Vef AB Statements
VE
Vef AB Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
-7.804
100
—
0
—
0
—
0
2.135
-27.4
2.135
-27.4
-9.939
127.4
-1.081
13.9
—
0
-11.02
141.2
0.191
-2.4
-11.211
143.7
-0.011
1 041.87
6.506
100
—
0
—
0
—
0
1.678
25.8
1.678
25.8
4.828
74.2
0.478
7.3
—
0
5.306
81.6
0.006
0.09
5.3
81.5
0.005
1 041.87
26.582
100
—
0
—
0
—
0
2.052
7.7
2.052
7.7
24.53
92.3
-5.095
-19.2
—
0
19.435
73.1
0.019
0.07
19.416
73
0.019
1 041.87
-54.139
100
—
0
—
0
—
0
1.32
-2.4
1.32
-2.4
-55.459
102.4
-1.006
1.9
—
0
-56.465
104.3
0.059
-0.1
-56.524
104.4
-0.054
1 041.87
69.682
100
—
0
—
0
—
0
—
0
1.324
1.9
68.358
98.1
0.427
0.6
—
0
68.785
98.7
0.054
0.08
68.731
98.6
0.066
1 041.87
32.288
100
—
0
—
0
—
0
2.42
7.5
2.42
7.5
29.868
92.5
-1.425
-4.4
—
0
28.443
88.1
—
0
28.443
88.1
0.027
1 041.87
-56.053
100
—
0
—
0
—
0
1.277
-2.3
1.277
-2.3
-57.33
102.3
-4.186
7.5
—
0
-61.516
109.7
—
0
-61.516
109.7
-0.059
1 043.95
3.666
100
—
0
—
0
—
0
1.426
38.9
1.426
38.9
2.24
61.1
2.629
71.7
—
0
4.869
132.8
0.03
0.8
4.839
132
0.005
1 045.42
-295.49
100
—
0
—
0
—
0
2.103
-0.7
2.103
-0.7
-297.59
100.7
1.032
-0.3
—
0
-296.56
100.4
—
0
-296.56
100.4
-0.285
1 042.29
-21.46
100
—
0
—
0
—
0
2.598
-12.1
2.598
-12.1
-24.058
112.1
-0.066
0.3
—
0
-24.124
112.4
0.001
-0.005
-24.125
112.4
-0.023
1 042.29
210.79
100
—
0
—
0
—
0
2.715
1.3
2.714
1.3
208.08
98.7
-0.08
-0.04
—
0
208
98.7
0.009
0.004
207.99
98.7
0.19
1 093.27
54.45
100
—
0
—
0
—
0
2.213
4.1
2.213
4.1
52.237
95.9
-0.463
-0.9
—
0
51.774
95.1
—
0
51.774
95.1
0.06
862.9
3.326
100
—
0
—
0
—
0
2.902
87.3
2.971
89.3
0.355
10.7
0.133
4
—
0
0.488
14.7
0.008
0.2
0.48
14.4
0.001
834.48