Axfood Statements
AX
Data from Axfood`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
24 Oct, 2024
Expected release date:
—
Axfood Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
21 044
3.9 %
100
18 017
85.6
3 027
2.2 %
14.4
—
0
2 351
11.2
2 176
2.3 %
10.3
851
1.8 %
4
-108
-0.5
1
0.005
744
2.8 %
3.5
161
0.8
578
3 %
2.7
2.67
216.48
20 252
-2.5 %
100
17 289
85.4
2 963
1.1 %
14.6
—
0
2 285
11.3
2 127
1.5 %
10.5
836
0.2 %
4.1
-113
-0.6
1
0.005
724
9 %
3.6
163
0.8
561
7.5 %
2.8
2.587
216.84
20 769
2.3 %
100
17 839
85.9
2 930
1.7 %
14.1
—
0
2 292
11
2 096
18.4 %
10.1
834
-25 %
4
-99
-0.5
-1
-0.005
664
-30.5 %
3.2
132
0.6
522
-28.4 %
2.5
2.407
216.84
20 293
-2.4 %
100
17 411
85.8
2 882
-3.4 %
14.2
—
0
1 968
9.7
1 770
-12.6 %
8.7
1 112
16.1 %
5.5
-95
-0.5
-1
-0.005
956
19.4 %
4.7
219
1.1
729
15.3 %
3.6
3.36
216.96
20 797
8 %
100
17 813
85.7
2 984
7.4 %
14.3
—
0
2 206
10.6
2 026
0.2 %
9.7
958
26.6 %
4.6
-93
-0.4
—
0
801
30.2 %
3.9
170
0.8
632
33.1 %
3
2.91
217.18
19 252
-2.5 %
100
16 473
85.6
2 779
4.3 %
14.4
—
0
2 174
11.3
2 022
6.3 %
10.5
757
-0.5 %
3.9
-87
-0.5
—
0
615
36.7 %
3.2
143
0.7
475
36.1 %
2.5
2.191
216.84
19 739
5.7 %
100
17 075
86.5
2 664
-1.6 %
13.5
—
0
2 100
10.6
1 903
13.1 %
9.6
761
-25.8 %
3.9
-80
-0.4
1
0.005
450
-52.2 %
2.3
97
0.5
349
-52.5 %
1.8
1.609
216.84
18 674
1.1 %
100
15 966
85.5
2 708
1.3 %
14.5
—
0
1 856
9.9
1 682
-8.3 %
9
1 026
22.1 %
5.5
-45
-0.2
1
0.005
942
25.8 %
5
197
1.1
735
25.4 %
3.9
3.449
213.1
18 468
11.3 %
100
15 794
85.5
2 674
16.4 %
14.5
—
0
1 996
10.8
1 834
12.7 %
9.9
840
25.4 %
4.5
-52
-0.3
—
0
749
-5.7 %
4.1
158
0.9
586
-15.1 %
3.2
2.774
211.23
16 593
-2.7 %
100
14 295
86.2
2 298
-1.3 %
13.8
—
0
1 787
10.8
1 628
3.7 %
9.8
670
-11.7 %
4
163
1
—
0
794
12.8 %
4.8
112
0.7
690
13.1 %
4.2
3.26
211.65
17 062
24.3 %
100
14 733
86.3
2 329
3.9 %
13.7
—
0
1 570
9.2
1 570
9.8 %
9.2
759
-6.4 %
4.4
-35
-0.2
—
0
704
-7.6 %
4.1
96
0.6
610
-0.3 %
3.6
2.882
211.65
13 723
-1.3 %
100
11 482
83.7
2 241
0.3 %
16.3
—
0
1 430
10.4
1 430
-9.1 %
10.4
811
22.7 %
5.9
-31
-0.2
—
0
762
32.8 %
5.6
161
1.2
612
28.6 %
4.5
2.895
211.37
13 903
5.3 %
100
11 668
83.9
2 235
