 %
3.4
-99
-0.9
—
0
262
30.3 %
2.5
56
0.5
206
32.1 %
1.9
2.233
92.267
9 371
-7.3 %
100
7 867
84
1 504
-8.7 %
16
—
0
1 224
13.1
1 217
-6 %
13
287
-18.9 %
3.1
-85
-0.9
-1
-0.01
201
-31.4 %
2.1
45
0.5
156
-37.3 %
1.7
1.692
92.2
10 108
16.1 %
100
8 460
83.7
1 648
20.6 %
16.3
—
0
1 272
12.6
1 294
20 %
12.8
354
22.9 %
3.5
-60
-0.6
-1
-0.01
293
35.6 %
2.9
43
0.4
249
47.3 %
2.5
2.7
92.224
8 708
-11.4 %
100
7 342
84.3
1 366
-12.5 %
15.7
—
0
1 080
12.4
1 078
-7.6 %
12.4
288
-26.9 %
3.3
-71
-0.8
-1
-0.01
216
-34.5 %
2.5
48
0.6
169
-35.5 %
1.9
1.832
92.26
9 826
-0.5 %
100
8 265
84.1
1 561
-0.2 %
15.9
—
0
1 189
12.1
1 167
-1.4 %
11.9
394
3.4 %
4
-64
-0.7
—
0
330
2.8 %
3.4
68
0.7
262
4 %
2.7
2.842
92.179
9 871
-5.3 %
100
8 307
84.2
1 564
-9.1 %
15.8
—
0
1 183
12
1 183
-2.2 %
12
381
-25.4 %
3.9
-60
-0.6
—
0
321
-31.7 %
3.3
69
0.7
252
-29.6 %
2.6
2.737
92.086
10 425
43 %
100
8 704
83.5
1 721
37.4 %
16.5
—
0
1 188
11.4
1 210
39.6 %
11.6
511
32.4 %
4.9
-41
-0.4
—
0
470
30.9 %
4.5
112
1.1
358
25.6 %
3.4
3.708
96.552
7 291
-18.5 %
100
6 038
82.8
1 253
-20.4 %
17.2
—
0
960
13.2
867
-17.7 %
11.9
386
-25.9 %
5.3
-27
-0.4
—
0
359
-26.9 %
4.9
74
1
285
-26 %
3.9
3.098
91.984
8 945
3 %
100
7 370
82.4
1 575
4.4 %
17.6
—
0
1 123
12.6
1 054
27.8 %
11.8
521
-23.8 %
5.8
-30
-0.3
—
0
491
-28 %
5.5
106
1.2
385
-35.2 %
4.3
4.186
91.984
8 684
0.6 %
100
7 175
82.6
1 509
-7.5 %
17.4
—
0
1 057
12.2
825
-30.4 %
9.5
684
53 %
7.9
-2
-0.02
—
0
682
60.8 %
7.9
88
1
594
70.2 %
6.8
6.234
95.287
8 634
6.2 %
100
7 002
81.1
1 632
18.5 %
18.9
—
0
1 190
13.8
1 185
25.5 %
13.7
447
3.2 %
5.2
-23
-0.3
—
0
424
3.4 %
4.9
75
0.9
349
7.4 %
4
3.598
97.003
8 129
-13.5 %
100
6 752
83.1
1 377
-12.2 %
16.9
—
0
936
11.5
944
-8.1 %
11.6
433
-20 %
5.3
-23
-0.3
—
0
410
-20.5 %
5
85
1
325
-20 %
4
3.328
97.667
9 402
0.6 %
100
7 834
83.3
1 568
9.4 %
16.7
—
0
1 006
10.7
1 027
10.5 %
10.9
541
7.3 %
5.8
-25
-0.3
—
0
516
7.5 %
5.5
110
1.2
406
7.7 %
4.3
4.136
98.174
9 344
11.5 %
100
7 911
84.7
1 433
-4 %
15.3
—
0
928
9.9
929
-11.6 %
9.9
504
14.3 %
5.4
-24
-0.3
—
0
480
13.7 %
5.1
103
1.1
377
16.7 %
4
3.83
98.52
8 382
10.9 %
100
6 890
82.2
1 492
25 %
17.8
—
0
950
11.3
1 051
28.3 %
12.5
441
17.6 %
5.3
-19
-0.2
—
0
422
19.5 %
5
99
1.2
323
14.9 %
3.9
3.228
100.06
7 559
11.5 %
100
6 365
84.2
1 194
6.2 %
15.8
—
0
809
10.7
819
-1.4 %
10.8
375
28 %
5
-22
-0.3
—
0
353
32.7 %
4.7
72
1
281
31.9 %
3.7
2.803
100.23
6 777
-9 %
100
5 653
83.4
1 124
-5.5 %
16.6
—
0
812
12
831
-11.1 %
12.3
293
14.9 %
4.3
-27
-0.4
—
0
266
21.5 %
3.9
53
0.8
213
27.5 %
3.1
2.125
100.23
7 450
-11.3 %
100
6 260
84
1 190
-15.3 %
16
—
0
936
12.6
935
-9.7 %
12.6
255
-31.1 %
3.4
-36
-0.5
—
0
219
-34.4 %
2.9
52
0.7
167
-36.3 %
2.2
1.666
100.23
8 403
23.5 %
100
6 998
83.3
1 405
26.2 %
16.7
—
0
1 038
12.4
1 035
21.9 %
12.3
370
40.2 %
4.4
-36
-0.4
—
0
334
40.9 %
4
72
0.9
262
39.4 %
3.1
2.605
100.58
6 805
-8.4 %
100
5 692
83.6
1 113
-11.5 %
16.4
—
0
857
12.6
849
-13.1 %
12.5
264
-5.7 %
3.9
-27
-0.4
—
0
237
-5.6 %
3.5
49
0.7
188
-7.4 %
2.8
1.86
101.05
7 426
8 %
100
6 169
83.1
1 257
9.8 %
16.9
—
0
980
13.2
977
4.6 %
13.2
280
32.7 %
3.8
-29
-0.4
—
0
251
30.7 %
3.4
48
0.6
203
31.8 %
2.7
2.009
101.05
6 874
—
100
5 729
83.3
1 145
—
16.7
—
0
925
13.5
934
—
13.6
211
—
3.1
-19
-0.3
—
0
192
—
2.8
38
0.6
154
—
2.2
1.524
101.05