Nobia Statements
NO
Data from Nobia`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
22 Nov, 2024
Nobia Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 933
12.2 %
100
1 889
64.4
1 044
9 %
35.6
—
0
1 225
41.8
1 215
21.3 %
41.4
-171
-288.6 %
-5.8
-87
-3
-5
-0.2
-263
-57.5 %
-9
-54
-1.8
-209
15 %
-7.1
-0.311
673.01
2 615
93.8 %
100
1 657
63.4
958
77.4 %
36.6
—
0
1 014
38.8
1 002
32 %
38.3
-44
79.9 %
-1.7
-120
-4.6
-3
-0.1
-167
43.8 %
-6.4
-69
-2.6
-246
-41.4 %
-9.4
-0.65
376.09
1 349
-56.5 %
100
809
60
540
-51.3 %
40
—
0
791
58.6
759
-22.3 %
56.3
-219
-265.9 %
-16.2
-78
-5.8
—
0
-297
-694 %
-22.02
-15
-1.1
-174
-535 %
-12.9
-0.46
376.09
3 101
-12.9 %
100
1 992
64.2
1 109
-12.5 %
35.8
—
0
1 141
36.8
977
-19.1 %
31.5
132
116.4 %
4.3
-76
-2.5
-6
-0.2
50
2400 %
1.6
10
0.3
40
3900 %
1.3
0.106
376.09
3 562
-2.7 %
100
2 294
64.4
1 268
6.1 %
35.6
—
0
1 265
35.5
1 207
-14.5 %
33.9
61
128.1 %
1.7
-56
-1.6
-3
-0.08
2
100.7 %
0.06
1
0.03
1
100.5 %
0.03
0.003
376.09
3 660
-3.2 %
100
2 465
67.3
1 195
-5.2 %
32.7
—
0
1 423
38.9
1 412
1.4 %
38.6
-217
-65.6 %
-5.9
-51
-1.4
-2
-0.05
-270
-46.7 %
-7.4
-56
-1.5
-214
-28.9 %
-5.8
-1.272
168.25
3 780
8.6 %
100
2 519
66.6
1 261
1.5 %
33.4
—
0
1 441
38.1
1 392
19.6 %
36.8
-131
-267.9 %
-3.5
-42
-1.1
-11
-0.3
-184
-693.5 %
-4.9
-18
-0.5
-166
-973.7 %
-4.4
-0.987
168.25
3 480
-10.5 %
100
2 238
64.3
1 242
-12.2 %
35.7
—
0
1 202
34.5
1 164
-13.9 %
33.4
78
25.8 %
2.2
-44
-1.3
-3
-0.09
31
40.9 %
0.9
12
0.3
19
11.8 %
0.5
0.113
168.25
3 890
2.9 %
100
2 476
63.7
1 414
-2.2 %
36.3
—
0
1 386
35.6
1 352
7 %
34.8
62
-65.9 %
1.6
-33
-0.8
-7
-0.2
22
-86.3 %
0.6
5
0.1
17
-86.7 %
0.4
0.101
168.29
3 779
7.7 %
100
2 333
61.7
1 446
10 %
38.3
—
0
1 287
34.1
1 264
17.4 %
33.4
182
-23.5 %
4.8
-21
-0.6
—
0
161
-20.7 %
4.3
33
0.9
128
-12.3 %
3.4
0.761
168.3
3 509
9.1 %
100
2 194
62.5
1 315
3.6 %
37.5
—
0
1 106
31.5
1 077
3.5 %
30.7
238
4.4 %
6.8
-19
-0.5
-16
-0.5
203
-4.7 %
5.8
57
1.6
146
-14.1 %
4.2
0.864
168.98
3 215
-11.2 %
100
1 946
60.5
1 269
-10.1 %
39.5
—
0
1 049
32.6
1 041
-2.3 %
32.4
228
-34.3 %
7.1
-15
-0.5
—
0
213
-34.5 %
6.6
43
1.3
170
-34.1 %
5.3
1.009
168.43
3 622
7.4 %
100
2 210
61
1 412
10.1 %
39
—
