Ascelia Pharma Statements
AC
Data from Ascelia Pharma`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
31 Dec, 2023
Next reporting period:
30 Mar, 2024
Report frequency:
Quarterly
Earnings release date:
15 Aug, 2024
Expected release date:
15 Aug, 2024
Ascelia Pharma Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
—
100
—
0
—
—
0
6.482
0
5.472
0
11.054
-48.3 %
0
-11.054
48.3 %
0
0.344
0
0.001
0
-10.709
49.6 %
0
-0.11
0
-10.599
50 %
0
-0.314
33.743
—
—
100
—
0
—
—
0
13.953
0
4.929
0
21.362
-48.9 %
0
-21.362
48.9 %
0
0.108
0
-0.001
0
-21.255
47.4 %
0
-0.035
0
-21.219
47.3 %
0
-0.629
33.723
—
—
100
—
0
—
—
0
31.212
0
5.088
0
41.791
13.9 %
0
-41.791
-13.9 %
0
1.416
0
-0.001
0
-40.376
-8.3 %
0
-0.125
0
-40.251
-8.1 %
0
-1.194
33.723
—
—
100
—
0
—
—
0
29.62
0
4.285
0
36.707
-29.6 %
0
-36.707
29.6 %
0
-0.56
0
—
0
-37.267
30 %
0
-0.049
0
-37.219
30.3 %
0
-1.067
34.871
—
—
100
—
0
—
—
0
43.674
0
4.76
0
52.167
76.1 %
0
-52.167
-76.1 %
0
-1.072
0
0.001
0
-53.238
-104.1 %
0
0.143
0
-53.382
-105.6 %
0
-1.505
35.465
—
—
100
—
0
—
—
0
22.993
0
3.736
0
29.619
-9.3 %
0
-29.619
9.3 %
0
3.529
0
—
0
-26.09
-9.6 %
0
-0.131
0
-25.959
-13.8 %
0
-0.771
33.668
—
—
100
—
0
—
—
0
27.093
0
2.009
0
32.651
0.2 %
0
-32.651
-0.2 %
0
8.852
0
—
0
-23.799
20.7 %
0
-0.992
0
-22.807
21.6 %
0
-0.677
33.668
—
—
100
—
0
—
—
0
24.353
0
4.123
0
32.57
-16.8 %
0
-32.57
16.8 %
0
2.542
0
—
0
-30.028
16.9 %
0
-0.953
0
-29.075
17.1 %
0
-0.841
34.576
—
—
100
—
0
—
—
0
27.9
0
5.328
0
39.16
19.6 %
0
-39.16
-19.6 %
0
3.027
0
—
0
-36.133
-21.2 %
0
-1.06
0
-35.073
-23 %
0
-1.014
34.6
—
—
100
—
0
—
—
0
24.686
0
4.05
0
32.736
1.3 %
0
-32.736
-1.3 %
0
2.919
0
—
0
-29.817
13 %
0
-1.296
0
-28.521
14.8 %
0
-0.825
34.576
—
—
100
—
0
—
—
0
25.644
0
4.6
0
32.312
-4.2 %
0
-32.312
4.2 %
0
-1.945
0
—
0
-34.257
-16.9 %
0
-0.763
0
-33.494
-16.2 %
0
-0.991
33.797
—
—
100
—
0
—
—
0
29.344
0
3.144
0
33.74
21 %
0
-33.74
-21 %
0
4.424
0
—
0
-29.316
18.8 %
0
-0.501
0
-28.815
19.6 %
0
-1.002
28.759
—
—
100
—
0
—
—
0
—
0
4.86
0
27.879
71.1 %
0
-27.879
-71.1 %
0
-8.218
0
—
0
-36.097
-144.7 %
0
-0.247
0
-35.85
-144 %
0
-1.248
28.724
—
—
100
—
0
—
—
0
11.315
0
3.679
0
16.293
-43 %
0
-16.293
43 %
0
1.543
0
—
0
-14.75
54 %
0
-0.06
0
-14.69
53.3 %
0
-0.513
28.646
—
—
100
—
0
—
—
0
17.799
0
4.522
0
28.6
38.5 %
0
-28.6
-38.5 %
0
-3.497
0
—
0
-32.097
-91 %
0
-0.655
0
-31.442
-88.1 %
0
-1.31
23.999
—
—
100
—
0
—
—
0
13.68
0
5.234
0
20.656
-10 %
0
-20.656
10 %
0
3.854
0
—
0
-16.802
38.2 %
0
-0.088
0
-16.713
38.4 %
0
-0.706
23.659
—
—
100
—
0
—
—
0
17.339
0
5.177
0
22.941
65.3 %
0
-22.941
-65.3 %
0
-4.263
0
—
0
-27.204
-112.7 %
0
-0.07
0
-27.134
-112.5 %
0
-1.155
23.489
—
—
100
—
0
—
—
0
9.581
0
3.201
0
13.88
-4.2 %
0
-13.88
4.2 %
0
1.09
0
-0.001
0
-12.791
12.5 %
0
-0.02
0
-12.771
12.1 %
0
-0.544
23.489
—
—
100
—
0
—
—
0
10.263
0
4.184
0
14.493
23.8 %
0
-14.493
-23.8 %
0
-0.133
0
—
0
-14.626
-24.9 %
0
-0.099
0
-14.526
-25.2 %
0
-0.632
22.996
—
—
100
—
0
—
—
0
6.291
0
5.423
0
11.71
61.7 %
0
-11.71
-61.7 %
0
-0.001
0
0.001
0
-11.71
-61.5 %
0
-0.106
0
-11.605
-62 %
0
-0.685
16.944
—
—
100
—
0
—
—
0
3.55
0
3.704
0
7.243
83.6 %
0
-7.243
-83.6 %
0
-0.008
0
—
0
-7.252
-82.9 %
0
-0.088
0
-7.164
-86.6 %
0
-0.317
22.607
—
—
100
—
0
—
—
0
2.819
0
1.095
0
3.946
-51.8 %
0
-3.946
51.8 %
0
-0.017
0
—
0
-3.964
51.8 %
0
-0.125
0
-3.839
51.3 %
0
-0.17
22.607
—
—
100
—
0
—
—
0
3.13
0
5.16
0
8.18
85.5 %
0
-8.18
-85.5 %
0
-0.05
0
—
0
-8.23
-86.6 %
0
-0.35
0
-7.88
-78.7 %
0
-0.35
22.61
—
—
100
—
0
—
—
0
2.03
0
2.6
0
4.41
-52.8 %
0
-4.41
52.8 %
0
—
0
-0.23
0
-4.41
52.6 %
0
—
0
-4.41
52.6 %
0
-0.2
22.61
—
—
—
—
—
3.11
6.35
9.34
234.8 %
-9.34
-234.8 %
0.03
-0.13
-9.31
-233.7 %
—
-9.31
-233.7 %
-0.41
22.61
—
—
—
—
—
1.09
2.26
2.79
—
-2.79
—
-0.01
-0.58
-2.79
—
—
-2.79
—
-0.12
22.61