CellaVision Statements
CE
Data from CellaVision`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
24 Oct, 2024
Expected release date:
—
CellaVision Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
178.66
-4.9 %
100
57.369
32.1
121.29
-2.6 %
67.9
26.301
14.7
56.592
31.7
82.892
9.9 %
46.4
38.395
-21.8 %
21.5
0.521
0.3
—
0
38.916
-19.3 %
21.8
7.802
4.4
31.114
-19.3 %
17.4
1.304
23.852
187.79
10.4 %
100
63.243
33.7
124.55
11.1 %
66.3
19.981
10.6
55.455
29.5
75.435
3 %
40.2
49.115
26.5 %
26.2
-0.903
-0.5
-0.001
-0.0005
48.211
26.1 %
25.7
9.663
5.1
38.548
28 %
20.5
1.616
23.852
170.08
-15.2 %
100
58.014
34.1
112.07
-17.6 %
65.9
20.868
12.3
52.378
30.8
73.247
-0.2 %
43.1
38.819
-37.9 %
22.8
-0.575
-0.3
-0.001
-0.0006
38.243
-39.7 %
22.5
8.123
4.8
30.12
-40.3 %
17.7
1.263
23.852
200.63
19.5 %
100
64.71
32.3
135.92
22 %
67.7
19.184
9.6
54.186
27
73.37
-6.1 %
36.6
62.552
88 %
31.2
0.818
0.4
-0.001
-0.0005
63.37
97.1 %
31.6
12.939
6.4
50.431
94.2 %
25.1
2.114
23.853
167.9
-1 %
100
56.471
33.6
111.42
-6.2 %
66.4
23.28
13.9
54.876
32.7
78.155
7.6 %
46.5
33.269
-28 %
19.8
-1.114
-0.7
—
0
32.155
-27.5 %
19.2
6.193
3.7
25.962
-25.2 %
15.5
1.088
23.852
169.67
22 %
100
50.834
30
118.83
22.7 %
70
20.737
12.2
51.903
30.6
72.64
1.1 %
42.8
46.194
84.5 %
27.2
-1.857
-1.09
0.001
0.0006
44.338
82 %
26.1
9.63
5.7
34.707
80.7 %
20.5
1.455
23.852
139.1
-8.7 %
100
42.236
30.4
96.86
-4.7 %
69.6
20.133
14.5
51.692
37.2
71.824
14.8 %
51.6
25.036
-35.9 %
18
-0.677
-0.5
—
0
24.359
-39.2 %
17.5
5.151
3.7
19.209
-40.5 %
13.8
0.805
23.852
152.32
8 %
100
50.666
33.3
101.65
5.4 %
66.7
19.257
12.6
43.328
28.4
62.585
-21.2 %
41.1
39.065
130.4 %
25.6
1.028
0.7
—
0
40.093
212 %
26.3
7.796
5.1
32.297
211.1 %
21.2
1.354
23.853
141.03
-23.2 %
100
44.613
31.6
96.415
-22.6 %
68.4
30.631
21.7
48.828
34.6
79.459
10.1 %
56.3
16.956
-67.7 %
12
-4.106
-2.9
—
0
12.85
-72.6 %
9.1
2.467
1.7
10.383
-72.1 %
7.4
0.435
23.852
183.57
13 %
100
58.948
32.1
124.63
7.8 %
67.9
20.505
11.2
51.693
28.2
72.199
9.7 %
39.3
52.428
5.2 %
28.6
-5.566
-3.03
—
0
46.862
-3.6 %
25.5
9.611
5.2
37.251
-3 %
20.3
1.562
23.852
162.42
-1.1 %
100
46.796
28.8
115.63
1 %
71.2
18.16
11.2
47.649
29.3
65.808
4.9 %
40.5
49.818
-3.8 %
30.7
-1.194
-0.7
—
0
48.624
-4.7 %
29.9
10.221
6.3
38.403
-3.4 %
23.6
1.61
23.852
164.16
24.4 %
100
49.685
30.3
114.47
25.4 %
69.7
16.537
10.1
46.178
28.1
62.713
9.3 %
38.2
51.762
52.8 %
31.5
-0.722
-0.4
0.001
0.0006
51.041
56 %
31.1
11.286
6.9
39.755
52.3 %
