Strax Statements
ST
Strax Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5.269
100
16.862
320
-11.593
-220.02
—
0
24.842
471.5
-0.503
-9.5
-11.09
-210.5
-6.848
-130
—
0
-17.938
-340.4
0.047
0.9
-18.031
-342.2
-0.149
120.59
5.995
100
9.955
166.1
-3.96
-66.06
—
0
2.374
39.6
7.744
129.2
-11.704
-195.2
-2.66
-44.4
—
0
-14.364
-239.6
-0.706
-11.8
-20.13
-335.8
-0.16
120.59
15.855
100
10.77
67.9
5.085
32.1
—
0
4.837
30.5
5.359
33.8
-0.274
-1.7
-2.182
-13.8
—
0
-2.456
-15.5
-0.413
-2.6
-3.178
-20.04
-0.017
120.59
19.346
100
13.137
67.9
6.209
32.1
—
0
4.98
25.7
6.47
33.4
-0.261
-1.3
-1.544
-8
—
0
-1.805
-9.3
0.148
0.8
-3.301
-17.06
-0.016
120.59
21.194
100
20.935
98.8
0.259
1.2
—
0
5.722
27
6.145
29
-5.886
-27.8
-2.758
-13.01
—
0
-8.644
-40.8
0.702
3.3
-13.23
-62.4
-0.1
120.59
22.201
100
15.826
71.3
6.375
28.7
—
0
5.364
24.2
6.075
27.4
0.3
1.4
-1.518
-6.8
-0.001
-0.005
-1.219
-5.5
0.174
0.8
-4.359
-19.6
-0.03
120.59
60.997
100
50.206
82.3
10.791
17.7
—
0
10.958
18
7.759
12.7
3.032
5
-2.798
-4.6
0.001
0.002
0.235
0.4
0.326
0.5
-2.039
-3.3
-0.001
120.59
36.719
100
32.3
88
4.419
12
—
0
6.739
18.4
3.475
9.5
0.944
2.6
-1.492
-4.06
-0.001
-0.003
-0.549
-1.5
2.081
5.7
-2.588
-7.05
-0.022
120.59
23.176
100
20.496
88.4
2.68
11.6
—
0
3.052
13.2
1.375
5.9
1.305
5.6
-1.237
-5.3
-0.012
-0.05
0.056
0.2
-2.061
-8.9
1.389
6
0.017
124.69
41.9
100
32.337
77.2
9.563
22.8
—
0
10.752
25.7
8.317
19.8
1.246
3
-2.116
-5.05
—
0
-0.87
-2.08
0.886
2.1
-2.699
-6.4
-0.015
120.59
28.129
100
22.93
81.5
5.199
18.5
—
0
5.099
18.1
5.452
19.4
-0.253
-0.9
-0.671
-2.4
—
0
-0.924
-3.3
0.48
1.7
-1.404
-5
-0.012
120.59
35.122
100
26.141
74.4
8.981
25.6
—
0
5.899
16.8
5.803
16.5
3.178
9
-1.152
-3.3
-0.001
-0.003
2.025
5.8
0.482
1.4
1.543
4.4
0.011
136.97