Cloetta Statements
CL
Data from Cloetta`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
31 Mar, 2024
Next reporting period:
29 Jun, 2024
Report frequency:
Quarterly
Earnings release date:
25 Oct, 2024
Expected release date:
—
Cloetta Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 094
-4 %
100
1 452
69.3
642
-6.8 %
30.7
—
0
450
21.5
450
-8 %
21.5
192
-4 %
9.2
-63
-3.009
18
0.9
148
1.4 %
7.1
41
2
107
-22.5 %
5.1
0.375
285.4
2 182
1.6 %
100
1 493
68.4
689
9.9 %
31.6
—
0
489
22.4
489
17.3 %
22.4
200
-4.8 %
9.2
-50
-2.3
22
1
146
-38.4 %
6.7
8
0.4
138
-14.3 %
6.3
0.484
285.36
2 148
7.5 %
100
1 521
70.8
627
-2.6 %
29.2
—
0
417
19.4
417
-7.9 %
19.4
210
9.9 %
9.8
16
0.7
20
0.9
237
146.9 %
11
76
3.5
161
120.5 %
7.5
0.564
285.67
1 998
1.3 %
100
1 354
67.8
644
0.9 %
32.2
—
0
453
22.7
453
3.4 %
22.7
191
-4.5 %
9.6
-98
-4.9
12
0.6
96
5.5 %
4.8
23
1.2
73
12.3 %
3.7
0.256
285.64
1 973
3.6 %
100
1 335
67.7
638
0.3 %
32.3
—
0
438
22.2
438
-3.3 %
22.2
200
9.3 %
10.1
-101
-5.1
14
0.7
91
-39.3 %
4.6
26
1.3
65
-39.8 %
3.3
0.228
285.6
1 905
6 %
100
1 269
66.6
636
12.6 %
33.4
—
0
453
23.8
453
20.2 %
23.8
183
-2.7 %
9.6
-41
-2.2
4
0.2
150
-2.6 %
7.9
42
2.2
108
-16.9 %
5.7
0.377
286.16
1 798
10.6 %
100
1 233
68.6
565
-2.4 %
31.4
—
0
377
21
377
-9.6 %
21
188
16 %
10.5
-33
-1.8
1
0.06
154
220.3 %
8.6
24
1.3
130
238.3 %
7.2
0.453
287.11
1 626
5.6 %
100
1 047
64.4
579
3.2 %
35.6
—
0
417
25.6
417
3.5 %
25.6
162
2.5 %
10
-67
-4.1
—
0
-128
-176.6 %
-7.9
-34
-2.09
-94
-171.8 %
-5.8
-0.327
287.03
1 540
-7.3 %
100
979
63.6
561
-7.4 %
36.4
—
0
403
26.2
403
-13.9 %
26.2
158
14.5 %
10.3
10
0.6
3
0.2
167
27.5 %
10.8
36
2.3
131
4 %
8.5
0.456
287.03
1 662
6.1 %
100
1 056
63.5
606
10 %
36.5
—
0
468
28.2
468
25.5 %
28.2
138
-22.5 %
8.3
3
0.2
-2
-0.1
131
-22 %
7.9
5
0.3
126
-7.4 %
7.6
0.438
287.69
1 566
10.3 %
100
1 015
64.8
551
4.6 %
35.2
—
0
373
23.8
373
-6.8 %
23.8
178
40.2 %
11.4
-9
-0.6
-2
-0.1
168
54.1 %
10.7
32
2
136
58.1 %
8.7
0.471
288.65
1 420
1.6 %
100
893
62.9
527
13.3 %
37.1
—
0
400
28.2
400
13 %
28.2
127
14.4 %
8.9
-12
-0.8
-5
-0.4
109
-14.2 %
7.7
23
1.6
86
-18.9 %
6.1
0.3
287.14
1 398
-4.6 %
100
933
66.7
465
-14.4 %
33.3
—
0
354
25.3
354
-19.5 %
25.3
111
7.8 %
7.9
23
1.6
-3
-0.2
127
3.3 %
9.1
21
1.5
106
58.2 %
7.6
0.369
286.87
1 466
-0.5 %
100
923
63
543
19.9 %
37
—
0
440
30
440
36.2 %
30
103
-20.8 %
7
26
1.8
-4
-0.3
123
95.2 %
8.4
56
3.8
67
45.7 %
4.6
0.233
287
1 474
19.2 %
100
1 021
69.3
453
-1.5 %
30.7
—
0
323
21.9
323
-7.7 %
21.9
130
18.2 %
8.8
-21
-1.4
-3
-0.2
63
-54 %
4.3
17
1.2
46
-57.4 %
3.1
0.16
286.84
1 237
-18.5 %
100
777
62.8
460
-14.8 %
37.2
—
0
350
28.3
350
-9.8 %
28.3
110
-27.6 %
8.9
37
3
-5
-0.4
137
128.3 %
11.1
29
2.3
108
145.5 %
8.7
0.377
286.79
1 518
-11.8 %
100
978
64.4
540
-16.8 %
35.6
—
0
388
25.6
388
-10.4 %
25.6
152
-29.6 %
10
-86
-5.7
-3
-0.2
60
-71.8 %
4
16
1.1
44
-74.4 %
2.9
0.153
286.76
1 722
5.7 %
100
1 073
62.3
649
10.6 %
37.7
—
0
433
25.1
433
11.9 %
25.1
216
8 %
12.5
10
0.6
-6
-0.3
213
21.7 %
12.4
41
2.4
172
32.3 %
10
0.599
287.24
1 629
2.9 %
100
1 042
64
587
1.9 %
36
—
0
387
23.8
387
-6.7 %
23.8
200
24.2 %
12.3
-14
-0.9
-6
-0.4
175
35.7 %
10.7
45
2.8
130
34 %
8
0.453
286.7
1 583
—
100
1 007
63.6
576
—
36.4
—
0
415
26.2
415
—
26.2
161
—
10.2
-23
-1.5
-7
-0.4
129
—
8.1
32
2
97
—
6.1
0.338
286.84