24.2
1.667
23.853
131.99
-2.6 %
100
40.716
30.8
91.27
-2.5 %
69.2
17.184
13
40.212
30.5
57.395
4.6 %
43.5
33.875
-12.4 %
25.7
-1.149
-0.9
-0.001
-0.0008
32.725
-15.9 %
24.8
6.63
5
26.095
-15.8 %
19.8
1.094
23.852
135.45
1.1 %
100
41.88
30.9
93.571
0.6 %
69.1
15.143
11.2
39.741
29.3
54.883
0.6 %
40.5
38.688
0.7 %
28.6
0.216
0.2
-0.001
-0.0007
38.903
9.2 %
28.7
7.904
5.8
31
8.8 %
22.9
1.3
23.852
133.95
2.3 %
100
40.969
30.6
92.985
8.3 %
69.4
—
0
39.191
29.3
54.576
1.1 %
40.7
38.409
20.5 %
28.7
-2.781
-2.08
—
0
35.628
-2.2 %
26.6
7.139
5.3
28.49
-0.4 %
21.3
1.194
23.852
130.99
48.9 %
100
45.154
34.5
85.836
50.5 %
65.5
—
0
40.951
31.3
53.965
33.5 %
41.2
31.871
91.9 %
24.3
4.568
3.5
—
0
36.439
128.5 %
27.8
7.836
6
28.603
114.3 %
21.8
1.199
23.853
87.977
-25.5 %
100
30.952
35.2
57.025
-26.8 %
64.8
10.488
11.9
29.928
34
40.415
-18.5 %
45.9
16.61
-41.3 %
18.9
-0.664
-0.8
—
0
15.946
-53.6 %
18.1
2.598
3
13.348
-51 %
15.2
0.56
23.852
118.05
-12.2 %
100
40.176
34
77.87
-15.6 %
66
12.94
11
36.651
31
49.591
-15.7 %
42
28.279
-15.6 %
24
6.071
5.1
0.001
0.0008
34.351
34.8 %
29.1
7.1
6
27.252
34.4 %
23.1
1.143
23.852
134.43
-10.3 %
100
42.12
31.3
92.31
-7.6 %
68.7
14.812
11
43.985
32.7
58.797
-13.6 %
43.7
33.513
5.3 %
24.9
-8.021
-6
-0.001
-0.0007
25.491
-27.1 %
19
5.214
3.9
20.277
-16.8 %
15.1
0.85
23.852
149.83
56.7 %
100
49.975
33.4
99.859
37.3 %
66.6
15.607
10.4
52.428
35
68.034
33.7 %
45.4
31.825
45.5 %
21.2
3.163
2.1
-0.001
-0.0007
34.987
62.9 %
23.4
10.602
7.1
24.385
42 %
16.3
1.022
23.853
95.599
-15 %
100
22.845
23.9
72.754
-16.5 %
76.1
15.824
16.6
35.061
36.7
50.884
3.5 %
53.2
21.87
-42.4 %
22.9
-0.392
-0.4
—
0
21.478
-43.4 %
22.5
4.307
4.5
17.171
-43.3 %
18
0.72
23.852
112.45
8.2 %
100
25.354
22.5
87.094
13.1 %
77.5
13.821
12.3
35.336
31.4
49.157
16.8 %
43.7
37.937
8.6 %
33.7
0.008
0.007
-0.001
-0.0009
37.944
9 %
33.7
7.665
6.8
30.279
10.8 %
26.9
1.269
23.852
103.89
-6.4 %
100
26.865
25.9
77.026
-6 %
74.1
11.164
10.7
30.917
29.8
42.081
-8.8 %
40.5
34.945
-2.5 %
33.6
-0.135
-0.1
—
0
34.81
-3.3 %
33.5
7.473
7.2
27.337
-7.5 %
26.3
1.146
23.852
110.97
31.6 %
100
29.01
26.1
81.955
31.8 %
73.9
11.984
10.8
34.147
30.8
46.13
12 %
41.6
35.825
70.6 %
32.3
0.156
0.1
—
0
35.98
73.8 %
32.4
6.432
5.8
29.547
75.9 %
26.6
1.239
23.853
84.3
-8.3 %
100
22.1
26.2
62.2
-9.9 %
73.8
10.9
12.9
30.3
35.9
41.2
10.2 %
48.9
21
-33.5 %
24.9
-0.3
-0.4
—
0
20.7
-34.9 %
24.6
3.9
4.6
16.8
-27.9 %
19.9
0.7
23.9
91.9
18.4 %
100
22.9
24.9
69
19.6 %
