Byggmax Group Statements
BM
Data from Byggmax Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
25 Oct, 2024
Expected release date:
—
Byggmax Group Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 965
-5.6 %
100
1 364
69.4
601
8.3 %
30.6
—
0
204
10.4
366
-2.9 %
18.6
235
32 %
12
-20
-1.02
—
0
215
52.5 %
10.9
46
2.3
169
56.5 %
8.6
2.883
58.625
2 082
140.4 %
100
1 527
73.3
555
222.7 %
26.7
—
0
214
10.3
377
13.2 %
18.1
178
210.6 %
8.5
-37
-1.8
—
0
141
174.2 %
6.8
33
1.6
108
173.5 %
5.2
1.842
58.625
866
-13.2 %
100
694
80.1
172
-38.8 %
19.9
—
0
173
20
333
-9.8 %
38.5
-161
-83 %
-18.6
-29
-3.3
—
0
-190
-61 %
-21.9
-43
-5
-147
-51.5 %
-17
-2.507
58.625
998
-49.1 %
100
717
73.7
281
-49.7 %
26.3
—
0
195
19.5
369
1.9 %
35.3
-88
-144.7 %
-9.02
-29
-2.8
—
0
-118
-169 %
-11.8
-22
-2.2
-97
-170.3 %
-9.7
-1.655
58.625
1 960
-11 %
100
1 401
71.5
559
2.8 %
28.5
—
0
204
10.4
362
-6 %
18.5
197
23.9 %
10.1
-26
-1.3
—
0
171
28.6 %
8.7
33
1.7
138
17.9 %
7
2.354
58.625
2 203
131.4 %
100
1 659
75.3
544
183.3 %
24.7
—
0
225
10.2
385
16.7 %
17.5
159
215.2 %
7.2
-25
-1.1
-1
-0.05
133
177.3 %
6
16
0.7
117
188 %
5.3
1.996
58.625
952
-18.7 %
100
760
79.8
192
-37.3 %
20.2
—
0
187
19.6
330
-5.4 %
34.7
-138
-220.9 %
-14.5
-34
-3.6
—
0
-172
-177.4 %
-18.07
-39
-4.1
-133
-121.7 %
-14
-2.269
58.625
1 171
-48.5 %
100
865
73.9
306
-51.2 %
26.1
—
0
200
17.1
349
-1.1 %
29.8
-43
-115.7 %
-3.7
-20
-1.7
1
0.09
-62
-123.1 %
-5.3
-1
-0.09
-60
-128 %
-5.1
-1.023
58.625
2 273
-10.7 %
100
1 646
72.4
627
1 %
27.6
—
0
206
9.1
353
-7.3 %
15.5
274
14.2 %
12.1
-5
-0.2
-1
-0.04
268
17.5 %
11.8
54
2.4
214
17.6 %
9.4
3.65
58.625
2 546
100.3 %
100
1 925
75.6
621
107 %
24.4
—
0
238
9.3
381
19.8 %
15
240
1433.3 %
9.4
-11
-0.4
-1
-0.04
228
790.9 %
9
46
1.8
182
891.3 %
7.1
3.104
58.625
1 271
-2.3 %
100
971
76.4
300
-11.2 %
23.6
—
0
183
14.4
318
-2.8 %
25
-18
-263.6 %
-1.4
-14
-1.1
-1
-0.08
-33
-725 %
-2.6
-10
-0.8
-23
-4.5 %
-1.8
-0.392
58.625
1 301
-45.8 %
100
963
74
338
-52.7 %
26
—
0
193
14.8
327
2.2 %
25.1
11
-97.2 %
0.8
-17
-1.3
2
0.2
-4
-101 %
-0.3
17
1.3
-22
-107.2 %
-1.7
-0.368
59.856
2 400
-15.3 %
100
1 685
70.2
715
-10.6 %
29.8
—
0
198
8.3
320
-9.6 %
13.3
395
-11.4 %
16.5
-12
-0.5
-1
-0.04
382
-12.2 %
15.9
76
3.2
306
-11.8 %
12.8
5.017
60.991
2 833
155 %
100
2 033
71.8
800
194.1 %
28.2
—
0
230
8.1
354
29.2 %
12.5
