Volvo Car Statements
VO
Volvo Car Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
101 454
100
78 272
77.2
23 182
22.8
2 587
2.5
9 731
9.6
14 966
14.8
8 216
8.1
-259
-0.3
-135
-0.1
7 822
7.7
2 168
2.1
5 348
5.3
1.795
2 979.52
93 878
100
75 806
80.7
18 072
19.3
1 755
1.9
8 556
9.1
11 277
12
6 795
7.2
-1 852
-2
155
0.2
5 098
5.4
1 511
1.6
3 342
3.6
1.121
2 980.97
201 486
100
160 577
79.7
40 909
20.3
4 100
2
19 960
9.9
28 084
13.9
12 825
6.4
-1 961
-1
-761
-0.4
10 103
5
3 552
1.8
6 110
3
2.05
2 980.66
92 045
100
73 968
80.4
18 077
19.6
1 743
1.9
9 521
10.3
11 929
13
6 148
6.7
-1 222
-1.3
-204
-0.2
4 722
5.1
1 503
1.6
3 001
3.3
1.007
2 980.68
197 857
100
161 339
81.5
36 518
18.5
3 931
2
18 635
9.4
23 776
12
12 742
6.4
-1 944
-1
-41
-0.02
10 757
5.4
3 242
1.6
6 943
3.5
2.33
2 979.94
95 705
100
78 606
82.1
17 099
17.9
1 718
1.8
8 554
8.9
10 784
11.3
6 315
6.6
-916
-1
-15
-0.02
5 384
5.6
1 409
1.5
3 611
3.8
1.212
2 979.91
184 576
100
154 054
83.5
30 522
16.5
3 066
1.7
17 804
9.6
23 122
12.5
7 400
4
-835
-0.5
-1 532
-0.8
5 033
2.7
1 511
0.8
2 789
1.5
0.936
2 979.62
79 329
100
65 612
82.7
13 717
17.3
1 717
2.2
8 019
10.1
10 204
12.9
3 513
4.4
-1 596
-2.01
—
0
1 917
2.4
1 252
1.6
333
0.4
0.112
2 979.52
145 569
100
115 759
79.5
29 810
20.5
3 848
2.6
14 681
10.1
19 321
13.3
10 489
7.2
-607
-0.4
—
0
15 782
10.8
2 301
1.6
12 788
8.8
4.292
2 979.52
74 269
100
58 555
78.8
15 714
21.2
2 030
2.7
7 186
9.7
9 837
13.2
5 877
7.9
-94
-0.1
—
0
5 783
7.8
1 280
1.7
3 853
5.2
1.293
2 979.52
140 914
100
110 612
78.5
30 302
21.5
3 942
2.8
15 129
10.7
20 325
14.4
9 977
7.1
-3 201
-2.3
—
0
6 783
4.8
2 233
1.6
4 004
2.8
1.524
2 627.37
60 838
100
47 101
77.4
13 737
22.6
1 789
2.9
7 327
12
9 430
15.5
4 307
7.1
-1 224
-2.01
—
0
3 092
5.1
800
1.3
2 155
3.5
3.384
636.79
141 131
100
111 020
78.7
30 111
21.3
4 584
3.2
12 571
8.9
18 858
13.4
11 253
8
735
0.5
—
0
11 977
8.5
2 350
1.7
8 182
5.8
12.849
636.79
151 074
100
122 333
81
28 741
19
—
0
12 961
8.6
19 672
13
9 069
6
1 794
1.2
—
0
10 863
7.2
1 904
1.3
7 445
4.9
11.691
636.79
111 759
100
94 480
84.5
17 279
15.5
3 428
3.1
11 288
10.1
17 480
15.6
-201
-0.2
-1 116
-1
—
0
-1 317
-1.2
-146
-0.1
-1 737
-1.6
-2.728
636.79
79 195
100
64 052
80.9
15 143
19.1
1 422
1.8
7 714
9.7
10 085
12.7
5 058
6.4
-85
-0.1
—
0
4 973
6.3
1 144
1.4
3 282
4.1
5.154
636.79
64 827
100
52 545
81.1
12 282
18.9
1 695
2.6
6 287
9.7
8 441
13
3 841
5.9
-610
-0.9
—
0
3 231
5
855
1.3
1 667
2.6
2.618
636.79
67 185
100
54 170
80.6
13 015
19.4
1 709
2.5
6 607
9.8
10 387
15.5
2 628
3.9
-367
-0.5
—
0
2 261
3.4
868
1.3
739
1.1
14.78
50