Essity AB Statements
ES
Essity AB Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
34 850
100
23 283
66.8
11 567
33.2
—
0
6 689
19.2
7 009
20.1
4 558
13.1
-605
-1.7
—
0
3 527
10.1
1 050
3
11 383
32.7
16.2
702.3
16 775
100
8 876
52.9
7 899
47.1
—
0
3 380
20.1
3 643
21.7
4 256
25.4
-370
-2.2
—
0
3 644
21.7
1 032
6.2
2 826
16.8
4.02
702.3
43 516
100
30 522
70.1
12 994
29.9
—
0
7 703
17.7
7 982
18.3
5 012
11.5
-669
-1.5
—
0
2 376
5.5
725
1.7
1 586
3.6
2.258
702.3
43 930
100
31 851
72.5
12 079
27.5
—
0
7 386
16.8
7 667
17.5
4 412
10
-625
-1.4
—
0
3 268
7.4
717
1.6
2 479
5.6
3.53
702.3
42 926
100
31 378
73.1
11 548
26.9
—
0
7 192
16.8
7 478
17.4
4 070
9.5
-653
-1.5
—
0
3 504
8.2
801
1.9
2 663
6.2
3.792
702.3
43 834
100
32 499
74.1
11 335
25.9
—
0
7 259
16.6
7 549
17.2
3 786
8.6
-562
-1.3
—
0
2 901
6.6
655
1.5
2 209
5
3.145
702.3
40 109
100
30 625
76.4
9 484
23.6
—
0
6 500
16.2
6 787
16.9
2 697
6.7
-362
-0.9
—
0
2 123
5.3
499
1.2
1 567
3.9
2.231
702.3
37 929
100
28 321
74.7
9 608
25.3
—
0
6 460
17
6 736
17.8
2 872
7.6
-214
-0.6
—
0
2 143
5.7
470
1.2
1 485
3.9
2.114
702.3
34 301
100
25 601
74.6
8 700
25.4
—
0
5 888
17.2
6 151
17.9
2 549
7.4
-194
-0.6
—
0
942
2.7
421
1.2
306
0.9
0.436
702.3
34 226
100
25 617
74.8
8 609
25.2
—
0
5 538
16.2
5 788
16.9
2 821
8.2
6
0.02
-190
-0.6
2 564
7.5
346
1
1 982
5.8
2.822
702.3
31 145
100
22 202
71.3
8 943
28.7
—
0
5 361
17.2
5 596
18
3 347
10.7
-133
-0.4
—
0
3 738
12
773
2.5
2 736
8.8
3.896
702.3
28 968
100
20 149
69.6
8 819
30.4
—
0
5 446
18.8
5 627
19.4
3 192
11
-141
-0.5
—
0
2 915
10.1
840
2.9
1 770
6.1
2.52
702.3
27 528
100
18 660
67.8
8 868
32.2
—
0
5 272
19.2
5 458
19.8
3 410
12.4
-146
-0.5
—
0
3 320
12.1
768
2.8
2 132
7.7
3.036
702.3
30 956
100
20 820
67.3
10 136
32.7
—
0
5 777
18.7
5 976
19.3
4 160
13.4
-139
-0.4
—
0
4 019
13
990
3.2
2 640
8.5
3.759
702.3
28 677
100
19 389
67.6
9 288
32.4
—
0
5 181
18.1
5 382
18.8
3 906
13.6
-172
-0.6
—
0
3 633
12.7
1 033
3.6
2 265
7.9
3.225
702.3
28 407
100
19 260
67.8
9 147
32.2
—
0
5 381
18.9
5 589
19.7
3 558
12.5
-267
-0.9
—
0
3 352
11.8
844
3
2 088
7.4
2.973
702.3
33 712
100
22 663
67.2
11 049
32.8
—
0
5 749
17.1
5 950
17.6
5 099
15.1
-286
-0.8
—
0
4 796
14.2
1 186
3.5
3 235
9.6
4.606
702.3
33 686
100
22 997
68.3
10 689
31.7
—
0
5 986
17.8
6 188
18.4
4 501
13.4
-264
-0.8
—
0
4 235
12.6
1 189
3.5
2 716
8.1
3.867
702.3
32 565
100
22 793
70
9 772
30
—
0
5 594
17.2
5 790
17.8
3 982
12.2
-322
-1
—
0
3 459
10.6
723
2.2
2 477
7.6
3.527
702.3
32 068
100
22 779
71
9 289
29
—
0
5 553
17.3
5 746
17.9
3 543
11
-348
-1.09
—
0
2 873
9
372
1.2
2 274
7.1
3.238
702.3