446
22400 %
15.7
-11
-0.4
—
0
435
3207.1 %
15.4
88
3.1
347
3254.5 %
12.2
5.689
60.999
1 111
-9.1 %
100
839
75.5
272
-21.2 %
24.5
—
0
161
14.5
274
-5.5 %
24.7
-2
-103.6 %
-0.2
-12
-1.08
—
0
-14
-125.5 %
-1.3
-4
-0.4
-11
-144 %
-1
-0.18
60.999
1 222
-44.5 %
100
877
71.8
345
-44.1 %
28.2
—
0
175
14.3
290
-0.7 %
23.7
55
-83.1 %
4.5
1
0.08
-1
-0.08
55
-82.3 %
4.5
31
2.5
25
-90 %
2
0.41
60.999
2 200
-12 %
100
1 583
72
617
-6.8 %
28
—
0
182
8.3
292
-7.3 %
13.3
325
-6.3 %
14.8
—
0
-14
-0.6
311
-6.9 %
14.1
61
2.8
250
-6.4 %
11.4
4.098
60.999
2 499
184.3 %
100
1 837
73.5
662
246.6 %
26.5
—
0
210
8.4
315
25 %
12.6
347
668.9 %
13.9
—
0
-13
-0.5
334
533.8 %
13.4
67
2.7
267
560.3 %
10.7
4.377
60.999
879
-7.5 %
100
688
78.3
191
-24 %
21.7
—
0
141
16
252
-5.6 %
28.7
-61
-288.5 %
-6.9
-16
-1.8
—
0
-77
-148.4 %
-8.8
-19
-2.2
-58
-195.9 %
-6.6
-0.951
60.999
949.9
-47.6 %
100
698.6
73.5
251.3
-49 %
26.5
—
0
155.6
16.4
267
-5.3 %
28.1
-15.7
-107.5 %
-1.7
-15.3
-1.6
—
0
-31
-115.5 %
-3.3
-11.4
-1.2
-19.6
-112.6 %
-2.06
-0.321
60.999
1 813.1
0.8 %
100
1 320.6
72.8
492.5
14.3 %
27.2
—
0
166
9.2
282
-8.4 %
15.6
210.5
71.1 %
11.6
-10.2
-0.6
-0.1
-0.006
200.2
85 %
11
44.5
2.5
155.7
79.6 %
8.6
2.553
60.999
1 799
151.5 %
100
1 368
76
431
165.2 %
24
—
0
191.7
10.7
308
23.1 %
17.1
123
240.3 %
6.8
-14.7
-0.8
-0.1
-0.006
108.2
205.6 %
6
21.5
1.2
86.7
207 %
4.8
1.421
60.999
715.4
-28.4 %
100
552.9
77.3
162.5
-7.1 %
22.7
—
0
139.1
19.4
250.2
30.8 %
35
-87.7
-438 %
-12.3
-14.8
-2.07
—
0
-102.5
-327.1 %
-14.3
-21.5
-3.005
-81
-462.5 %
-11.3
-1.328
60.999
998.7
-41.7 %
100
823.7
82.5
175
-53.1 %
17.5
—
0
149.1
14.9
191.3
-3.1 %
19.2
-16.3
-109.3 %
-1.6
—
0
-7.7
-0.8
-24
-114.3 %
-2.4
-9.6
-1
-14.4
-110.8 %
-1.4
-0.236
60.999
1 712.7
-1.1 %
100
1 339.5
78.2
373.2
13.7 %
21.8
—
0
157.5
9.2
197.4
-2.1 %
11.5
175.8
38.9 %
10.3
-7.3
-0.4
-0.1
-0.006
168.4
43.2 %
9.8
34.7
2
133.7
38.3 %
7.8
2.19
61
1 731.2
160.3 %
100
1 403
81
328.2
407.3 %
19
—
0
164.1
9.5
201.6
23.9 %
11.6
126.6
229.2 %
7.3
-9
-0.5
0
0
117.6
217.7 %
6.8
20.9
1.2
96.7
223.3 %
5.6
1.59
61
665.2
-30 %
100
600.5
90.3
64.7
-53 %
9.7
—
0
129.9
19.5
162.7
-17.3 %
24.5
-98
-66.1 %
-14.7
-1.9
-0.3
0
0
-99.9
-60.4 %
-15.02
-21.4
-3.2
-78.4
-34.5 %
-11.8
-1.29
61
950.2
-47.6 %
812.5
137.7
-63.1 %
—
139.2
196.7
29.5 %
-59
-126.7 %
-3.2
-0.1
-62.3
-128.9 %
