Dometic Group Statements
DO
Data from Dometic Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
23 Oct, 2024
Expected release date:
—
Dometic Group Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5 647
-26.3 %
100
4 100
72.6
1 547
-28.7 %
27.4
142
2.5
890
15.8
1 212
-3.1 %
21.5
335
-63.6 %
5.9
-188
-3.3
—
0
-1 861
-392.6 %
-33
60
1.1
-1 921
-533.6 %
-34.02
-6.013
319.5
7 662
17.4 %
100
5 491
71.7
2 171
19.4 %
28.3
149
1.9
967
12.6
1 251
4.6 %
16.3
920
47.9 %
12
-267
-3.5
—
0
636
62.2 %
8.3
194
2.5
443
62.3 %
5.8
1.387
319.5
6 527
22.5 %
100
4 709
72.1
1 818
26.6 %
27.9
149
2.3
907
13.9
1 196
6.7 %
18.3
622
97.5 %
9.5
-218
-3.3
-1
-0.02
392
372.3 %
6
119
1.8
273
435.3 %
4.2
0.854
319.5
5 327
-22 %
100
3 891
73
1 436
-31.1 %
27
142
2.7
846
15.9
1 121
-11.2 %
21
315
-61.6 %
5.9
-49
-0.5
-110
-2.5
83
-86.3 %
1.6
32
0.6
51
-87.6 %
1
0.16
319.5
6 830
-18 %
100
4 747
69.5
2 083
-10.8 %
30.5
145
2.1
917
13.4
1 262
-4 %
18.5
821
-19.5 %
12
-185
-2.7
1
0.01
604
-16.7 %
8.8
192
2.8
412
-22.8 %
6
1.29
319.5
8 329
14.3 %
100
5 995
72
2 334
21.1 %
28
160
1.9
1 004
12.1
1 314
6.4 %
15.8
1 020
47.2 %
12.2
-260
-3.1
—
0
725
53.9 %
8.7
190
2.3
534
59.9 %
6.4
1.671
319.5
7 289
18.1 %
100
5 361
73.5
1 928
33 %
26.5
144
2
949
13
1 235
4.6 %
16.9
693
157.6 %
9.5
-197
-2.7
1
0.01
471
572.9 %
6.5
137
1.9
334
1137 %
4.6
1.045
319.5
6 173
-18.5 %
100
4 723
76.5
1 450
-29.6 %
23.5
125
2
850
13.8
1 181
2 %
19.1
269
-70.1 %
4.4
-75
-1.2
-91
-1.5
70
-88.2 %
1.1
43
0.7
27
-93.8 %
0.4
0.085
319.5
7 576
-10.8 %
100
5 517
72.8
2 059
-11.4 %
27.2
142
1.9
914
12.1
1 158
1.2 %
15.3
901
-23.6 %
11.9
20
0.3
—
0
595
-45.3 %
7.9
159
2.1
436
-47.3 %
5.8
1.365
319.5
8 498
13 %
100
6 174
72.7
2 324
13.4 %
27.3
141
1.7
926
10.9
1 144
6 %
13.5
1 180
21.5 %
13.9
-77
-0.9
-1
-0.01
1 088
58.8 %
12.8
261
3.1
827
67.4 %
9.7
2.588
319.5
7 518
35.7 %
100
5 468
72.7
2 050
42.1 %
27.3
122
1.6
872
11.6
1 079
15.3 %
14.4
971
91.5 %
12.9
-127
-1.7
—
0
685
142 %
9.1
192
2.6
494
152 %
6.6
1.546
319.5
5 542
-0.1 %
100
4 099
74
1 443
-12.3 %
26
110
2
759
13.7
936
8.7 %
16.9
507
-35.4 %
9.1
-108
-1.9
-79
-1.4
283
-57.1 %
5.1
86
1.6
196
-59.2 %
3.5
0.613
319.68
5 545
-0.5 %
100
3 899
70.3
1 646
-5.6 %
29.7
100
1.8
696
12.6
861
9.3 %
15.5
785
-17.9 %
14.2
-103
-1.9
—
0
659
-10.7 %
11.9
179
3.2
480
-14.3 %
8.7
1.502
319.5
5 571
14.7 %
100
3 827
68.7
1 744
14.1 %
31.3
100
1.8
640
11.5
788
-1.3 %
14.1
956
31 %
17.2
-160
-2.9
—
0
738
9 %
13.2
178
3.2
560
14.3 %
10.1
1.846
303.4
4 858
15.3 %
100
3 330
68.5
1 528
11 %
31.5
—
0
584
12
798
-12.4 %
16.4
730
56.7 %
15
-48
-1
—
0
677
85.5 %
13.9
187
3.8
490
406.3 %
10.1
1.657
295.8
4 214
-5.6 %
100
2 837
67.3
1 377
-12.8 %
32.7
—
0
812
19.3
911
2.4 %
21.6
466
-32.5 %
11.1
-65
-1.5
-84
-2
365
-30.2 %
8.7
525
12.5
-160
-156.9 %
-3.8
-0.541
295.93
4 466
34.2 %
100
2 886
64.6
1 580
53.1 %
35.4
—
0
791
17.7
890
