Scandi Standard Statements
SC
Data from Scandi Standard`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
25 Oct, 2024
Expected release date:
—
Scandi Standard Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3 350
6 %
100
2 043
61
1 307
6 %
39
—
0
681
20.3
1 180
6.2 %
35.2
127
4.1 %
3.8
-36
-1.07
-1
-0.03
90
2.3 %
2.7
19
0.6
71
1.4 %
2.1
1.087
65.327
3 160
4.9 %
100
1 927
61
1 233
5.1 %
39
—
0
631
20
1 111
3.9 %
35.2
122
17.3 %
3.9
-33
-1.04
-1
-0.03
88
14.3 %
2.8
18
0.6
70
6.1 %
2.2
1.072
65.327
3 011
-9 %
100
1 838
61
1 173
-4.9 %
39
—
0
603
20
1 069
-2.4 %
35.5
104
-25.2 %
3.5
10
0.3
-37
-1.2
77
-28 %
2.6
10
0.3
66
-13.2 %
2.2
1.01
65.327
3 308
-3 %
100
2 074
62.7
1 234
-0.2 %
37.3
—
0
617
18.7
1 095
-1.8 %
33.1
139
14.9 %
4.2
-32
-1
—
0
107
21.6 %
3.2
17
0.5
76
4.1 %
2.3
1.163
65.327
3 411
3.9 %
100
2 175
63.8
1 236
6 %
36.2
—
0
635
18.6
1 115
3.9 %
32.7
121
30.1 %
3.5
-32
-0.9
-1
-0.03
88
44.3 %
2.6
14
0.4
73
35.2 %
2.1
1.117
65.327
3 284
7 %
100
2 118
64.5
1 166
0.9 %
35.5
—
0
574
17.5
1 073
1.3 %
32.7
93
-4.1 %
2.8
-32
-1
—
0
61
-9 %
1.9
17
0.5
54
-3.6 %
1.6
0.827
65.327
3 069
-4.2 %
100
1 913
62.3
1 156
1.6 %
37.7
—
0
551
18
1 059
3.2 %
34.5
97
-13.4 %
3.2
-30
-1
—
0
67
-20.2 %
2.2
12
0.4
56
-13.8 %
1.8
0.857
65.327
3 202
4.8 %
100
2 064
64.5
1 138
3.2 %
35.5
—
0
524
16.4
1 026
-3.3 %
32
112
166.7 %
3.5
-28
-0.9
—
0
84
366.7 %
2.6
18
0.6
65
1200 %
2
0.995
65.327
3 056
9.4 %
100
1 953
63.9
1 103
7.6 %
36.1
—
0
538
17.6
1 061
7.4 %
34.7
42
13.5 %
1.4
-24
-0.8
—
0
18
12.5 %
0.6
11
0.4
5
-28.6 %
0.2
0.077
65.327
2 793
14.7 %
100
1 768
63.3
1 025
9.6 %
36.7
—
0
523
18.7
988
8.9 %
35.4
37
32.1 %
1.3
-21
-0.8
—
0
16
100 %
0.6
7
0.3
7
16.7 %
0.3
0.107
65.327
2 435
-7.5 %
100
1 500
61.6
935
-7 %
38.4
—
0
480
19.7
907
-7 %
37.2
28
-6.7 %
1.1
-19
-0.8
-1
-0.04
8
-20 %
0.3
3
0.1
6
200 %
0.2
0.092
65.325
2 632
2.7 %
100
1 627
61.8
1 005
-4.1 %
38.2
—
0
515
19.6
975
0.2 %
37
30
-60 %
1.1
-20
-0.8
—
0
10
-80.4 %
0.4
6
0.2
2
-95 %
0.08
0.031
65.325
2 564
3.8 %
