Linc Statements
LI
Linc Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
487.92
100
—
0
—
0
—
0
2.175
0.4
3.391
0.7
484.53
99.3
5.195
1.1
—
0
489.72
100.4
-0.914
-0.2
490.64
100.6
8.472
57.91
-27.909
100
—
0
—
0
—
0
1.71
-6.1
2.217
-7.9
-30.126
107.9
4.889
-17.5
—
0
-25.237
90.4
13.917
-49.9
-39.154
140.3
-0.676
57.91
-137.44
100
—
0
—
0
—
0
2.159
-1.6
2.599
-1.9
-140.04
101.9
3.956
-2.9
—
0
-136.08
99
-24.294
17.7
-111.79
81.3
-1.93
57.91
336.87
100
—
0
—
0
—
0
2.008
0.6
2.591
0.8
334.28
99.2
3.412
1
-0.001
-0.0003
337.69
100.2
57.931
17.2
279.76
83
4.831
57.91
108.12
100
—
0
—
0
—
0
2.012
1.9
3.142
2.9
104.97
97.1
2.267
2.1
—
0
107.24
99.2
5.344
4.9
101.9
94.2
1.76
57.91
-68.977
100
—
0
—
0
—
0
1.711
-2.5
-0.443
0.6
-68.534
99.4
0.209
-0.3
—
0
-68.325
99.1
-17.295
25.1
-51.031
74
-0.881
57.91
-450.9
100
—
0
—
0
—
0
1.959
-0.4
0.743
-0.2
-451.65
100.2
0.02
-0.004
—
0
-451.63
100.2
-81.906
18.2
-369.72
82
-6.384
57.91
-480.46
100
—
0
—
0
—
0
2.065
-0.4
2.755
-0.6
-483.22
100.6
0.02
-0.004
-0.001
0.0002
-483.2
100.6
-78.719
16.4
-404.48
84.2
-6.985
57.91
34.27
100
—
0
—
0
—
0
3.546
10.3
5.106
14.9
29.164
85.1
0.02
0.06
—
0
29.184
85.2
12.02
35.1
17.164
50.1
0.296
58.021
104.38
100
—
0
—
0
—
0
2.481
2.4
3.028
2.9
101.35
97.1
0.053
0.05
—
0
101.4
97.1
20.87
20
80.534
77.2
1.391
57.91
-111.51
100
—
0
—
0
—
0
1.691
-1.5
-0.196
0.2
-111.31
99.8
-0.63
0.6
—
0
-111.94
100.4
-18.617
16.7
-93.325
83.7
-2.057
45.373
-50.255
100
—
0
—
0
—
0
1.694
-3.4
6.089
-12.1
-56.344
112.1
-0.4
0.8
-0.001
0.002
-56.745
112.9
-22.344
44.5
-34.401
68.5
-0.86
40
417.3
100
—
0
—
0
—
0
2.027
0.5
3.558
0.9
413.74
99.1
0.243
0.06
—
0
413.99
99.2
61.828
14.8
352.16
84.4
8.804
40
280.58
100
—
0
—
0
—
0
0.345
0.1
0.391
0.1
280.19
99.9
—
0
-0.001
-0.0004
280.19
99.9
19.279
6.9
260.91
93
6.523
40
240.88
100
—
0
—
0
—
0
0.075
0.03
0.312
0.1
240.57
99.9
0.001
0.0004
—
0
240.57
99.9
33.981
14.1
206.59
85.8
5.165
40
35.653
100
—
0
—
0
—
0
0.056
0.2
0.102
0.3
35.551
99.7
-0.008
-0.02
—
0
35.543
99.7
22.02
61.8
13.523
37.9
0.338
40