Alligator Bioscience Statements
AT
Data from Alligator Bioscience`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
24 Oct, 2024
Alligator Bioscience Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.433
-81.1 %
100
—
0
—
—
0
—
0
15.715
1096.7
63.471
15.5 %
4429.2
-62.038
-30.9 %
-4329.2
-4.473
-312.1
—
0
-66.511
-35.2 %
-4641.4
—
0
-66.511
-35.2 %
-4641.4
-0.088
758.04
7.577
8.6 %
100
—
0
—
—
0
—
0
18.459
243.6
54.955
-17.5 %
725.3
-47.378
20.6 %
-625.3
-1.834
-24.2
—
0
-49.212
21.6 %
-649.5
—
0
-49.212
21.6 %
-649.5
-0.066
741.54
6.977
-40.6 %
100
—
0
—
—
0
—
0
20.979
300.7
66.613
-16.6 %
954.8
-59.636
12.5 %
-854.8
-3.115
-44.6
-0.001
-0.01
-62.752
10.1 %
-899.4
—
0
-62.752
10.1 %
-899.4
-0.095
657.95
11.738
-39.5 %
100
—
0
—
—
0
—
0
22.158
188.8
79.898
10.8 %
699.6
-68.16
-29.3 %
-599.6
-1.67
4.7
—
0
-69.83
-33 %
-594.9
—
0
-69.83
-33 %
-594.9
-0.117
595.56
19.414
11.8 %
100
—
0
—
—
0
—
0
16.454
84.8
72.134
-11 %
371.6
-52.72
17.2 %
-271.6
0.219
1.1
—
0
-52.501
17.6 %
-270.4
—
0
-52.501
17.6 %
-270.4
-0.083
632.57
17.362
81 %
100
—
0
—
—
0
—
0
22.427
129.2
81.048
12.9 %
466.8
-63.686
-2.4 %
-366.8
-0.026
-0.1
—
0
-63.712
-1.9 %
-367
—
0
-63.712
-1.9 %
-367
-0.189
336.7
9.593
-52.2 %
100
—
0
—
—
0
—
0
18.339
191.2
71.784
-1 %
748.3
-62.191
-18.6 %
-648.3
-0.353
-3.7
0.001
0.01
-62.543
-17.4 %
-652
—
0
-62.543
-17.4 %
-652
-0.172
363.97
20.062
292.8 %
100
—
0
—
—
0
—
0
19.175
95.6
72.521
28.3 %
361.5
-52.459
-2 %
-261.5
-0.119
-0.6
-0.673
-3.4
-53.251
-3.7 %
-265.4
—
0
-53.251
-3.7 %
-265.4
-0.146
363.97
5.108
-1.2 %
100
—
0
—
—
0
—
0
15.416
301.8
56.527
10.7 %
1106.6
-51.419
-12.1 %
-1006.6
0.026
0.5
0.028
0.5
-51.365
-12.4 %
-1005.6
—
0
-51.365
-12.4 %
-1005.6
-0.141
363.97
5.17
-3.5 %
100
—
0
—
—
0
—
0
18.849
364.6
51.058
5.5 %
987.6
-45.888
-6.7 %
-887.6
0.07
1.4
0.108
2.1
-45.71
-6.1 %
-884.1
—
0
-45.71
-6.1 %
-884.1
-0.207
220.58
5.356
2 %
100
—
0
—
—
0
—
0
15.396
287.5
48.379
13.4 %
903.3
-43.023
-15 %
-803.3
-0.053
-1
-0.001
-0.02
-43.077
-17.1 %
-804.3
—
0
-43.077
-17.1 %
-804.3
-0.195
220.58
5.249
59.1 %
100
—
0
—
—
0
—
0
16.109
306.9
42.669
4.1 %
812.9
-37.42
0.7 %
-712.9
0.63
12
—
0
-36.79
1.2 %
-700.9
—
0
-36.79
1.2 %
-700.9
-0.471
78.153
3.3
-12.6 %
100
—
0
—
—
0
—
0
13.414
406.5
40.979
7.1 %
1241.8
-37.679
-9.2 %
-1141.8
—
0
0.434
13.2
-37.245
-6.5 %
-1128.6
—
0
-37.245
-6.5 %
-1128.6
-0.398
93.509
3.777
512.2 %
100
—
0
—
—
0
—
0
15.044
398.3
38.269
15.5 %
1013.2
-34.492
-6.1 %
-913.2
-0.467
-12.4
—
0
-34.959
-6.8 %
-925.6
—
0
-34.959
-6.8 %
-925.6
-0.391
89.328
0.617
—
100
—
0
—
—
0
—
0
13.247
2147
33.138
-3.8 %
5370.8
-32.521
5.6 %
-5270.8
-0.22
-35.7
—
0
-32.741
5.1 %
-5306.5
—
0
-32.741
5.1 %
-5306.5
-0.35
93.509
—
—
100
—
0
—
—
0
—
0
12.01
0
34.454
11.6 %
0
-34.454
-11.6 %
0
-0.061
0
-0.001
0