0
1 099
30.3
1 065
-1.9 %
29.4
347
77 %
9.6
-20
-0.6
-2
-0.06
325
95.8 %
9
67
1.8
258
95.5 %
7.1
1.526
169.11
3 373
-2.2 %
100
2 091
62
1 282
7.4 %
38
—
0
1 113
33
1 086
4.1 %
32.2
196
29.8 %
5.8
-23
-0.7
-7
-0.2
166
16.1 %
4.9
34
1
132
48.3 %
3.9
0.781
168.97
3 450
11.1 %
100
2 256
65.4
1 194
7.8 %
34.6
—
0
1 056
30.6
1 043
14.2 %
30.2
151
-22.6 %
4.4
-10
-0.3
2
0.06
143
-15.4 %
4.1
54
1.6
89
-32.6 %
2.6
0.525
169.61
3 105
13.3 %
100
1 997
64.3
1 108
27.9 %
35.7
—
0
945
30.4
913
0.4 %
29.4
195
553.5 %
6.3
-18
-0.6
-8
-0.3
169
334.7 %
5.4
37
1.2
132
335.7 %
4.3
0.781
168.95
2 741
-20.4 %
100
1 875
68.4
866
-32.1 %
31.6
—
0
1 086
39.6
909
-20.4 %
33.2
-43
-132.1 %
-1.6
-20
-0.7
-9
-0.3
-72
-163.7 %
-2.6
-16
-0.6
-56
-163.6 %
-2.04
-0.332
168.85
3 445
—
100
2 169
63
1 276
-1.5 %
37
—
0
1 140
33.1
1 142
5.6 %
33.1
134
-37.4 %
3.9
-19
-0.6
-2
-0.06
113
-39.6 %
3.3
25
0.7
88
-41.3 %
2.6
0.521
168.97
3 445
5.5 %
100
2 150
62.4
1 295
5.5 %
37.6
—
0
1 124
32.6
1 081
12.5 %
31.4
214
-19.9 %
6.2
-18
-0.5
-9
-0.3
187
-22.7 %
5.4
37
1.1
150
-19.8 %
4.4
0.882
170.12
3 265
-13 %
100
2 037
62.4
1 228
-16.2 %
37.6
—
0
999
30.6
961
-10.5 %
29.4
267
-31.7 %
8.2
-19
-0.6
-6
-0.2
242
-35.3 %
7.4
55
1.7
187
-35.5 %
5.7
1.109
168.69
3 751
8.1 %
100
2 286
60.9
1 465
11.2 %
39.1
—
0
1 094
29.2
1 074
1.6 %
28.6
391
50.4 %
10.4
-17
-0.5
—
0
374
58.5 %
10
84
2.2
290
58.5 %
7.7
1.718
168.8
3 469
2.3 %
100
2 152
62
1 317
5.1 %
38
—
0
1 076
31
1 057
-7.6 %
30.5
260
138.5 %
7.5
-18
-0.5
-6
-0.2
236
136 %
6.8
53
1.5
183
195.2 %
5.3
1.085
168.69
3 390
7.9 %
100
2 137
63
1 253
5.8 %
37
—
0
1 077
31.8
1 144
25.9 %
33.7
109
-60.4 %
3.2
-3
-0.09
-6
-0.2
100
-61.2 %
2.9
38
1.1
62
-69.2 %
1.8
0.368
168.69
3 143
-10.3 %
100
1 959
62.3
1 184
-15 %
37.7
—
0
922
29.3
909
-9.6 %
28.9
275
-28.9 %
8.7
-3
-0.1
-6
-0.2
258
-32.3 %
8.2
57
1.8
201
-32.3 %
6.4
1.19
168.7
3 503
10.4 %
100
2 110
60.2
1 393
10.6 %
39.8
—
0
1 017
29
1 006
0.1 %
28.7
387
51.8 %
11
-2
-0.06
-4
-0.1
381
54.3 %
10.9
84
2.4
297
53.9 %
8.5
1.76
168.8
3 173
1.8 %
100
1 913
60.3
1 260
3.2 %
39.7
—
0
1 015
32
1 005
7 %
31.7
255
-9.6 %
8
-4
-0.1
-4
-0.1
247
-9.2 %
7.8
54
1.7
193
-16.8 %
6.1
1.14
168.7
