SE

Seafire AB (publ)STO Seafire AB Stock Report

Last reporting period 30 Sep, 2023

Updated 01 Nov, 2024

Last price

Market cap $B

0.026

Micro

Exchange

XSTO - Nasdaq STOCKHOLM AB

View Section: Price ratios

Seafire AB Statements

SE

Data from Seafire AB`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

SEK - Swedish krone

Last reporting period:

30 Sep, 2023

Next reporting period:

29 Dec, 2023

Report frequency:

Quarterly

Earnings release date:

Expected release date:

Seafire AB Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

SEK (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-09-30
%

233

-18.5 %

100

128

54.9

105

-18 %

45.1

0

48

20.6

96

-15.8 %

41.2

9

-35.7 %

3.9

-11

-4.7

0

-2

-125 %

-0.9

7

3

-9

35.7 %

-3.9

-0.21

42.847

2023-06-30
%

286

14.4 %

100

158

55.2

128

8.5 %

44.8

0

63

22

114

3.6 %

39.9

14

75 %

4.9

-5

-1.7

-1

-0.3

8

130.8 %

2.8

-1

-0.3

-14

41.7 %

-4.9

-0.32

42.847

2023-03-31
%

250

11.8 %

100

132

52.8

118

20.5 %

47.2

0

57

22.8

110

33.5 %

44

8

-48.4 %

3.2

-35

-14.000000000000002

1

0.4

-26

-4433.3 %

-10.4

-2

-0.8

-24

-400 %

-9.6

-0.56

42.824

2022-12-31
%

223.6

0.1 %

100

125.7

56.2

97.9

2.5 %

43.8

0

55.5

24.8

82.4

14.9 %

36.9

15.5

-34.9 %

6.9

-14.8

-6.6

-0.1

-0.04

0.6

-80 %

0.3

5.4

2.4

-4.8

-500 %

-2.1

-0.155

30.99

2022-09-30
%

223.3

-21.2 %

100

127.8

57.2

95.5

-21.2 %

42.8

0

45

20.2

71.7

-22.4 %

32.1

23.8

-17.4 %

10.7

-20.8

-9.3

0

3

-85 %

1.3

1.8

0.8

1.2

-91.4 %

0.5

0.041

29.417

2022-06-30
%

283.3

68.7 %

100

162.1

57.2

121.2

74.4 %

42.8

0

54.1

19.1

92.4

45.1 %

32.6

28.8

396.6 %

10.2

-8.8

-3.1

0

20

725 %

7.1

6.1

2.2

13.9

465.8 %

4.9

0.473

29.368

2022-03-31
%

167.9

21.8 %

100

98.4

58.6

69.5

22.5 %

41.4

0

35.2

21

63.7

11.4 %

37.9

5.8

1427.2 %

3.5

-9

-5.4

0

-3.2

54.6 %

-1.9

0.6

0.4

-3.8

46.5 %

-2.3

-0.139

27.405

2021-12-31
%

137.86

35 %

100

81.106

58.8

56.754

57.3 %

41.2

0

31.306

22.7

57.191

88.8 %

41.5

-0.437

-107.5 %

-0.3

-6.614

-4.8

0

-7.051

-201.6 %

-5.1

0.046

0.03

-7.097

-229.9 %

-5.1

-0.501

14.174

2021-09-30
%

102.09

-2.9 %

100

66.007

64.7

36.079

-10.3 %

35.3

0

20.306

19.9

30.284

-5.3 %

29.7

5.795

-29.9 %

5.7

-8.133

-8

0

-2.338

-194.1 %

-2.3

-0.187

-0.2

-2.151

-200.1 %

-2.1

-0.174

12.348

2021-06-30
%

105.12

37.8 %

100

64.876

61.7

40.242

37.4 %

38.3

0

17.263

16.4

31.978

22.3 %

30.4

8.264

162.8 %

7.9

-5.779

-5.5

0

2.485

140.5 %

2.4

0.337

0.3

2.148

134 %

2

0.194

11.077

2021-03-31
%

76.269

58.1 %

100

46.985

61.6

29.284

61.4 %

38.4

0

14.973

19.6

26.139

