Duni Statements
DU
Data from Duni`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
24 Oct, 2024
Duni Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 910
1.9 %
100
1 584
82.9
326
-27.9 %
17.1
11
0.6
287
15
316
-6 %
16.5
10
-91.4 %
0.5
-13
-0.7
1
0.05
-2
-102 %
-0.1
-6
-0.3
-2
-102.5 %
-0.1
-0.043
46.999
1 875
8 %
100
1 423
75.9
452
3.7 %
24.1
9
0.5
310
16.5
336
7.3 %
17.9
116
-5.7 %
6.2
-17
-0.9
—
0
99
-9.2 %
5.3
15
0.8
81
3.8 %
4.3
1.723
46.999
1 736
-11.9 %
100
1 300
74.9
436
-17.7 %
25.1
9
0.5
290
16.7
313
-11.8 %
18
123
-29.7 %
7.1
-15
-0.9
1
0.06
109
-33.9 %
6.3
26
1.5
78
1.3 %
4.5
1.66
46.999
1 971
1.9 %
100
1 441
73.1
530
7.5 %
26.9
12
0.6
308
15.6
355
24.6 %
18
175
-15.9 %
8.9
-8
-0.4
1
0.05
165
-13.6 %
8.4
82
4.2
77
-41.2 %
3.9
1.638
46.999
1 935
-0.1 %
100
1 442
74.5
493
12 %
25.5
9
0.5
269
13.9
285
-0.3 %
14.7
208
35.1 %
10.7
-20
-1.03
—
0
191
32.6 %
9.9
41
2.1
131
26 %
6.8
2.787
46.999
1 936
3.1 %
100
1 496
77.3
440
12.5 %
22.7
9
0.5
290
15
286
4 %
14.8
154
32.8 %
8
-9
-0.5
-1
-0.05
144
54.8 %
7.4
24
1.2
104
33.3 %
5.4
2.213
46.999
1 877
-4.9 %
100
1 486
79.2
391
-2.5 %
20.8
6
0.3
251
13.4
275
2.6 %
14.7
116
-12.8 %
6.2
-18
-1
—
0
93
2.2 %
5
3
0.2
78
30 %
4.2
1.66
46.999
1 974
7.6 %
100
1 573
79.7
401
10.5 %
20.3
3
0.2
264
13.4
268
18.6 %
13.6
133
-2.9 %
6.7
-10
-0.5
1
0.05
91
-24.2 %
4.6
32
1.6
60
-30.2 %
3
1.277
46.999
1 834
6.4 %
100
1 471
80.2
363
28.3 %
19.8
1
0.05
220
12
226
10.2 %
12.3
137
75.6 %
7.5
-12
-0.7
—
0
120
100 %
6.5
33
1.8
86
75.5 %
4.7
1.83
46.999
1 724
19.5 %
100
1 441
83.6
283
4 %
16.4
—
0
231
13.4
205
-13.5 %
11.9
78
122.9 %
4.5
-7
-0.4
—
0
60
400 %
3.5
11
0.6
49
880 %
2.8
1.043
46.999
1 443
-7 %
100
1 171
81.2
272
-8.4 %
18.8
—
0
218
15.1
237
—
16.4
35
-41.7 %
2.4
-15
-1.04
1
0.07
12
-72.1 %
0.8
6
0.4
5
-44.4 %
0.3
0.106
46.999
1 552
6.8 %
100
1 255
80.9
297
-11.6 %
19.1
1
0.06
211
13.6
237
17.9 %
15.3
60
-55.6 %
3.9
-7
-0.5
-1
-0.06
43
-66.4 %
2.8
34
2.2
9
-91.2 %
0.6
0.191
46.999
1 453
29.3 %
100
1 117
76.9
336
73.2 %
23.1
—
0
189
13
201
33.1 %
