Svolder Statements
SV
Svolder Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
676.2
100
7.1
1
669.1
99
—
0
—
0
0.1
0.01
669
98.9
2.6
0.4
—
0
671.6
99.3
—
0
671.6
99.3
6.6
101.76
697.9
100
7.4
1.1
690.5
98.9
—
0
—
0
—
0
690.5
98.9
2
0.3
—
0
692.5
99.2
—
0
692.5
99.2
6.8
101.84
-193.2
100
6.6
-3.4
-199.8
103.4
—
0
—
0
—
0
-199.8
103.4
1.6
-0.8
—
0
-198.2
102.6
—
0
-198.2
102.6
-1.906
104
-673.2
100
9
-1.3
-682.2
101.3
—
0
—
0
-0.1
0.01
-682.1
101.3
0.9
-0.1
—
0
-681.2
101.2
—
0
-681.2
101.2
-6.937
98.2
86.9
100
10.9
12.5
76
87.5
—
0
—
0
-0.1
-0.1
76.1
87.6
0.7
0.8
—
0
76.8
88.4
—
0
76.8
88.4
0.7
109.71
13.8
100
10.6
76.8
3.2
23.2
—
0
—
0
-0.1
-0.7
3.3
23.9
1.5
10.9
—
0
4.8
34.8
—
0
4.8
34.8
0.047
102.4
83.7
100
11
13.1
72.7
86.9
—
0
—
0
—
0
72.7
86.9
1.5
1.8
—
0
74.2
88.6
—
0
74.2
88.6
0.7
106
-234.8
100
7.7
-3.3
-242.5
103.3
—
0
—
0
0.1
-0.04
-242.6
103.3
0.3
-0.1
—
0
-242.3
103.2
—
0
-242.3
103.2
-2.378
101.87
174
100
8.2
4.7
165.8
95.3
—
0
—
0
—
0
165.8
95.3
-0.3
-0.2
0.1
0.06
165.6
95.2
—
0
165.6
95.2
1.6
103.5
-1 391.4
100
8.6
-0.6
-1 400
100.6
—
0
—
0
0.1
-0.007
-1 400.1
100.6
—
0
—
0
-1 400.1
100.6
—
0
-1 400.1
100.6
-13.7
102.2
298.3
100
7.5
2.5
290.8
97.5
—
0
—
0
—
0
290.8
97.5
—
0
—
0
290.8
97.5
—
0
290.8
97.5
2.85
102.04
1 310.8
100
6.7
0.5
1 304.1
99.5
—
0
—
0
—
0
1 304.1
99.5
—
0
—
0
1 304.1
99.5
—
0
1 304.1
99.5
12.72
102.52
993.6
100
6.9
0.7
986.7
99.3
—
0
—
0
—
0
986.7
99.3
—
0
—
0
986.7
99.3
—
0
986.7
99.3
9.625
102.51
762.5
100
8.6
1.1
753.9
98.9
—
0
—
0
—
0
753.9
98.9
—
0
—
0
753.9
98.9
—
0
753.9
98.9
7.35
102.57
446.2
100
5.7
1.3
440.5
98.7
—
0
—
0
-0.1
-0.02
440.6
98.7
0.2
0.04
—
0
440.8
98.8
—
0
440.8
98.8
4.3
102.51
714.8
100
6.3
0.9
708.5
99.1
—
0
—
0
—
0
708.5
99.1
—
0
-0.1
-0.01
708.4
99.1
—
0
708.4
99.1
29.754
23.808
-270.8
100
2
-0.7
-272.8
100.7
—
0
—
0
—
0
-272.8
100.7
—
0
—
0
-272.8
100.7
—
0
-272.8
100.7
-10.7
25.495
-105
100
5.1
-4.9
-110.1
104.9
—
0
—
0
—
0
-110.1
104.9
—
0
—
0
-110.1
104.9
—
0
-110.1
104.9
-4.3
25.605
371.3
100
6.7
1.8
364.6
98.2
—
0
—
0
-0.1
-0.03
364.7
98.2
—
0
—
0
364.7
98.2
—
0
364.7
98.2
14.2
25.683
-23.6
100
6
-25.4
-29.6
125.4
—
0
—
0
—
0
-29.6
125.4
—
0
-0.2
0.8
-29.8
126.3
—
0
-29.8
126.3
-1.137
26.2
218.4
100
6.1
2.8
212.3
97.2
—
0
—
0
-0.1
-0.05
212.4
97.3
—
0
-0.1
-0.05
212.3
97.2
—
0
212.3
97.2
8.3
25.578