100
1 516
59.1
1 048
8.6 %
40.9
—
0
551
21.5
973
10.9 %
37.9
75
-14.8 %
2.9
-24
-0.9
—
0
51
-28.2 %
2
10
0.4
40
-27.3 %
1.6
0.613
65.245
2 469
3.2 %
100
1 504
60.9
965
-1.3 %
39.1
—
0
495
20
877
-5.1 %
35.5
88
63 %
3.6
-16
-0.6
-1
-0.04
71
115.2 %
2.9
17
0.7
55
161.9 %
2.2
0.843
65.255
2 392
-8.7 %
100
1 414
59.1
978
-7.4 %
40.9
—
0
522
21.8
924
-1.7 %
38.6
54
-53.4 %
2.3
-21
-0.9
—
0
33
-67.3 %
1.4
11
0.5
21
-73.4 %
0.9
0.32
65.593
2 621
7.1 %
100
1 565
59.7
1 056
4 %
40.3
—
0
514
19.6
940
3.3 %
35.9
116
10.5 %
4.4
-15
-0.6
—
0
101
18.8 %
3.9
23
0.9
79
1.3 %
3
1.204
65.604
2 448
-1.3 %
100
1 433
58.5
1 015
-0.6 %
41.5
—
0
526
21.5
910
-3.8 %
37.2
105
40 %
4.3
-19
-0.8
-1
-0.04
85
107.3 %
3.5
12
0.5
78
136.4 %
3.2
1.192
65.438
2 479
2.4 %
100
1 458
58.8
1 021
10.6 %
41.2
—
0
506
20.4
946
13.2 %
38.2
75
-13.8 %
3
-34
-1.4
—
0
41
-39.7 %
1.7
6
0.2
33
-15.4 %
1.3
0.505
65.384
2 420
-4.8 %
100
1 497
61.9
923
-10.4 %
38.1
—
0
468
19.3
836
-7.6 %
34.5
87
-30.4 %
3.6
-19
-0.8
—
0
68
-26.1 %
2.8
25
1
39
-46.6 %
1.6
0.596
65.384
2 541
2.8 %
100
1 511
59.5
1 030
2.8 %
40.5
—
0
511
20.1
905
0.3 %
35.6
125
25 %
4.9
-34
-1.3
1
0.04
92
43.8 %
3.6
20
0.8
73
46 %
2.9
1.116
65.384
2 472
0.6 %
100
1 470
59.5
1 002
4.8 %
40.5
—
0
526
21.3
902
6.6 %
36.5
100
-9.1 %
4
-37
-1.5
1
0.04
64
-28.1 %
2.6
14
0.6
50
-30.6 %
2
0.765
65.346
2 458
13.5 %
100
1 502
61.1
956
11 %
38.9
—
0
466
19
846
11 %
34.4
110
11.1 %
4.5
-21
-0.9
—
0
89
27.1 %
3.6
17
0.7
72
2.9 %
2.9
1.103
65.285
2 166
-4.3 %
100
1 305
60.2
861
-2.6 %
39.8
—
0
458
21.1
762
-4.4 %
35.2
99
13.8 %
4.6
-28
-1.3
—
0
70
4.5 %
3.2
—
0
70
34.6 %
3.2
1.072
65.319
2 263
0.5 %
100
1 379
60.9
884
-2.2 %
39.1
—
0
429
19
797
-4.6 %
35.2
87
26.1 %
3.8
-21
-0.9
1
0.04
67
71.8 %
3
14
0.6
52
62.5 %
2.3
0.8
65.3
2 252
6.4 %
100
1 348
59.9
904
6.7 %
40.1
—
0
466
20.7
835
9.2 %
37.1
69
-15.9 %
3.1
-31
-1.4
1
0.04
39
-26.4 %
1.7
7
0.3
32
-23.8 %
1.4
0.49
65.3
2 116
2.7 %
100
1 269
60
847
5.3 %
40
—
0
410
19.4
765
6.8 %
36.2
82
-6.8 %
3.9
-29
-1.4
—