13.8
135
214 %
9.3
-8
-0.6
1
0.07
128
276.5 %
8.8
27
1.9
102
466.7 %
7
2.17
46.999
1 124
20.6 %
100
930
82.7
194
86.5 %
17.3
—
0
194
17.3
151
-5.6 %
13.4
43
176.8 %
3.8
-8
-0.7
-1
-0.09
34
147.2 %
3
16
1.4
18
134.6 %
1.6
0.383
46.999
932
-21.1 %
100
828
88.8
104
-51.6 %
11.2
—
0
176
18.9
160
8.1 %
17.2
-56
-183.6 %
-6.009
-16
-1.7
—
0
-72
-253.2 %
-7.7
-21
-2.3
-52
-252.9 %
-5.6
-1.106
46.999
1 181
-5.6 %
100
966
81.8
215
-22.7 %
18.2
2
0.2
179
15.2
148
-19.6 %
12.5
67
-28.7 %
5.7
-13
-1.1
1
0.08
47
-31.9 %
4
12
1
34
-29.2 %
2.9
0.723
46.999
1 251
-39.5 %
100
973
77.8
278
-13.9 %
22.2
—
0
177
14.1
184
-49.7 %
14.7
94
318.6 %
7.5
-13
-1.04
—
0
69
163.3 %
5.5
21
1.7
48
160 %
3.8
1.021
46.999
2 069
65.7 %
100
1 746
84.4
323
11 %
15.6
3
0.1
379
18.3
366
61.2 %
17.7
-43
-167.2 %
-2.08
-37
-1.8
-1
-0.05
-109
-475.9 %
-5.3
-30
-1.4
-80
-500 %
-3.9
-1.702
46.999
1 249
-19.8 %
100
958
76.7
291
-34 %
23.3
2
0.2
210
16.8
227
-28.2 %
18.2
64
-48.8 %
5.1
-10
-0.8
—
0
29
-75.6 %
2.3
7
0.6
20
-71.8 %
1.6
0.426
46.999
1 557
13.1 %
100
1 116
71.7
441
30.1 %
28.3
—
0
239
15.4
316
40.4 %
20.3
125
9.6 %
8
-7
-0.4
1
0.06
119
12.3 %
7.6
45
2.9
71
-11.3 %
4.6
1.511
46.999
1 377
2.2 %
100
1 038
75.4
339
5.9 %
24.6
—
0
207
15
225
-0.4 %
16.3
114
21.3 %
8.3
-7
-0.5
—
0
106
23.3 %
7.7
25
1.8
80
21.2 %
5.8
1.702
46.999
1 348
6.6 %
100
1 028
76.3
320
6.3 %
23.7
1
0.07
216
16
226
0.4 %
16.8
94
23.7 %
7
-7
-0.5
—
0
86
28.4 %
6.4
18
1.3
66
29.4 %
4.9
1.404
46.999
1 264
-13.4 %
100
963
76.2
301
-19.3 %
23.8
2
0.2
213
16.9
225
-12.8 %
17.8
76
-33.9 %
6
-10
-0.8
1
0.08
67
-9.5 %
5.3
15
1.2
51
-10.5 %
4
1.085
46.999
1 460
22.7 %
100
1 087
74.5
373
21.1 %
25.5
2
0.1
219
15
258.1
22.3 %
17.7
114.9
18.5 %
7.9
-12
-0.8
—
0
74
-17.8 %
5.1
16
1.1
57
-12.3 %
3.9
1.213
46.999
1 190
-0.6 %
100
882
74.1
308
-1.3 %
25.9
2
0.2
197
16.6
211
-6.2 %
17.7
97
11.5 %
8.2
-7
-0.6
1
0.08
90
3.4 %
7.6
23
1.9
65
—
5.5
1.38
47
1 197
10.8 %
100
885
73.9
312
5.8 %
26.1
3
0.3
204
17
225
6.2 %
18.8
87
4.7 %
7.3
—
0
—
0
87
11.5 %
7.3
21
1.8
65
14 %
5.4