61.9 %

34.3

3.145

57.1 %

4.1

-9.276

-12.2

0

-6.131

-78.6 %

-8.04

0.193

0.3

-6.324

-103.1 %

-8.3

-0.638

9.908

2020-12-31
%

48.228

-9.5 %

100

30.084

62.4

18.144

-11 %

37.6

0

11.87

24.6

16.142

3.3 %

33.5

2.002

-58 %

4.2

-5.435

-11.3

0

-3.433

-329.6 %

-7.1

-0.32

-0.7

-3.113

-452.1 %

-6.5

-0.321

9.699

2020-09-30
%

53.286

-27.6 %

100

32.895

61.7

20.391

-29.4 %

38.3

0

8.884

16.7

15.626

-31.1 %

29.3

4.765

-23.2 %

8.9

-3.27

-6.1

0

1.495

-59.4 %

2.8

0.611

1.1

0.884

-72.2 %

1.7

0.091

9.699

2020-06-30
%

73.626

59.7 %

100

44.73

60.8

28.896

63.7 %

39.2

0

9.256

12.6

22.695

41.9 %

30.8

6.201

274.7 %

8.4

-2.515

-3.4

0

3.686

312.2 %

5

0.509

0.7

3.177

322.8 %

4.3

0.328

9.699

2020-03-31
%

46.106

38.7 %

100

28.452

61.7

17.654

-23.7 %

38.3

0

9.002

19.5

15.999

-44 %

34.7

1.655

130.4 %

3.6

-3.392

-7.4

0

-1.737

85.2 %

-3.8

-0.311

-0.7

-1.426

86.2 %

-3.09

-0.147

9.699

2019-12-31
%

33.233

-27.2 %

100

10.095

30.4

23.138

30 %

69.6

0

19.402

58.4

28.583

71.2 %

86

-5.445

-597.3 %

-16.4

-6.282

-18.9

0

-11.727

-593.9 %

-35.3

-1.43

-4.3

-10.297

-190.5 %

-31

-1.105

9.318

2019-09-30
%

45.664

-21.9 %

100

27.87

61

17.794

-21 %

39

0

8.841

19.4

16.699

-11.3 %

36.6

1.095

-70.4 %

2.4

-2.785

-6.1

0

-1.69

-215 %

-3.7

1.855

4.1

-3.545

-386.3 %

-7.8

-0.365

9.699

2019-06-30
%

58.467

120.1 %

100

35.932

61.5

22.535

95.2 %

38.5

0

9.531

16.3

18.835

58.5 %

32.2

3.7

1191.4 %

6.3

-2.23

-3.8

0

1.47

180.4 %

2.5

0.232

0.4

1.238

173.3 %

2.1

0.128

9.699

2019-03-31
%

26.563

21.5 %

100

15.02

56.5

11.543

32.9 %

43.5

0

8.004

30.1

11.882

-5.4 %

44.7

-0.339

91.2 %

-1.3

-1.49

-5.6

0

-1.829

57 %

-6.9

-0.14

-0.5

-1.689

60.3 %

-6.4

-0.174

9.699

2018-12-31
%

21.863

21.7 %

100

13.175

60.3

8.688

23.7 %

39.7

0

8.64

39.5

12.559

100.3 %

57.4

-3.871

-612.7 %

-17.7

-0.381

-1.7

0

-4.252

-1924.9 %

-19.4

0.006

0.03

-4.258

-17641.7 %

-19.5

-0.439

9.699

2018-09-30
%

17.962

252.9 %

100

10.938

60.9

7.024

142.2 %

39.1

0

4.739

26.4

6.269

43.1 %

34.9

0.755

151 %

4.2

-0.522

-2.9

0

0.233

114 %

1.3

0.257

1.4

-0.024

98.6 %

-0.1

-0.002

9.699

2018-06-30
%

5.09

-11.3 %

100

2.19

43

2.9

-13.9 %

57

0

3.64

71.5

4.38

-13.6 %

86.1

-1.48

12.9 %

-29.08

-0.18

-3.5

-0.51

-10.02

-1.66

8.8 %

-32.6

0

-1.66

8.8 %

-32.6

-0.17

9.7

2018-03-31
%

5.74

11.5 %

100

2.37

41.3

3.37

19.9 %

58.7

0

3.7

64.5

5.07

-4.7 %

88.3

-1.7

32.3 %

-29.6

-0.12

-2.09

-0.06

-1.05

-1.82

32.1 %

-31.7

0

-1.82

31.6 %

-31.7

-0.19

9.7

2017-12-31

5.15

13.2 %

2.33

