Mangold Statements
MA
Data from Mangold`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
31 Mar, 2023
Next reporting period:
29 Jun, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Mangold Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
41.2
-0.7 %
100
5.1
12.4
36.1
-5.7 %
87.6
—
0
37
89.8
42.8
11.1 %
103.9
-6.7
-2507 %
-16.3
-2.1
-5.1
—
0
-8.8
-1312.5 %
-21.4
-0.6
-1.5
-8.2
-3354 %
-19.9
-17.537
0.468
41.475
-26.2 %
100
3.208
7.7
38.267
-25.7 %
92.3
—
0
21.173
51.1
38.524
-19.2 %
92.9
-0.257
-106.8 %
-0.6
-0.466
-1.1
0.1
0.2
-0.623
-109 %
-1.5
-0.877
-2.1
0.252
-95.9 %
0.6
0.542
0.465
56.2
140.2 %
100
4.7
8.4
51.5
178.4 %
91.6
—
0
36.8
65.5
47.7
17.5 %
84.9
3.8
117.2 %
6.8
3.1
5.5
—
0
6.9
157 %
12.3
0.7
1.2
6.2
151.2 %
11
13.43
0.462
23.4
-8.2 %
100
4.9
20.9
18.5
-10.6 %
79.1
—
0
36.9
157.7
40.6
4.1 %
173.5
-22.1
-20.8 %
-94.4
10
42.7
—
0
-12.1
17.1 %
-51.7
—
0
-12.1
18.2 %
-51.7
-26.365
0.459
25.5
-66.3 %
100
4.8
18.8
20.7
-69.7 %
81.2
—
0
35.5
139.2
39
-27.4 %
152.9
-18.3
-225.7 %
-71.8
3.7
14.5
—
0
-14.6
-184 %
-57.3
0.2
0.8
-14.8
-204.1 %
-58.04
-32.249
0.459
75.665
-37.3 %
100
7.356
9.7
68.309
-41 %
90.3
—
0
49.808
65.8
53.755
-0.5 %
71
14.554
-76.4 %
19.2
2.83
3.7
—
0
17.384
-73.3 %
23
3.365
4.4
14.219
-76.5 %
18.8
30.982
0.459
120.7
12.9 %
100
5
4.1
115.7
8.9 %
95.9
—
0
52.6
43.6
54
-30.9 %
44.7
61.7
120.4 %
51.1
3.4
2.8
—
0
65.1
125.3 %
53.9
4.6
3.8
60.5
163 %
50.1
131.8
0.459
106.9
41.2 %
100
0.7
0.7
106.2
46.3 %
99.3
—
0
68.2
63.8
78.2
45.6 %
73.2
28
48.1 %
26.2
—
0
0.9
0.8
28.9
41 %
27
5.7
5.3
23
47.4 %
21.5
50.182
0.458
75.7
55.5 %
100
3.1
4.1
72.6
54.6 %
95.9
—
0
50.2
66.3
53.7
34.7 %
70.9
18.9
165.5 %
25
—
0
1.6
2.1
20.5
153.3 %
27.1
4.9
6.5
15.6
143 %
20.6
33.91
0.46
48.683
-5.7 %
100
1.709
3.5
46.974
-6.8 %
96.5
—
0
36.522
75
39.855
-5.6 %
81.9
7.119
-13.2 %
14.6
0.975
2
—
0
8.094
-35.8 %
16.6
1.673
3.4
6.421
-36.4 %
13.2
13.991
0.459
51.6
-11.6 %
100
1.2
2.3
50.4
-12 %
97.7
—
0
36.7
71.1
42.2
-3.9 %
81.8
8.2
-38.8 %
15.9
4.5
8.7
-0.1
-0.2
12.6
-1.6 %
24.4
2.5
4.8
10.1
6.3 %
19.6
22.007
0.459
58.4
65.9 %
100
1.1
1.9
57.3
67.1 %
98.1
—
0
37.4
64
43.9
21.9 %
75.2
13.4
888.2 %
22.9
-0.7
-1.2
0.1
0.2
12.8
6300 %
21.9
3.3
5.7
9.5
2275 %
16.3
20.7
0.459
35.2
-16 %
100
0.9
2.6
34.3
-16.5 %
97.4
—
0
28.8
81.8
36
-12 %
102.3
-1.7
-1060.5 %
-4.8
1.9
5.4
—
0
0.2
107.9 %
0.6
-0.2
-0.6
0.4
-83.5 %
1.1
0.8
0.5
41.892
5 %
100
0.808
1.9
41.084
5.6 %
98.1
—
0
37.556
89.6
40.907
16.2 %
97.6
0.177
-95.2 %
0.4
-2.8
-6.7
0.1
0.2
-2.523
-151.5 %
-6.02
0.851
2
2.425
-37.8 %
5.8
5.151
0.471
39.9
3.4 %
100
1
2.5
38.9
3.5 %
97.5
—
0
32
80.2
35.2
0.9 %
88.2
3.7
37 %
9.3
1.2
3
—
0
4.9
44.1 %
12.3
1
2.5
3.9
50 %
9.8
8.5
0.459
38.6
6.9 %
100
1
2.6
37.6
9 %
97.4
—
0
29.8
77.2
34.9
9.1 %
90.4
2.7
8 %
7
0.7
1.8
—
0
3.4
—
8.8
0.8
2.1