1.38
47
1 080
-13.8 %
100
785
72.7
295
-20.7 %
27.3
3
0.3
205
19
211.9
-0.5 %
19.6
83.1
-47.7 %
7.7
-3
-0.3
—
0
78
-49.7 %
7.2
20
1.9
57
-52.5 %
5.3
1.21
47
1 253
15.8 %
881
372
22.4 %
2
203
213
12.1 %
159
39.5 %
-5
1
155
43.5 %
34
120
51.9 %
2.55
47
1 082
-1.7 %
778
304
1 %
2
179
190
-4.5 %
114
11.8 %
-6
—
108
10.2 %
27
79
9.7 %
1.68
47
1 101
9.7 %
800
301
5.6 %
2
194
199
-2.5 %
102
25.9 %
-4
—
98
25.6 %
25
72
26.3 %
1.53
47
1 004
-18.6 %
719
285
-21.1 %
2
191
204
-2.4 %
81
-46.7 %
-3
—
78
-47.3 %
20
57
-49.1 %
1.21
47
1 234
16 %
873
361
15.3 %
2
197
209
14.8 %
152
16 %
-4
—
148
17.5 %
34
112
20.4 %
2.38
47
1 064
5 %
751
313
9.8 %
2
172
182
1.1 %
131
24.8 %
-4
-2
126
34 %
32
93
29.2 %
1.98
47
1 013
5.6 %
728
285
4.8 %
2
176
180
-6.3 %
105
31.3 %
-8
1
94
27 %
21
72
33.3 %
1.53
47
959
-18 %
687
272
-24 %
2
183
192
-6.3 %
80
-47.7 %
-7
1
74
-48.6 %
19
54
-50.5 %
1.15
47
1 170
12.2 %
812
358
14.7 %
2
187
205
18.5 %
153
10.1 %
-10
1
144
10.8 %
35
109
10.1 %
2.32
47
1 043
4.1 %
731
312
9.9 %
2
171
173
-7.5 %
139
43.3 %
-9
—
130
44.4 %
31
99
43.5 %
2.11
47
1 002
1.7 %
718
284
-1 %
3
176
187
0.5 %
97
-4 %
-7
-1
90
-5.3 %
22
69
-5.5 %
1.45
47
985
18.2 %
698
287
-14.3 %
2
182
186
-5.1 %
101
-27.3 %
-5
-1
95
-26.4 %
25
73
-32.4 %
1.55
47
833
-24.3 %
498
335
12.8 %
1
179
196
12 %
139
13.9 %
-10
—
129
10.3 %
38
108
24.1 %
2.29
47
1 100
8.2 %
803
297
13.4 %
3
166
175
8 %
122
22 %
-5
-1
117
18.2 %
30
87
19.2 %
1.85
47
1 017
10.4 %
755
262
8.7 %
2
162
162
-4.1 %
100
38.9 %
-1
—
99
43.5 %
26
73
43.1 %
1.55
47
921
-16.4 %
680
241
-22 %
4
159
169
0.6 %
72
-48.9 %
-3
1
69
-50 %
18
51
-51.9 %
1.09
47
1 102
17.7 %
793
309
29.3 %
4
165
168
7.7 %
141
69.9 %
-3
—
138
84 %
32
106
79.7 %
2.26
47
936
2.4 %
697
239
—
4
148
156
5.4 %
83
-8.8 %
-7
-1
75
-14.8 %
17
59
-10.6 %
1.26
47
914
7.3 %
675
239
9.1 %
5
143
148
-9.8 %
91
65.5 %
-3
—
88
79.6 %
22
66
83.3 %
1.4
47
852
-17.3 %
633
219
-17.7 %
5
154
164
-33.1 %
55
161.9 %
-6
-1
49
206.3 %
13
36
340 %
0.77
47
1 030
—
764
266
—
5
176
245
—
21
—
-5
1
16
—
34
-15
—
-0.319
47