2.81

26.6 %

4.03

5.32

37.5 %

-2.51

-52.1 %

-0.17

-0.82

-2.68

-49.7 %

-0.02

-2.66

-48.6 %

-0.27

9.7

2017-09-30

4.55

-36.1 %

2.33

2.22

-53.8 %

2.86

3.87

-18 %

-1.65

-1933.3 %

-0.15

-1.79

-1690 %

-1.79

-1690 %

-0.18

9.7

2017-06-30

7.12

-2.7 %

2.31

4.81

-1.8 %

3.7

4.72

6.1 %

0.09

-80 %

-0.18

-0.1

-137 %

-0.1

-140 %

-0.01

9.7

2017-03-31

7.32

29.8 %

2.42

4.9

49.8 %

3.32

4.45

-70.7 %

0.45

103.8 %

-0.19

0.27

102.2 %

0.02

0.25

102.1 %

0.03

9.7

2012-06-30

5.64

-12 %

2.37

3.27

-14.6 %

3.02

15.18

250.6 %

-11.91

-2282 %

-0.21

-12.11

-1655.1 %

-12.11

-1655.1 %

-1.32

9.14

2012-03-31

6.41

-4.9 %

2.58

3.83

24.4 %

3.06

4.33

-6.7 %

-0.5

67.9 %

-0.19

-0.69

84.1 %

-0.69

84.1 %

-0.08

9.14

2011-12-31

6.74

21.2 %

3.66

3.08

9.2 %

3.04

4.64

25.1 %

-1.56

-75.3 %

-2.79

-4.35

-318.3 %

-4.35

-318.3 %

-0.48

9.14

2011-09-30

5.56

2.8 %

2.74

2.82

-7.5 %

2.24

3.71

-12.3 %

-0.89

25.2 %

-0.15

-1.04

22.4 %

-1.04

22.4 %

-0.11

9.14

2011-06-30

5.41

-15.1 %

2.36

3.05

-21.8 %

2.73

4.23

-3.6 %

-1.19

-142.9 %

-0.16

-1.34

-123.3 %

-1.34

-123.3 %

-0.15

9.14

2011-03-31

6.37

-9 %

2.47

3.9

106.3 %

2.75

4.39

-70.7 %

-0.49

96.3 %

-0.1

-0.6

95.4 %

-0.6

95.3 %

-0.07

9.14

2010-12-31

7

3.4 %

5.11

1.89

2.2 %

4.55

14.96

128.4 %

-13.07

-177.5 %

0.13

-12.94

-164.1 %

-0.06

-12.88

-162.9 %

-1.62

7.96

2010-09-30

6.77

-17.5 %

4.92

1.85

-57 %

3.85

6.55

18.4 %

-4.71

-282.9 %

-0.2

-4.9

-257.7 %

-4.9

-257.7 %

-0.54

9.14

2010-06-30

8.21

29.1 %

3.91

4.3

6.2 %

3.54

5.53

18.9 %

-1.23

-108.5 %

-0.14

-1.37

-82.7 %

-1.37

-82.7 %

-0.27

5.14

2010-03-31

6.36

-15.2 %

2.31

4.05

75.3 %

2.84

4.65

-29.2 %

-0.59

86.2 %

-0.16

-0.75

83 %

-0.75

83 %

-0.15

5.08

2009-12-31

7.5

-14.6 %

5.19

2.31

-26.2 %

3.28

6.57

32.2 %

-4.26

-131.5 %

-0.17

-4.42

-122.1 %

-4.42

-1162.9 %

-0.87

5.08

2009-09-30

8.78

0.9 %

5.65

3.13

-44.8 %

2.79

4.97

-11.6 %

-1.84

-3780 %

-0.17

0.02

-1.99

-1.64

-0.35

-0.07

5.14

2009-06-30

8.7

-14.7 %

3.03

5.67

18.1 %

3.13

5.62

22.2 %

0.05

-75 %

-0.06

0.01

-100 %

-100 %

5.08

2009-03-31

10.2

-21.9 %

5.4

4.8

-20.8 %

2.79

4.6

-39.3 %

0.2

113.2 %

-0.08

0.04

0.16

110.1 %

0.16

33.3 %

0.03

5.08

2008-12-31

13.06

8 %

7

6.06

44.3 %

3.23

7.58

16.4 %

-1.52

34.5 %

-0.13

0.05

-1.59

39.8 %

-1.72

0.12

104.5 %

0.02

5.08

2008-09-30

12.09

-12.5 %

7.89

4.2

-16 %

3.76

6.51

-15.8 %

-2.32

15 %

-0.33

0.01

-2.64

13.4 %

-2.64

13.4 %

-1.04

2.54

2008-06-30

13.82

8.82

5

4.58

7.73

-2.73

-0.36

0.03

-3.05

-3.05

-0.801

3.81

View Section: Balance Sheet