4.4 %
16.1
—
0
1 575
11.3
1 574
-1.5 %
11.3
661
22 %
4.8
-33
-0.2
—
0
574
6.1 %
4.1
120
0.9
476
10.7 %
3.4
2.251
211.47
13 203
-3.2 %
100
11 063
83.8
2 140
-0.6 %
16.2
—
0
1 723
13.1
1 598
0.8 %
12.1
542
-4.2 %
4.1
31
0.2
-32
-0.2
541
1.1 %
4.1
111
0.8
430
1.9 %
3.3
2.04
209.87
13 634
1.5 %
100
11 482
84.2
2 152
-2.5 %
15.8
—
0
1 586
11.6
1 586
12.4 %
11.6
566
-28.9 %
4.2
-31
-0.2
—
0
535
-30.9 %
3.9
126
0.9
422
-31.7 %
3.1
2.011
209.87
13 426
-1.1 %
100
11 219
83.6
2 207
2.7 %
16.4
—
0
1 412
10.5
1 411
-8.7 %
10.5
796
31.6 %
5.9
-21
-0.2
-1
-0.007
774
36 %
5.8
168
1.3
618
32.9 %
4.6
2.945
209.88
13 570
3.8 %
100
11 420
84.2
2 150
5.4 %
15.8
—
0
1 545
11.4
1 545
3.3 %
11.4
605
11.2 %
4.5
-35
-0.3
-1
-0.007
569
10.3 %
4.2
123
0.9
465
15.4 %
3.4
2.216
209.88
13 067
0.2 %
100
11 028
84.4
2 039
3.8 %
15.6
—
0
1 495
11.4
1 495
1.2 %
11.4
544
11.7 %
4.2
-28
-0.2
—
0
516
12.2 %
3.9
114
0.9
403
14.5 %
3.1
1.92
209.87
13 040
2.4 %
100
11 076
84.9
1 964
-4.9 %
15.1
—
0
1 476
11.3
1 477
9.3 %
11.3
487
-31.9 %
3.7
-27
-0.2
—
0
460
-33 %
3.5
100
0.8
352
-32.8 %
2.7
1.677
209.87
12 731
-2.4 %
100
10 665
83.8
2 066
1.4 %
16.2
—
0
1 352
10.6
1 351
-6 %
10.6
715
19 %
5.6
-28
-0.2
—
0
687
20.3 %
5.4
150
1.2
524
24.8 %
4.1
2.49
210.44
13 038
9.3 %
100
11 000
84.4
2 038
8.6 %
15.6
—
0
1 437
11
1 437
3.3 %
11
601
23.9 %
4.6
-30
-0.2
—
0
571
25.5 %
4.4
142
1.1
420
19 %
3.2
2.001
209.89
11 931
-3.5 %
100
10 055
84.3
1 876
6.2 %
15.7
—
0
1 390
11.7
1 391
3.8 %
11.7
485
13.8 %
4.1
-30
-0.3
—
0
455
7.8 %
3.8
101
0.8
353
9.3 %
3
1.682
209.87
12 370
2.7 %
100
10 604
85.7
1 766
-4.2 %
14.3
—
0
1 340
10.8
1 340
9.5 %
10.8
426
-31.3 %
3.4
-4
-0.03
—
0
422
-31.7 %
3.4
94
0.8
323
-31.3 %
2.6
1.533
210.71
12 050
-1.4 %
100
10 206
84.7
1 844
-0.9 %
15.3
—
0
1 224
10.2
1 224
-7 %
10.2
620
13.8 %
5.1
-2
-0.02
—
0
618
13.8 %
5.1
136
1.1
470
11.4 %
3.9
2.24
210
12 221
6.8 %
100
10 360
84.8
1 861
8.8 %
15.2
—
0
1 316
10.8
1 316
3.2 %
10.8
545
25.3 %
4.5
-2
-0.02
—
0
543
24.8 %
4.4
114
0.9
422
24.9 %
3.5
2.01
210
11 444
-3.2 %
100
9 734
85.1
1 710
3 %
14.9
—
0
1 275
11.1
1 275
1 %
11.1
435
9.3 %
3.8
-1
-0.009
1
0.009
435