32.6 %
19.9
690
91.1 %
15.5
-153
-3.4
—
0
523
209.5 %
11.7
242
5.4
281
124.8 %
6.3
0.95
295.8
3 329
-20.7 %
100
2 297
69
1 032
-21.8 %
31
—
0
683
20.5
671
-25.3 %
20.2
361
-14.3 %
10.8
-132
-4
1
0.03
169
-41.9 %
5.1
43
1.3
125
-38.7 %
3.8
0.423
295.8
4 199
7.1 %
100
2 880
68.6
1 319
9.6 %
31.4
—
0
849
20.2
898
-1 %
21.4
421
41.8 %
10
-98
-2.3
—
0
291
277.9 %
6.9
86
2
204
334 %
4.9
0.69
295.8
3 919
-14.9 %
100
2 715
69.3
1 204
-21 %
30.7
—
0
830
21.2
907
0.3 %
23.1
297
-52.1 %
7.6
-72
-1.8
-88
-2.2
77
-84.6 %
2
30
0.8
47
-87.4 %
1.2
0.159
295.93
4 605
-13.6 %
100
3 081
66.9
1 524
-15.7 %
33.1
—
0
857
18.6
904
-0.4 %
19.6
620
-31.1 %
13.5
-82
-1.8
-1
-0.02
500
-34.3 %
10.9
129
2.8
372
-33.8 %
8.1
1.258
295.8
5 329
14.6 %
100
3 521
66.1
1 808
23.7 %
33.9
—
0
858
16.1
908
7.6 %
17
900
45.6 %
16.9
-138
-2.6
-1
-0.02
761
55 %
14.3
200
3.8
562
63.4 %
10.5
1.9
295.8
4 650
14.3 %
100
3 188
68.6
1 462
14.6 %
31.4
—
0
784
16.9
844
-1.4 %
18.2
618
47.1 %
13.3
-127
-2.7
—
0
491
111.6 %
10.6
147
3.2
344
152.9 %
7.4
1.163
295.8
4 070
-9.6 %
100
2 794
68.6
1 276
-17.1 %
31.4
—
0
797
19.6
856
2.3 %
21
420
-40.2 %
10.3
-96
-2.4
—
0
232
-58.9 %
5.7
96
2.4
136
-68.7 %
3.3
0.459
296.27
4 501
-14.4 %
100
2 962
65.8
1 539
-12.4 %
34.2
—
0
782
17.4
837
-0.1 %
18.6
702
-23.6 %
15.6
-137
-3.04
—
0
565
-33.3 %
12.6
130
2.9
435
-30.8 %
9.7
1.47
295.9
5 260
18.4 %
100
3 503
66.6
1 757
27.5 %
33.4
—
0
817
15.5
838
13.2 %
15.9
919
44 %
17.5
-72
-1.4
—
0
847
65.8 %
16.1
218
4.1
629
67.7 %
12
2.13
295.8
4 442
36.6 %
100
3 064
69
1 378
44.7 %
31
—
0
718
16.2
740
15.4 %
16.7
638
105.1 %
14.4
-127
-2.9
—
0
511
391.3 %
11.5
136
3.1
375
35.4 %
8.4
1.27
295.3
3 253
-4.3 %
2 301
952
-13.2 %
—
606
641
4.2 %
311
-35.5 %
-87
-1
104
-82.4 %
-172
277
-38.2 %
0.94
295.8
3 399
-13.9 %
2 302
1 097
-16.4 %
—
584
615
-7.1 %
482
-25.8 %
-56
—
592
-4.2 %
144
448
-5.5 %
1.51
295.8
3 949
14.7 %
2 637
1 312
21 %
—
628
662
-0.6 %
650
55.5 %
-32
—
618
59.7 %
144
474
60.1 %
1.6
295.8
3 443
23.6 %
2 359
1 084
32.4 %
—
639
666
9.4 %
418
99 %
-31
—
387
134.5 %
91
296
-2.3 %
1
295.8
2 786
-11.3 %
1 967
819
-21.5 %
—
604
609
-1.3 %
210
-50.7 %
-8
—
165
-57.6 %
-138
303
-2.6 %
1.02
295.9
3 142
-9.2 %
2 099
1 043
-9.5 %
—
591
617
8.6 %
426
-27.1 %
-37
—
389
-27.2 %
78
311
-31.3 %
1.05
295.8
3 461
15.4 %
2 309
1 152
26.5 %
—
553
568
11.2 %
584
46 %
-39
-2
534
45.9 %
81
453
53.6 %
1.53
295.8
2 999
18.8 %
2 088
911
33.6 %
—
509
511
6 %
400
100 %
-34
—
366
202.8 %
71
295
-47.4 %
1
295.8
2 524
-12.5 %
1 842
682
-21.2 %
—
490
482
-4.2 %
200
-44.8 %
-539
—
-356
-321.1 %
-917
561
400.9 %
1.9
295.8
2 885
-9.9 %
2 020
865
-12.3 %
—
503
503
0.2 %
362
-25.2 %
-206
—
161
-48.6 %
49
112
-43.4 %
0.38
295.8
3 202
11.4 %
2 216
986
19.4 %
—
485
502
9.1 %
484
32.2 %
-150
—
313
44.9 %
115
198
23 %
0.67
295.8
2 875
—
2 049
826
—
—
465
460
—
366
—
-207
—
216
—
55
161
—
0.54
295.8