Bonava AB Statements
BO
Bonava AB Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 339
100
2 158
92.3
181
7.7
—
0
166
7.1
166
7.1
15
0.6
-158
-6.8
—
0
-143
-6.1
5
0.2
-148
-6.3
-0.46
321.6
1 280
100
1 147
89.6
133
10.4
—
0
156
12.2
155
12.1
-22
-1.7
-111
-8.7
—
0
-133
-10.4
2
0.2
-135
-10.5
-0.872
154.8
4 988
100
4 317
86.5
671
13.5
—
0
208
4.2
206
4.1
465
9.3
-132
-2.6
-2
-0.04
295
5.9
5
0.1
341
6.8
1.81
188.05
2 765
100
2 560
92.6
205
7.4
—
0
176
6.4
176
6.4
29
1
-145
-5.2
1
0.04
-1 358
-49.1
20
0.7
-821
-29.7
-4.36
188.05
5 516
100
4 972
90.1
544
9.9
—
0
376
6.8
377
6.8
167
3
-241
-4.4
—
0
-74
-1.3
-20
-0.4
-857
-15.5
-4.55
188.05
1 929
100
1 759
91.2
170
8.8
—
0
197
10.2
198
10.3
-28
-1.5
-92
-4.8
-1
-0.05
-121
-6.3
-30
-1.6
-92
-4.8
-0.858
107.2
6 161
100
5 511
89.4
650
10.6
—
0
257
4.2
256
4.2
394
6.4
-76
-1.2
-1
-0.02
261
4.2
51
0.8
-685
-11.1
-6.38
107.2
3 208
100
2 852
88.9
356
11.1
—
0
206
6.4
206
6.4
150
4.7
-43
-1.3
—
0
107
3.3
39
1.2
90
2.8
0.83
107.2
6 337
100
5 486
86.6
851
13.4
—
0
445
7
445
7
406
6.4
-79
-1.2
—
0
327
5.2
100
1.6
292
4.6
2.72
107.2
2 863
100
2 490
87
373
13
—
0
232
8.1
232
8.1
141
4.9
-35
-1.2
—
0
106
3.7
29
1
77
2.7
0.718
107.2
6 377
100
5 530
86.7
847
13.3
—
0
251
3.9
250
3.9
597
9.4
-38
-0.6
—
0
596
9.3
108
1.7
541
8.5
5.04
107.2
3 577
100
3 092
86.4
485
13.6
—
0
188
5.3
188
5.3
297
8.3
-32
-0.9
-1
-0.03
264
7.4
67
1.9
198
5.5
1.838
107.2
3 379
100
2 911
86.1
468
13.9
—
0
210
6.2
211
6.2
257
7.6
-38
-1.1
-1
-0.03
101
3
26
0.8
75
2.2
0.7
107.2
1 845
100
1 607
87.1
238
12.9
—
0
213
11.5
213
11.5
25
1.4
-34
-1.8
1
0.05
-8
-0.4
-2
-0.1
-6
-0.3
-0.056
107.2
7 553
100
6 406
84.8
1 147
15.2
—
0
238
3.2
237
3.1
910
12
-36
-0.5
-1
-0.01
873
11.6
233
3.1
640
8.5
5.97
107.2
2 958
100
2 640
89.2
318
10.8
—
0
193
6.5
193
6.5
125
4.2
-26
-0.9
—
0
99
3.3
26
0.9
72
2.4
0.672
107.2
3 537
100
3 284
92.8
253
7.2
—
0
197
5.6
197
5.6
56
1.6
-30
-0.8
-1
-0.03
25
0.7
7
0.2
18
0.5
0.168
107.2
2 949
100
2 689
91.2
260
8.8
—
0
229
7.8
229
7.8
31
1.1
-29
-1
—
0
2
0.07
1
0.03
2
0.07
0.019
107.6
6 499
100
5 570
85.7
929
14.3
—
0
237
3.6
236
3.6
693
10.7
-30
-0.5
—
0
504
7.8
136
2.1
368
5.7
3.42
107.6
3 380
100
3 011
89.1
369
10.9
—
0
206
6.1
207
6.1
162
4.8
-26
-0.8
—
0
36
1.1
9
0.3
27
0.8
0.251
107.6
2 758
100
2 344
85
414
15
—
0
232
8.4
232
8.4
182
6.6
-22
-0.8
—
0
160
5.8
41
1.5
120
4.4
1.115
107.6