VNV Global Statements
VN
VNV Global Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
-61.626
100
—
0
—
0
—
0
4.111
-6.7
4.111
-6.7
-65.737
106.7
-0.76
1.2
-0.193
0.3
-66.69
108.2
0.071
-0.1
-66.761
108.3
-0.51
130.9
-2.303
100
—
0
—
0
—
0
1.724
-74.9
1.724
-74.9
-4.027
174.9
4.279
-185.8
0.193
-8.4
0.445
-19.3
0.006
-0.3
0.439
-19.06
0.003
130.98
-29.523
100
—
0
—
0
—
0
5.001
-16.9
5.001
-16.9
-34.524
116.9
-9.77
33.1
—
0
-44.294
150
—
0
-44.294
150
-0.338
131.06
-12.427
100
—
0
—
0
—
0
2.358
-19
2.358
-19
-14.785
119
-0.514
4.1
—
0
-15.299
123.1
—
0
-15.299
123.1
-0.12
127.49
-2.097
100
—
0
—
0
—
0
2.308
-110.06
2.308
-110.06
-4.405
210.1
2.532
-120.7
—
0
-1.873
89.3
—
0
-1.873
89.3
-0.02
93.65
90.418
100
—
0
—
0
—
0
3.732
4.1
3.732
4.1
86.686
95.9
-2.796
-3.09
—
0
83.89
92.8
—
0
83.89
92.8
0.724
115.8
-61.123
100
—
0
—
0
—
0
2.46
-4.02
2.46
-4.02
-63.583
104
-13.708
22.4
—
0
-77.291
126.5
—
0
-77.291
126.5
-0.665
116.21
-168.56
100
—
0
—
0
—
0
2.487
-1.5
2.487
-1.5
-171.05
101.5
12.357
-7.3
—
0
-158.69
94.1
—
0
-158.69
94.1
-1.369
115.88
-331.8
100
—
0
—
0
—
0
2.148
-0.6
2.148
-0.6
-333.95
100.6
9.646
-2.9
—
0
-324.31
97.7
—
0
-324.31
97.7
-2.82
115
-215.75
100
—
0
—
0
—
0
3.187
-1.5
3.187
-1.5
-218.93
101.5
-2.777
1.3
—
0
-221.71
102.8
—
0
-221.71
102.8
-1.925
115.19
-208.45
100
—
0
—
0
—
0
2.419
-1.2
2.419
-1.2
-210.87
101.2
-2.341
1.1
—
0
-213.21
102.3
—
0
-213.21
102.3
-2.082
102.43
150.89
100
—
0
—
0
—
0
1.86
1.2
1.86
1.2
149.03
98.8
0.121
0.08
—
0
149.15
98.8
-0.294
-0.2
149.45
99
1.4
106.75
106.86
100
—
0
—
0
—
0
3.069
2.9
3.069
2.9
103.79
97.1
0.202
0.2
—
0
104
97.3
0.175
0.2
103.82
97.2
0.97
107.03
31.925
100
—
0
—
0
—
0
6.648
20.8
6.648
20.8
25.277
79.2
-1.471
-4.6
—
0
23.806
74.6
0.122
0.4
23.684
74.2
0.239
99.117
188.36
100
—
0
—
0
—
0
3.62
1.9
3.621
1.9
184.74
98.1
-7.041
-3.7
-0.001
-0.0005
177.69
94.3
0.405
0.2
177.29
94.1
1.788
99.144
45.787
100
—
0
—
0
—
0
2.59
5.7
2.59
5.7
43.197
94.3
-4.895
-10.7
0.028
0.06
38.33
83.7
—
0
38.33
83.7
0.42
91.262
46.427
100
—
0
—
0
—
0
2.417
5.2
2.417
5.2
44.01
94.8
-7.008
-15.09
-0.028
-0.06
36.974
79.6
—
0
36.974
79.6
0.453
81.581
-47.639
100
—
0
—
0
—
0
1.583
-3.3
1.583
-3.3
-49.222
103.3
3.557
-7.5
—
0
-45.665
95.9
—
0
-45.665
95.9
-0.563
81.044
93.544
100
—
0
—
0
—
0
4.666
5
4.666
5
88.878
95
-1.426
-1.5
—
0
87.452
93.5
0.241
0.3
87.211
93.2
1.064
82.045
-3.336
100
—
0
—
0
—
0
6.049
-181.3
6.049
-181.3
-9.385
281.3
-0.05
1.5
—
0
-9.435
282.8
—
0
-9.435
282.8
-0.116
81.537
114.52
100
—
0
—
0
—
0
2.024
1.8
2.024
1.8
112.49
98.2
-0.015
-0.01
—
0
112.48
98.2
—
0
112.48
98.2
1.44
78.109
2.502
100
—
0
—
0
—
0
20.902
835.4
20.902
835.4
-18.4
-735.4
-8.176
-326.8
—
0
-26.576
-1062.2
—
0
-26.576
-1062.2
-0.316
84.021