2.6
18.2 %
6.7
5.7
0.456
36.1
-12.4 %
100
1.6
4.4
34.5
-12.3 %
95.6
—
0
29.2
80.9
32
-10 %
88.6
2.5
-33.8 %
6.9
0.9
2.5
—
0
3.4
91.5 %
9.4
1.1
3
2.2
-33.2 %
6.1
4.9
0.449
41.189
84.7 %
100
1.866
4.5
39.323
88.1 %
95.5
—
0
32.17
78.1
35.548
51.3 %
86.3
3.775
245.2 %
9.2
-2
-4.9
—
0
1.775
188.8 %
4.3
2.173
5.3
3.292
305.7 %
8
7.197
0.457
22.3
-52.1 %
100
1.4
6.3
20.9
-52.7 %
93.7
—
0
22.7
101.8
23.5
-34.5 %
105.4
-2.6
-131.3 %
-11.7
0.6
2.7
—
0
-2
-122.5 %
-9
-0.4
-1.8
-1.6
-119.5 %
-7.2
-3.63
0.44
46.6
45.6 %
100
2.4
5.2
44.2
45.9 %
94.8
—
0
33.5
71.9
35.9
13.2 %
77
8.3
692.9 %
17.8
0.6
1.3
0.7
1.5
8.9
735.7 %
19.1
0.7
1.5
8.2
1266.7 %
17.6
18.21
0.45
32
-22.2 %
100
1.7
5.3
30.3
-19.2 %
94.7
—
0
30.4
95
31.7
-9.7 %
99.1
-1.4
-158.8 %
-4.4
—
0
—
0
-1.4
-158.8 %
-4.4
0.2
0.6
0.6
-78.5 %
1.9
1.33
0.45
41.12
56.9 %
3.62
37.51
55 %
—
42.13
35.12
46.9 %
2.38
693.3 %
—
—
2.38
693.3 %
1.09
2.79
2690 %
6.19
0.45
26.2
-45.6 %
2
24.2
-46 %
—
22.1
23.9
-35.9 %
0.3
-96 %
—
0.8
0.3
-96 %
0.2
0.1
-98.3 %
0.22
0.45
48.2
38.5 %
3.4
44.8
39.6 %
—
27.1
37.3
34.7 %
7.5
70.5 %
—
—
7.5
70.5 %
1.7
5.8
87.1 %
12.88
0.45
34.8
16.7 %
2.7
32.1
18.2 %
—
26.5
27.7
3.9 %
4.4
780 %
—
0.3
4.4
633.3 %
1.3
3.1
620.9 %
6.89
0.45
29.83
-2.8 %
2.67
27.16
-1.9 %
—
28.08
26.66
10.6 %
0.5
-86.1 %
—
0.1
0.6
-83.3 %
0.17
0.43
-87 %
0.94
0.46
30.7
9.3 %
3
27.7
11.2 %
—
20.6
24.1
0.8 %
3.6
260 %
—
0
3.6
300 %
0.3
3.3
371.4 %
7.33
0.45
28.1
-5.4 %
3.2
24.9
2 %
—
23.3
23.9
4.4 %
1
-33.3 %
—
-0.1
0.9
-40 %
0.2
0.7
-30 %
1.58
0.44
29.7
-4.4 %
5.3
24.4
-9.2 %
—
22.2
22.9
-12.5 %
1.5
111.3 %
—
—
1.5
111.3 %
0.5
1
222.6 %
2.26
0.44
31.08
16.4 %
4.19
26.88
11.1 %
—
36.01
26.18
13.8 %
0.71
-40.8 %
—
—
0.71
-40.8 %
0.4
0.31
-65.6 %
0.7
0.44
26.7
-27.6 %
2.5
24.2
-23.7 %
—
21.2
23
-16.1 %
1.2
-72.1 %
—
1.2
1.2
-72.1 %
0.3
0.9
-72.7 %
2.03
0.44
36.9
-8.2 %
5.2
31.7
-11.9 %
—
22.6
27.4
-1.8 %
4.3
-46.9 %
—
—
4.3
-46.9 %
1
3.3
-46.8 %
7.5
0.44
40.2
38 %
4.2
36
37.9 %
—
22.5
27.9
20.1 %
8.1
182.2 %
—
—
8.1
182.2 %
1.9
6.2
187 %
14.09
0.44
29.14
14.3 %
3.03
26.11
17.1 %
—
26.54
23.24
16.2 %
2.87
24.8 %
—
—
2.87
24.8 %
0.72
2.16
20 %
4.9
0.44
25.5
-5.2 %
3.2
22.3
4.2 %
—
17.2
20
0.5 %
2.3
53.3 %
—
—
2.3
53.3 %
0.5
1.8
63.6 %
4.09
0.44
26.9
15.9 %
5.5
21.4
6.5 %
—
17.9
19.9
9.3 %
1.5
-21.1 %
—
1.5
1.5
-21.1 %
0.4
1.1
-26.7 %
2.5
0.44
23.2
-21.5 %
3.1
20.1
-21.3 %
—
17.7
18.2
-27.7 %
1.9
400 %
—
—
1.9
400 %
0.4
1.5
223 %
3.4
0.44
29.54
61.4 %
4
25.55
61.7 %
—
26.33
25.16
61.3 %
0.38
90 %
—
-1.62
0.38
90 %
1.6
-1.22
-710 %
-2.77
0.44
18.3
-36 %
2.5
15.8
-30.4 %
—
14.8
15.6
-20 %
0.2
-93.8 %
—
0.2
0.2
-93.8 %
—
0.2
-92 %
0.45
0.44
28.6
10.9 %
5.9
22.7
19.5 %
—
17.7
19.5
15.4 %
3.2
52.4 %
—
1.4
3.2
52.4 %
0.7
2.5
56.2 %
5.68
0.44
25.8
—
6.8
19
—
—
16.4
16.9
—
2.1
—
—
—
2.1
—
0.5
1.6
—
3.63
0.44