75.1
8.8
9.6
28.6
31.1
37.4
8.4 %
40.7
31.6
36.2 %
34.4
0.2
0.2
—
0
31.8
34.7 %
34.6
8.5
9.2
23.3
22.6 %
25.4
0.98
23.9
77.6
2 %
100
19.9
25.6
57.7
4.2 %
74.4
7.6
9.8
27
34.8
34.5
2.1 %
44.5
23.2
6.9 %
29.9
0.4
0.5
—
0
23.6
8.8 %
30.4
4.6
5.9
19
9.8 %
24.5
0.8
23.9
76.1
24.1 %
20.7
55.4
28.2 %
6
27.7
33.8
2.7 %
21.7
112.7 %
0.1
—
21.7
119.2 %
4.4
17.3
124.7 %
0.73
23.9
61.3
-22.1 %
18.2
43.2
-23.7 %
7.4
25.5
32.9
2.5 %
10.2
-58.5 %
-0.3
—
9.9
-59.1 %
2.2
7.7
-60.3 %
0.32
23.9
78.7
-15.5 %
22
56.6
-16.8 %
6.4
25.7
32.1
-4.7 %
24.6
-28.3 %
-0.5
—
24.2
-29.9 %
4.8
19.4
-23.3 %
0.81
23.9
93.1
27.9 %
25.1
68
28.8 %
7
26.6
33.7
8.4 %
34.3
58.8 %
0.2
—
34.5
65.9 %
9.2
25.3
42.1 %
1.06
23.9
72.8
6.6 %
20
52.8
10.2 %
7.6
23.5
31.1
9.5 %
21.6
10.8 %
-0.9
—
20.8
5.1 %
2.9
17.8
17.1 %
0.75
23.9
68.3
4 %
20.4
47.9
1.1 %
7.4
21
28.4
0.4 %
19.5
2.1 %
0.3
—
19.8
-5.7 %
4.6
15.2
-10.1 %
0.64
23.9
65.7
12.7 %
18.3
47.4
15.9 %
7.6
20.6
28.3
4.8 %
19.1
37.4 %
1.9
—
21
47.9 %
4.1
16.9
70.7 %
0.71
23.9
58.3
-5.4 %
17.3
40.9
-11.9 %
6.6
20.4
27
-10 %
13.9
-15.2 %
0.3
—
14.2
-15.5 %
4.3
9.9
-34.9 %
0.42
23.9
61.6
-17.3 %
15.1
46.4
-15.3 %
7.4
22.6
30
22.4 %
16.4
-45.9 %
0.4
—
16.8
-44.6 %
1.6
15.2
-37.7 %
0.64
23.9
74.5
44.7 %
19.7
54.8
49.3 %
5.9
18.7
24.5
-13.7 %
30.3
265.1 %
—
—
30.3
293.5 %
5.8
24.4
378.4 %
1.02
23.9
51.5
-0.6 %
14.8
36.7
1.1 %
8
20.4
28.4
10.1 %
8.3
-21 %
-0.6
—
7.7
-28.7 %
2.6
5.1
-37 %
0.21
23.9
51.8
-28.6 %
15.5
36.3
-28.1 %
5.9
19.9
25.8
-23.2 %
10.5
-37.5 %
0.3
—
10.8
-34.9 %
2.7
8.1
-30.2 %
0.34
23.9
72.5
54.3 %
22
50.5
66.1 %
9.1
24.6
33.6
48 %
16.8
118.2 %
-0.3
—
16.6
110.1 %
4.9
11.6
141.7 %
0.49
23.9
47
-13.3 %
16.7
30.4
-16.3 %
5.4
17.3
22.7
-11 %
7.7
-28.7 %
0.2
—
7.9
-30.7 %
3.1
4.8
-47.3 %
0.2
23.9
54.2
25.5 %
17.9
36.3
29.6 %
4.4
21.1
25.5
24.4 %
10.8
44 %
0.6
—
11.4
54.1 %
2.3
9.1
54.2 %
0.38
23.9
43.2
-33.4 %
15.2
28
-29.6 %
3.9
16.5
20.5
-12.8 %
7.5
-54 %
-0.1
—
7.4
-54.3 %
1.5
5.9
-53.9 %
0.25
23.9
64.9
43.9 %
25.1
39.8
44.7 %
5.3
18.2
23.5
39.9 %
16.3
52.3 %
-0.1
—
16.2
55.8 %
3.4
12.8
62 %
0.54
23.9
45.1
24.9 %
17.6
27.5
17.5 %
2.9
13.9
16.8
-29.4 %
10.7
2775 %
-0.3
—
10.4
2180 %
2.5
7.9
2733.3 %
0.33
23.9
36.1
6.8 %
12.7
23.4
6.4 %
5.7
18.1
23.8
4.8 %
-0.4
42.9 %
-0.1
—
-0.5
66.7 %
-0.2
-0.3
80 %
-0.01
23.9
33.8
-32.9 %
11.8
22
-30.6 %
6.8
15.9
22.7
-8.8 %
-0.7
-110.3 %
-0.8
—
-1.5
-124.6 %
—
-1.5
53.1 %
-0.06
23.9
50.4
—
18.7
31.7
—
5.9
19
24.9
—
6.8
—
-0.7
—
6.1
—
9.3
-3.2
—
-0.134
23.9