Traction Statements
TR
Data from Traction`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
25 Oct, 2024
Traction Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.4
—
100
—
0
—
—
0
—
0
—
0
3
20 %
750
-2.6
-23.8 %
-650
13.4
3350
-0.1
-25
10.7
-95 %
2675
—
0
10.7
-95 %
2675
0.723
14.79
0.4
—
100
—
0
—
—
0
—
0
—
0
2.5
-10.7 %
625
-2.1
12.5 %
-525
217.7
54425
-0.1
-25
215.5
68.1 %
53875
—
0
215.5
68.1 %
53875
14.571
14.79
0.4
33.3 %
100
—
0
—
—
0
—
0
—
0
2.8
-12.5 %
700
-2.4
17.2 %
-600
130.5
32625
0.1
25
128.2
-57.1 %
32050
—
0
128.2
-56.6 %
32050
8.668
14.79
0.3
—
100
—
0
—
—
0
—
0
—
0
3.2
60 %
1066.7
-2.9
-70.6 %
-966.7
301.9
100633.3
-0.1
-33.3
298.9
242.3 %
99633.3
3.8
1266.7
295.1
240.5 %
98366.7
19.953
14.79
0.3
—
100
—
0
—
—
0
—
0
—
0
2
-23.1 %
666.7
-1.7
26.1 %
-566.7
-208.4
-69466.7
0.1
33.3
-210
-698.5 %
-70000
—
0
-210
-698.5 %
-70000
-14.199
14.79
0.3
—
100
—
0
—
—
0
—
0
—
0
2.6
-13.3 %
866.7
-2.3
14.8 %
-766.7
-24
-8000.000000000002
—
0
-26.3
-112.5 %
-8766.7
—
0
-26.3
-112.5 %
-8766.7
-1.778
14.79
0.3
—
100
—
0
—
—
0
—
0
—
0
3
-11.8 %
1000
-2.7
12.9 %
-900
213.7
71233.3
—
0
211
-3.7 %
70333.3
—
0
211
-2.1 %
70333.3
14.266
14.79
0.3
—
100
—
0
—
—
0
—
0
—
0
3.4
54.5 %
1133.3
-3.1
-63.2 %
-1033.3
222.2
74066.7
—
0
219.1
207.4 %
73033.3
3.5
1166.7
215.6
205.1 %
71866.7
14.577
14.79
0.3
—
100
—
0
—
—
0
—
0
—
0
2.2
-15.4 %
733.3
-1.9
17.4 %
-633.3
-202.1
-67366.7
—
0
-204
44.7 %
-68000
1.2
400
-205.2
44.4 %
-68400
-13.874
14.79
0.3
—
100
—
0
—
—
0
—
0
—
0
2.6
-7.1 %
866.7
-2.3
8 %
-766.7
-366.7
-122233.3
0.1
33.3
-368.9
-1811.4 %
-122966.7
—
0
-368.9
-1811.4 %
-122966.7
-24.943
14.79
0.3
—
100
—
0
—
—
0
—
0
—
0
2.8
-24.3 %
933.3
-2.5
26.5 %
-833.3
-16.7
-5566.7
-0.1
-33.3
-19.3
-104 %
-6433.3
—
0
-19.3
-104 %
-6433.3
-1.305
14.79
0.3
-25 %
100
—
0
—
—
0
—
0
—
0
3.7
146.7 %
1233.3
-3.4
-209.1 %
-1133.3
489.3
163100
-0.1
-33.3
485.8
145.9 %
161933.3
—
0
485.8
145.9 %
161933.3
32.847
14.79
0.4
—
100
—
0
—
—
0
—
0
—
0
1.5
-37.5 %
375
-1.1
45 %
-275.000000000006
198.7
49675
—
0
197.6
23.8 %
49400
—
0
197.6
23.8 %
49400
13.36
14.79
0.4
-20 %
100
—
0
—
—
0
—
0
—
0
2.4
0 %
600
-2
-5.3 %
-500
161.5
40375
0.1
25
159.6
-68.1 %
39900
—
0
159.6
-68.1 %
39900
10.791
14.79
0.5
25 %
100
—
0
—
—
0
—
0
—
0
2.4
71.4 %
480
-1.9
-90 %
-380.000000000007
502.7
100540
—
0
500.8
141.9 %
100160
—
0
500.8
141.9 %
100160
33.86
14.79
0.4
—
100
—
0
—
—
0
—
0
—
0
1.4
-57.6 %
350
-1
65.5 %
-250
208
52000
—
0
207
-23.4 %
51750
—
0
207
-23.4 %
51750
13.996
14.79
0.4
-50 %
100
—
0
—
—
0
—
0
—
0
3.3
—
825
-2.9
-16 %
-725
272.9
68225
0.1
25
270.1
62.2 %
67525
—
0
270.1
62.2 %
67525
18.262
14.79
0.8
166.7 %
100
—
0
—
—
0
—
0
—
0
3.3
10 %
412.5
-2.5
7.4 %
-312.5
169.1
21137.5
-0.1
-12.5
166.5
125.1 %
20812.5
—
0
166.5
125.1 %
20812.5
11.258
14.79
0.3
—
100
—
0
—
—
0
—
0
—
0
3
-16.7 %
1000
-2.7
18.2 %
-900
-659.6
-219866.7
—
0
-662.3
-528.1 %
-220766.7
—
0
-662.3
-528.1 %
-220766.7
-44.78
14.79
0.3
-81.3 %
100
—
0
—
—
0
—
0
—
0
3.6
33.3 %
1200
-3.3
-200 %
-1100.000000000004
158.1
52700
-0.1
-33.3
154.7
293.6 %
51566.7
—
0
154.7
293.6 %
51566.7
10.46
14.79
1.6
—
100
—
0
—
—
0
—
0
—
0
2.7
—
168.8
-1.1
—
-68.8
-78.8
-4925
—
0
-79.9
—
-4993.8
—
0
-79.9
—
-4993.8
-5.402
14.79