EQT Statements
EQ
EQT Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 232
100
—
0
—
0
—
0
360
29.2
698
56.7
534
43.3
11
0.9
—
0
354
28.7
72
5.8
282
22.9
0.238
1 185.19
1 078.4
100
—
0
—
0
—
0
317.8
33.8
650.6
64.6
427.8
35.4
-18.5
-1.7
1
0.09
167.4
15.5
39.2
3.6
118.9
11
0.108
1 186.03
1 115
100
—
0
—
0
—
0
338
33.9
669
67.2
446
32.8
-17
-1.7
-1
-0.1
181
7.2
61
6.1
120
1.1
0.101
1 186.84
764.3
100
—
0
—
0
—
0
281.5
36.8
580.8
76
183.5
24
-41.6
-5.4
—
0
0.1
0.01
57.9
7.6
-57.7
-7.5
-0.054
1 071.65
733
100
—
0
—
0
—
0
220
30
407
55.5
326
44.5
-4
-0.5
—
0
263
35.9
29
4
234
31.9
0.236
992.48
887
100
—
0
—
0
—
0
251.6
28.4
412.1
46.5
474.9
53.5
6
0.7
—
0
480.9
54.2
-66.8
-7.5
548.4
61.8
0.555
987.45
709
100
—
0
—
0
—
0
175
24.7
306
43.2
403
56.8
-6
-0.8
—
0
397
56
36
5.1
361
50.9
0.372
970.42
444.7
100
—
0
—
0
—
0
132.6
29.8
201.8
45.4
242.9
54.6
1.2
0.3
-0.9
-0.2
243.2
54.7
19.3
4.3
332.2
74.7
0.34
953.69
264
100
—
0
—
0
—
0
119
45.1
202
76.5
62
23.5
5
1.9
1
0.4
68
25.8
9
3.4
47
17.8
0.062
953.55
285.9
100
—
0
—
0
—
0
115.3
40.3
222.1
77.7
63.8
22.3
-2.5
-0.9
—
0
61.3
21.4
0.8
0.3
64.5
22.6
0.072
837.15
278
100
—
0
—
0
—
0
101
36.3
175
62.9
103
37.1
-3
-1.08
—
0
100
36
11
4
95
34.2
0.103
866.35
214.5
100
—
0
—
0
—
0
76.6
35.7
138.2
64.4
76.3
35.6
-3.5
-1.6
—
0
72.8
33.9
1.8
0.8
71
33.1
0.082
866.35
178.7
100
—
0
—
0
—
0
74.5
41.7
124.9
69.9
53.8
30.1
1.8
1
—
0
55.6
31.1
5.7
3.2
49.9
27.9
0.058
866.35