0
53
-27.8 %
2.5
11
0.5
42
-27.8 %
2
0.64
65.2
2 060.6
12.9 %
1 256.3
804.3
12.6 %
—
431.7
716.3
13.6 %
88
4.9 %
-14.6
0
73.4
26.8 %
15.2
58.2
25.2 %
0.89
65.4
1 824.7
12.5 %
1 110.1
714.6
7.8 %
—
345.6
630.7
5 %
83.9
34.9 %
-25.9
-0.1
57.9
9 %
11.4
46.5
39.6 %
0.75
62.1
1 621.8
1.8 %
958.8
663
3.1 %
—
313.8
600.8
2.7 %
62.2
7.1 %
-9.1
0
53.1
35.8 %
19.9
33.3
11.4 %
0.56
59.4
1 593.8
5.7 %
950.6
643.2
8.2 %
—
308.7
585.1
2.1 %
58.1
169 %
-19
—
39.1
13133.3 %
9.2
29.9
4171.4 %
0.5
59.4
1 507.6
-4 %
912.9
594.7
-4.2 %
—
286.1
573.1
5 %
21.6
-71 %
-21.9
0.7
-0.3
-100.5 %
-1
0.7
-98.6 %
0.01
59.4
1 569.9
4.4 %
949.4
620.5
1.6 %
—
285.6
545.9
1.8 %
74.6
0.3 %
-11.2
0
63.4
27.1 %
13.8
49.6
27.8 %
0.83
59.5
1 503.5
8.5 %
892.6
610.9
4.9 %
—
281.3
536.5
4 %
74.4
12.2 %
-24.6
0.1
49.9
-7.4 %
11.1
38.8
-8.5 %
0.65
59.6
1 386.3
0.8 %
804
582.3
6.5 %
—
262
516
2.8 %
66.3
47.3 %
-12.3
-0.1
53.9
25.3 %
11.6
42.4
50.9 %
0.71
59.6
1 375.9
-1.4 %
828.9
547
-7 %
—
261.7
502
-2.8 %
45
-37.6 %
-2
—
43
-27 %
14.6
28.1
-42.1 %
0.47
59.6
1 396.1
4.1 %
807.7
588.4
1 %
—
251.3
516.3
1.3 %
72.1
-1 %
-13.2
0
58.9
-1.3 %
10.5
48.5
6.1 %
0.81
60
1 341.3
2.4 %
758.7
582.6
4.4 %
—
251.5
509.8
4.1 %
72.8
6.6 %
-13.1
0
59.7
10.4 %
14
45.7
9.9 %
0.76
60.1
1 309.6
4.6 %
751.4
558.2
3.1 %
—
245.5
489.9
3.9 %
68.3
-2.7 %
-14.2
0
54.1
-1.5 %
12.5
41.6
-3 %
0.69
60.1
1 252
-7.9 %
710.5
541.5
0.2 %
—
242.9
471.3
-2.1 %
70.2
19.4 %
-15.3
0
54.9
28.6 %
12.2
42.9
33.6 %
0.71
60.1
1 358.9
4.3 %
818.7
540.2
3.6 %
—
240.1
481.4
-0.7 %
58.8
59.3 %
-16.1
—
42.7
175.4 %
10.6
32.1
166.6 %
0.53
60.1
1 302.9
-3.7 %
781.3
521.6
-4.9 %
—
231
484.7
1.4 %
36.9
-47.6 %
-93.5
—
-56.6
-261.3 %
-8.4
-48.2
-264.5 %
-0.95
50.6
1 353.4
3.6 %
805.2
548.2
5.7 %
—
233.4
477.8
3.2 %
70.4
26.8 %
-35.3
0
35.1
86.7 %
5.8
29.3
910.3 %
0.59
50.1
1 306.8
-0.5 %
788.1
518.7
3.4 %
—
230.6
463.2
3.2 %
55.5
5.5 %
-36.7
0
18.8
55.4 %
15.9
2.9
52.6 %
0.05
57
1 313.7
—
812.2
501.5
—
—
224.3
448.9
—
52.6
—
-40.5
0
12.1
—
10.2
1.9
—
0.04
50.1