-34.516
-11.9 %
0
—
0
-34.516
-11.9 %
0
-0.425
81.246
—
-100 %
100
—
0
—
—
0
—
0
10.599
0
30.874
-22 %
0
-30.874
12.4 %
0
0.025
0
0.001
0
-30.848
12 %
0
—
0
-30.848
12 %
0
-0.38
81.246
4.352
—
100
—
0
—
—
0
—
0
16.942
389.3
39.591
-11.8 %
909.7
-35.239
21.5 %
-809.7
0.188
4.3
-0.001
-0.02
-35.052
18.3 %
-805.4
—
0
-35.052
18.3 %
-805.4
-0.471
74.431
—
—
100
—
0
—
—
0
—
0
16.158
0
44.882
-24.9 %
0
-44.882
24.9 %
0
1.81
0
0.192
0
-42.88
28.3 %
0
—
0
-42.88
28.3 %
0
-0.576
74.431
—
-100 %
100
—
0
—
—
0
—
0
15.269
0
59.732
-5 %
0
-59.732
-1.9 %
0
-0.309
0
0.277
0
-59.764
-5.5 %
0
—
0
-59.764
-5.5 %
0
-0.803
74.431
4.288
14193.3 %
100
—
0
—
—
0
—
0
13.149
306.6
62.889
24.2 %
1466.6
-58.601
-15.8 %
-1366.6
1.654
38.6
0.314
7.3
-56.633
-14.8 %
-1320.7
—
0
-56.633
-14.8 %
-1320.7
-0.761
74.431
0.03
-25 %
100
—
0
—
—
0
—
0
17.272
57573.3
50.627
8.5 %
168756.7
-50.597
-8.5 %
-168656.7
0.963
3210
0.318
1060
-49.316
-11.1 %
-164386.7
—
0
-49.316
-11.1 %
-164386.7
-0.691
71.389
0.04
-99.8 %
100
—
0
—
—
0
—
0
14.919
37297.5
46.664
-16.2 %
116660
-46.624
-55.1 %
-116560.00000000001
1.915
4787.5
0.31
775
-44.399
-45.1 %
-110997.5
-0.012
-30
-44.386
-45.1 %
-110965.00000000001
-0.622
71.389
25.595
12892.4 %
100
—
0
—
—
0
—
0
14.514
56.7
55.655
38.7 %
217.4
-30.06
24.7 %
-117.4
-0.819
-3.2
0.29
1.1
-30.589
22.8 %
-119.5
—
0
-30.589
22.8 %
-119.5
-0.428
71.389
0.197
-50.7 %
100
—
0
—
—
0
—
0
11.092
5630.5
40.115
1.6 %
20362.9
-39.918
-2.1 %
-20262.9
0.005
2.5
0.278
141.1
-39.635
-5.4 %
-20119.3
—
0
-39.635
-5.4 %
-20119.3
-0.555
71.389
0.4
-50 %
100
—
0
—
—
0
—
0
14.4
3600
39.5
-11.8 %
9875
-39.1
11.1 %
-9775
1.2
300
0.3
75
-37.6
10.9 %
-9400
—
0
-37.6
10.9 %
-9400
-0.53
71.4
0.8
-98.4 %
100
—
0
—
—
0
—
0
12.1
1512.5
44.8
10.3 %
5600
-44
-511.2 %
-5500
1.5
187.5
0.3
37.5
-42.2
-437.6 %
-5275
—
0
-42.2
-437.6 %
-5275
-0.59
71.4
51.3
2750 %
—
—
—
—
10.6
40.6
55 %
10.7
143.7 %
1.4
0.4
12.5
148.4 %
—
12.5
148.4 %
0.18
71.4
1.8
38.5 %
—
—
—
—
8.5
26.2
-14.7 %
-24.5
16.9 %
-1.6
0.3
-25.8
16.8 %
—
-25.8
16.8 %
-0.36
71.4
1.3
-48 %
—
—
—
—
10.5
30.7
42.1 %
-29.5
-54.5 %
-1.6
0.1
-31
-59 %
—
-31
-59 %
-0.43
71.4
2.5
-60.9 %
—
—
—
—
8.3
21.6
-24.5 %
-19.1
13.6 %
-0.6
0.2
-19.5
-1 %
—
-19.5
-1 %
-0.27
70.9
6.4
36.2 %
—
—
—
—
7.6
28.6
107.2 %
-22.1
-142.9 %
1.9
0.9
-19.3
-157.3 %
—
-19.3
-157.3 %
-0.31
63.1
4.7
23.7 %
—
—
—
—
5.8
13.8
-73.2 %
-9.1
80.9 %
1.6
—
-7.5
83.4 %
—
-7.5
83.4 %
-0.13
59.2
3.8
-91.2 %
—
—
—
—
7.6
51.5
166.8 %
-47.7
-297.9 %
2.6
—
-45.1
-291.1 %
—
-45.1
-291.1 %
-0.76
59.1
43.4
8580 %
—
—
—
—
6.5
19.3
-51.3 %
24.1
161.6 %
-0.5
—
23.6
159.7 %
—
23.6
159.7 %
0.39
60.6
0.5
-99.8 %
—
—
—
—
7.3
39.6
164 %
-39.1
-114.3 %
-0.5
0.2
-39.5
-114.2 %
—
-39.5
-114.2 %
-0.67
59
289.3
—
—
—
—
—
7.4
15
—
274.3
—
2.6
1.7
278.6
—
—
278.6
—
4.94
56.4