Nelly Group Statements
NE
Data from Nelly Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
25 Oct, 2024
Nelly Group Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
314.1
41.4 %
100
142.2
45.3
171.9
57.6 %
54.7
—
0
141.5
45
141.4
31.3 %
45
30.5
2078.6 %
9.7
-4
-1.3
-0.1
-0.03
26.4
1300 %
8.4
-0.3
-0.1
26.7
1505.3 %
8.5
0.89
30
222.2
-26.3 %
100
113.1
50.9
109.1
-27.7 %
49.1
—
0
107.8
48.5
107.7
-13.1 %
48.5
1.4
-94.8 %
0.6
-3.6
-1.6
—
0
-2.2
-111.3 %
-1
-0.3
-0.1
-1.9
-109.6 %
-0.9
-0.063
30
301.6
27.6 %
100
150.8
50
150.8
25.9 %
50
—
0
124.7
41.3
124
15.9 %
42
26.8
109.4 %
8
-4.6
-1.5
—
0
19.4
108.6 %
6.4
-0.3
-0.1
19.7
116.5 %
6.5
0.661
29.818
236.4
-18.1 %
100
116.6
49.3
119.8
-15.3 %
50.7
—
0
106.9
45.2
107
-20 %
45.3
12.8
66.2 %
5.4
-3.5
-1.5
—
0
9.3
121.4 %
3.9
0.2
0.08
9.1
102.2 %
3.8
0.303
30
288.6
23.2 %
100
147.2
51
141.4
47.6 %
49
—
0
133.6
46.3
133.7
3.2 %
46.3
7.7
122.8 %
2.7
-3.5
-1.2
—
0
4.2
111.9 %
1.5
-0.3
-0.1
4.5
112.9 %
1.6
0.17
26.471
234.2
-39.5 %
100
138.4
59.1
95.8
-39.9 %
40.9
—
0
129.5
55.3
129.5
-19.6 %
55.3
-33.7
-1882.4 %
-14.4
-1.5
-0.6
—
0
-35.2
-425.4 %
-15.03
-0.3
-0.1
-34.8
-340.5 %
-14.9
-1.61
21.61
387.2
36.2 %
100
227.9
58.9
159.3
35 %
41.1
—
0
160.5
41.5
161
23.9 %
41.6
-1.7
85.7 %
-0.4
-4.9
-1.3
-0.1
-0.03
-6.7
58.9 %
-1.7
1.3
0.3
-7.9
50.3 %
-2.04
-0.365
21.662
284.3
-16.2 %
100
166.3
58.5
118
-26.9 %
41.5
—
0
130
45.7
129.9
-27.8 %
45.7
-11.9
35.7 %
-4.2
-4.3
-1.5
-0.1
-0.04
-16.3
17.7 %
-5.7
-0.4
-0.1
-15.9
18 %
-5.6
-0.737
21.578
339.4
17.8 %
100
178
52.4
161.4
26.6 %
47.6
—
0
179.9
53
179.9
18.8 %
53
-18.5
22.6 %
-5.5
-1.2
-0.4
-0.1
-0.03
-19.8
31.5 %
-5.8
-0.4
-0.1
-19.4
31.9 %
-5.7
-0.899
21.578
288.1
-29.3 %
100
160.6
55.7
127.5
-27.9 %
44.3
—
0
151.4
52.6
151.4
-15.9 %
52.6
-23.9
-646.9 %
-8.3
-5
-1.7
—
0
-28.9
-270.5 %
-10.03
-0.4
-0.1
-28.5
-235.3 %
-9.9
-1.321
21.578
407.3
30.3 %
100
230.5
56.6
176.8
23.3 %
43.4
—
0
181.1
44.5
180
5.4 %
44.2
-3.2
88.3 %
-0.8
-4.6
-1.1
—
0
-7.8
73.6 %
-1.9
0.7
0.2
-8.5
71.1 %
-2.09
-0.392
21.662
312.6
-21.2 %
100
169.2
54.1
143.4
-21.3 %
45.9
—
0
170.7
54.6
170.7
-2.6 %
54.6
-27.3
-490 %
-8.7
-2.1
-0.7
-0.1
-0.03
-29.5
-493.3 %
-9.4
-0.1
-0.03
-29.4
-492 %
-9.4
-1.633
18
396.7
27.2 %
100
214.4
54
182.3
33.7 %
46
—
0
175.4
44.2
175.3
15.8 %
44.2
7
146.4 %
1.8
0.5
0.1
—
0
7.5
143.1 %
1.9
—
0
7.5
142.9 %
1.9
0.417
18
311.8
-20.3 %
100
175.5
56.3
136.3
-22.5 %
43.7
—
0
151.4
48.6
151.4
-15.2 %
48.6
-15.1
-439.3 %
-4.8
-2.4
-0.8
0.1
0.03
-17.4
-278.3 %
-5.6
0.1
0.03
-17.5
62.4 %
-5.6
-0.972
18
391.4
29.3 %
100
215.6
55.1
175.8
42.2 %
44.9
—
0
178.7
45.7
178.6
7.5 %
45.6
-2.8
93.4 %
-0.7
-1.7
-0.4
-0.1
-0.03
-4.6
89.3 %
-1.2
7.6
1.9
-46.5
39.3 %
-11.9
-3.1
15
302.6
—
100
179
59.2
123.6
—
40.8
—
0
166.2
54.9
166.1
—
54.9
-42.5
—
-14.04
-0.5
-0.2
-0.1
-0.03
-43.1
—
-14.2
3.7
1.2
-76.6
—
-25.3
-5.1
15