9.6 %
3.8
96
0.8
338
10.1 %
3
1.61
210
11 826
2.1 %
10 165
1 661
-4.3 %
—
1 263
1 263
11.6 %
398
-34.1 %
-1
—
397
-34.1 %
87
307
-34.3 %
1.46
210
11 578
-2.9 %
9 842
1 736
1.2 %
—
1 132
1 132
-7.8 %
604
24 %
-2
—
602
23.9 %
133
467
23.2 %
2.23
210
11 925
12.1 %
10 210
1 715
10.6 %
—
1 228
1 228
6.5 %
487
22.7 %
-1
—
486
22.7 %
107
379
22.7 %
1.81
210
10 639
-4.3 %
9 089
1 550
2 %
—
1 153
1 153
3.1 %
397
-1 %
-1
—
396
-0.8 %
87
309
0.7 %
1.47
210
11 116
2.4 %
9 597
1 519
-4.5 %
—
1 118
1 118
12.7 %
401
-33.1 %
-2
—
399
-33.2 %
92
307
-34.1 %
1.46
210
10 853
-1.3 %
9 262
1 591
-0.6 %
—
992
992
-10.3 %
599
21.3 %
-2
—
597
21.1 %
131
466
21.4 %
2.22
210
10 991
5.7 %
9 391
1 600
7.1 %
—
1 106
1 106
1.8 %
494
21.1 %
-1
—
493
21.7 %
109
384
21.5 %
1.83
210
10 395
-3.7 %
8 901
1 494
-3.3 %
—
1 086
1 086
-1 %
408
-8.9 %
-3
—
405
-8.2 %
89
316
-7.3 %
1.51
210
10 791
3.6 %
9 246
1 545
1.1 %
—
1 097
1 097
12.4 %
448
-18.8 %
-7
—
441
-20 %
100
341
-20.7 %
1.62
210
10 412
-0.6 %
8 884
1 528
2.5 %
—
976
976
-7.9 %
552
28.1 %
-1
—
551
28.4 %
121
430
28.7 %
2.05
210
10 478
9.5 %
8 987
1 491
12 %
—
1 060
1 060
5.8 %
431
31 %
-2
—
429
30.8 %
95
334
30.5 %
1.59
210
9 566
-4.1 %
8 235
1 331
-4.7 %
—
1 002
1 002
-2.2 %
329
-11.6 %
-1
—
328
-11.4 %
72
256
-6.6 %
1.22
210
9 978
2.3 %
8 581
1 397
1 %
—
1 025
1 025
10.2 %
372
-17.9 %
-2
—
370
-17.4 %
93
274
-21.3 %
1.31
210
9 756
-0.5 %
8 373
1 383
3.1 %
—
930
930
-3.7 %
453
20.5 %
-5
—
448
21.1 %
99
348
21.7 %
1.66
210
9 804
9.6 %
8 462
1 342
12 %
—
966
966
1.5 %
376
52.8 %
-6
—
370
52.9 %
81
286
52.9 %
1.36
210
8 946
-6.3 %
7 748
1 198
-8.6 %
—
952
952
-2 %
246
-27.6 %
-4
—
242
-28.2 %
53
187
-26.4 %
0.89
210
9 550
0.9 %
8 239
1 311
0.7 %
—
971
971
5.5 %
340
-11 %
-3
—
337
-10.4 %
80
254
-13.6 %
1.21
210
9 465
-1 %
8 163
1 302
-0.3 %
—
920
920
-6.1 %
382
17.2 %
-6
—
376
18.2 %
82
294
19.5 %
1.4
210
9 557
6.8 %
8 251
1 306
7.8 %
—
980
980
2.4 %
326
28.3 %
-8
—
318
28.7 %
70
246
27.5 %
1.17
210
8 950
-3.3 %
7 739
1 211
-1.1 %
—
957
957
-0.9 %
254
-1.6 %
-7
—
247
-1.2 %
53
193
-16.1 %
0.92
210
9 252
—
8 028
1 224
—
—
966
966
—
258
—
-8
—
250
—
21
230
—
1.075
214