-4
-58.3
-133.9 %
-0.96
60.9
1 812.8
2.1 %
1 439.9
372.9
5.2 %
—
149.8
151.9
-16.9 %
221
28.6 %
-5.8
—
215.2
25 %
43.3
171.9
29.6 %
2.82
60.9
1 775.8
126.9 %
1 421.3
354.5
258.1 %
—
146.4
182.7
13.5 %
171.8
377.5 %
0.3
0
172.1
357.6 %
39.5
132.6
357 %
2.18
60.8
782.6
-19.7 %
683.6
99
-36.7 %
—
123.1
160.9
59 %
-61.9
-212.1 %
-4.9
-0.6
-66.8
-227.5 %
-15.2
-51.6
-191 %
-0.85
60.7
974.9
-44.9 %
818.5
156.4
-61.5 %
—
129.2
101.2
-40.6 %
55.2
-76.5 %
-2.8
—
52.4
-76.6 %
-4.4
56.7
-67.1 %
0.93
60.7
1 767.8
1.7 %
1 362
405.8
21.2 %
—
144.7
170.5
-2.8 %
235.3
47.8 %
-11.7
0
223.6
50.2 %
51.4
172.2
51.2 %
2.84
60.7
1 738.7
135.6 %
1 404
334.7
306.2 %
—
144.4
175.5
25.2 %
159.2
375.4 %
-10.3
0
148.9
299.9 %
35
113.9
295.7 %
1.88
60.7
737.9
-12.1 %
655.5
82.4
-47.9 %
—
108.4
140.2
14.2 %
-57.8
-262.8 %
-16.8
0.1
-74.5
-354.3 %
-16.3
-58.2
-321.3 %
-0.96
60.7
839.3
-41.2 %
681
158.3
-47.8 %
—
103
122.8
1.2 %
35.5
-80.5 %
-6.2
0
29.3
-85.3 %
3.1
26.3
-82.8 %
0.43
60.7
1 427.3
10.3 %
1 124.3
303
21.1 %
—
102
121.4
1.5 %
181.6
38.9 %
18.1
0
199.7
57.2 %
46.6
153
57.1 %
2.52
60.7
1 294.5
127.1 %
1 044.2
250.3
212.9 %
—
102.9
119.6
24.5 %
130.7
911.8 %
-3.7
0
127
677.3 %
29.8
97.4
676.3 %
1.6
61.4
570
-18 %
490
80
-41.5 %
—
77.9
96.1
-2.8 %
-16.1
-142.5 %
-5.9
-0.9
-22
-156.1 %
-5.2
-16.9
-154.9 %
-0.28
60.7
695.4
-43.4 %
558.6
136.8
-51.2 %
—
85
98.9
-6.1 %
37.9
-78.3 %
1.4
-0.1
39.2
-76.8 %
8.4
30.8
-76.3 %
0.51
60.7
1 228.1
8 %
947.8
280.3
40.1 %
—
90.9
105.3
0.3 %
175
84 %
-5.8
0
169.2
82.1 %
39.5
129.7
81.7 %
2.14
60.7
1 136.7
133.4 %
936.6
200.1
160.9 %
—
89.9
105
19.5 %
95.1
949.1 %
-2.2
0
92.9
610.4 %
21.5
71.4
610 %
1.18
60.7
487
-23.1 %
410.3
76.7
-39.4 %
—
74
87.9
-4.8 %
-11.2
-132.7 %
-7
-1.4
-18.2
-159.7 %
-4.3
-14
-154.1 %
-0.23
60.7
633.2
-46.1 %
506.6
126.6
-53 %
—
80.1
92.3
-6.9 %
34.3
-79.8 %
-3.6
-0.2
30.5
-82.2 %
4.6
25.9
-80.2 %
0.41
63.1
1 175.2
20.4 %
906.1
269.1
65.9 %
—
85.2
99.1
7.3 %
170
143.6 %
1.5
-1.6
171.5
158.3 %
40.7
130.8
159 %
2.15
60.7
976.1
126 %
813.9
162.2
233.1 %
—
79.5
92.4
21.4 %
69.8
354.7 %
-3.6
0.2
66.4
317.7 %
15.8
50.5
317.7 %
0.83
61.4
431.9
-26.5 %
383.2
48.7
-58.3 %
—
64.3
76.1
-6.2 %
-27.4
-177 %
-3
-0.1
-30.5
-195.6 %
-7.2
-23.2
-164.3 %
-0.38
60.7
587.9
—
471.2
116.7
—
—
68.5
81.1
—
35.6
—
-3.7
-1.9
31.9
—
-4.2
36.1
—
0.595
60.7