3 116
7.3 %
1 895
1 221
7 %
—
944
939
14.1 %
282
-11.3 %
-3
-7
272
-12.3 %
41
232
-12.1 %
1.37
168.6
2 905
-14.8 %
1 764
1 141
-16.2 %
—
843
823
-13.2 %
318
-23 %
-2
-6
310
-23.5 %
67
264
-15.9 %
1.56
168.6
3 408
2.8 %
2 047
1 361
5.4 %
—
945
948
-6.9 %
413
51.3 %
-2
-6
405
54 %
90
314
53.2 %
1.87
168.8
3 315
37.8 %
2 024
1 291
51.3 %
—
1 019
1 018
88.2 %
273
-12.5 %
-4
-6
263
-12.3 %
58
205
177.7 %
1.22
168.5
2 406
-19.8 %
1 553
853
-27.1 %
—
556
541
-35.1 %
312
-7.1 %
-8
-4
300
-6.5 %
42
-264
-207.3 %
-1.58
167
2 999
-11.9 %
1 829
1 170
-14.3 %
—
847
834
-11.7 %
336
-20 %
-3
-12
321
-20.9 %
70
246
-18.8 %
1.45
168.5
3 403
10.1 %
2 038
1 365
12.3 %
—
950
945
-2.6 %
420
71.4 %
-6
-8
406
73.5 %
99
303
77.2 %
1.79
168.7
3 091
38.2 %
1 876
1 215
46.9 %
—
976
970
63.9 %
245
4.3 %
-6
-5
234
5.9 %
52
171
31.5 %
1.01
168.3
2 236
-30.2 %
1 409
827
-36.9 %
—
614
592
-38.8 %
235
-31.5 %
-14
—
221
-33.2 %
54
130
-49.4 %
0.77
168.7
3 204
-10.4 %
1 893
1 311
-10.8 %
—
976
968
-9.4 %
343
-14.2 %
-12
—
331
-14 %
76
257
-11.1 %
1.51
168.6
3 575
10 %
2 106
1 469
13.1 %
—
1 069
1 069
-1.7 %
400
89.6 %
-15
—
385
97.4 %
89
289
88.9 %
1.71
168.3
3 251
44.5 %
1 952
1 299
66.3 %
—
1 089
1 088
497.8 %
211
-64.8 %
-16
-1
195
-66.2 %
44
153
168.4 %
0.9
168.2
2 250
-16.5 %
1 469
781
-31.2 %
—
168
182
-79.3 %
599
134 %
-22
—
577
144.5 %
-87
57
117.6 %
0.34
167
2 695
-10.4 %
1 560
1 135
-7.9 %
—
877
879
-6.5 %
256
-12.6 %
-20
2
236
-16 %
48
-324
-268.8 %
-1.93
167.5
3 007
11.6 %
1 774
1 233
14.1 %
—
937
940
1.6 %
293
87.8 %
-12
—
281
112.9 %
67
192
308.5 %
1.14
167.6
2 695
-7.4 %
1 614
1 081
-11.6 %
—
939
925
-9.7 %
156
-21.6 %
-24
—
132
-25 %
33
47
-52.5 %
0.28
167.4
2 909
4 %
1 686
1 223
7.4 %
—
1 039
1 024
6.8 %
199
10.6 %
-23
—
176
12.8 %
73
99
10 %
0.59
167.3
2 798
-14.2 %
1 659
1 139
-15.3 %
—
970
959
-15.2 %
180
-15.5 %
-24
—
156
-18.8 %
62
90
-34.3 %
0.53
167.3
3 262
16.3 %
1 918
1 344
20.2 %
—
1 104
1 131
7.1 %
213
243.5 %
-21
—
192
433.3 %
51
137
448 %
0.81
167.3
2 804
-9.5 %
1 686
1 118
-3.6 %
—
1 050
1 056
-38 %
62
111.4 %
-26
—
36
106.3 %
9
25
103.7 %
0.16
167.3
3 097
—
1 937
1 160
—
—
1 643
1 703
—
-543
—
-25
—
-568
—
105
-678
—
-4.057
167.1