Mendus AB Statements
IM
Data from Mendus AB`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
31 Dec, 2023
Next reporting period:
30 Mar, 2024
Report frequency:
Quarterly
Earnings release date:
23 Aug, 2024
Expected release date:
08 Nov, 2024
Mendus AB Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
—
100
—
0
—
—
0
37.013
0
9.491
0
42.72
65.2 %
0
-42.72
-65.2 %
0
1.555
0
—
0
-41.165
-55.9 %
0
—
0
-41.165
-55.9 %
0
-0.05
823.3
—
—
100
—
0
—
—
0
16.637
0
9.207
0
25.855
-6.8 %
0
-25.855
6.8 %
0
-0.545
0
—
0
-26.4
-579.4 %
0
—
0
-26.4
-579.4 %
0
-0.05
528
—
—
100
—
0
—
—
0
19.221
0
8.438
0
27.737
-6.3 %
0
-27.737
6.3 %
0
23.851
0
—
0
-3.886
87.1 %
0
—
0
-3.886
87.1 %
0
-0.018
210.95
—
—
100
—
0
—
—
0
19.782
0
9.914
0
29.609
-28.4 %
0
-29.609
28.4 %
0
-0.56
0
—
0
-30.169
30.3 %
0
—
0
-30.169
30.3 %
0
-0.138
218.36
—
—
100
—
0
—
—
0
27.958
0
13.535
0
41.328
10.5 %
0
-41.328
-10.5 %
0
-1.952
0
—
0
-43.28
-12.1 %
0
—
0
-43.28
-12.1 %
0
-0.205
211.55
—
—
100
—
0
—
—
0
21.589
0
16.861
0
37.403
32.9 %
0
-37.403
-32.9 %
0
-1.202
0
—
0
-38.605
-31.7 %
0
—
0
-38.605
-31.7 %
0
-0.178
216.49
—
-100 %
100
—
0
—
—
0
18.687
0
9.226
0
28.134
-1.7 %
0
-28.134
-4.9 %
0
-1.185
0
0.001
0
-29.318
-6.3 %
0
—
0
-29.318
-6.3 %
0
-0.147
199.4
1.794
—
100
—
0
—
—
0
18.815
1048.8
9.255
515.9
28.615
-9.9 %
1595
-26.821
15.5 %
-1495.04
-0.763
-42.5
0.002
0.1
-27.582
16 %
-1537.5
—
0
-27.582
16 %
-1537.5
-0.14
197.01
—
—
100
—
0
—
—
0
20.16
0
11.372
0
31.746
20.7 %
0
-31.746
-20.7 %
0
-1.097
0
—
0
-32.843
-22.2 %
0
—
0
-32.843
-22.2 %
0
-0.167
197.18
—
—
100
—
0
—
—
0
14.508
0
11.429
0
26.297
-15.9 %
0
-26.297
15.9 %
0
-0.569
0
—
0
-26.866
16.4 %
0
—
0
-26.866
16.4 %
0
-0.13
206.66
—
—
100
—
0
—
—
0
21.756
0
9.373
0
31.278
-23.3 %
0
-31.278
23.3 %
0
-0.852
0
—
0
-32.13
22.7 %
0
—
0
-32.13
22.7 %
0
-0.19
169.11
—
—
100
—
0
—
—
0
29.373
0
11.315
0
40.78
661.4 %
0
-40.78
-661.4 %
0
-0.791
0
—
0
-41.571
-368.1 %
0
—
0
-41.571
-368.1 %
0
-0.25
166.28
—
—
100
—
0
—
—
0
—
0
14.727
0
5.356
-75.3 %
0
-5.356
75.3 %
0
-3.523
0
-0.001
0
-8.88
60.1 %
0
—
0
-8.88
60.1 %
0
-0.32
27.733
—
—
100
—
0
—
—
0
16.554
0
5.504
0
21.65
-13.9 %
0
-21.65
13.9 %
0
-0.594
0
—
0
-22.244
15.8 %
0
—
0
-22.244
15.8 %
0
-0.24
92.683
—
—
100
—
0
—
—
0
17.69
0
8.272
0
25.152
-25.7 %
0
-25.152
25.7 %
0
-1.26
0
—
0
-26.412
16.7 %
0
—
0
-26.412
16.7 %
0
-0.29
91.076
—
—
100
—
0
—
—
0
23.455
0
9.576
0
33.869
171.9 %
0
-33.869
-171.9 %
0
2.157
0
—
0
-31.712
-171.7 %
0
—
0
-31.712
-171.7 %
0
-0.3
105.71
—
—
100
—
0
—
—
0
—
0
-6.721
0
-47.137
-259 %
0
47.137
259 %
0
-2.904
0
—
0
44.233
249.2 %
0
—
0
44.233
249.2 %
0
2.254
19.627
—
—
100
—
0
—
—
0
23.722
0
5.889
0
29.643
-10.7 %
0
-29.643
10.7 %
0
—
0
—
0
-29.643
10.8 %
0
—
0
-29.643
10.8 %
0
-0.321
92.258
—
—
100
—
0
—
—
0
25.803
0
7.292
0
33.211
14 %
0
-33.211
-14 %
0
-0.009
0
—
0
-33.22
-14 %
0
—
0
-33.22
-14 %
0
-0.4
83.05
—
—
100
—
0
—
—
0
23.174
0
6.105
0
29.139
11.2 %
0
-29.139
-11.2 %
0
-0.001
0
—
0
-29.14
-11.2 %
0
—
0
-29.14
-11.2 %
0
-0.316
92.258
—
—
100
—
0
—
—
0
18.671
0
7.161
0
26.209
11.4 %
0
-26.209
-11.4 %
0
-0.006
0
—
0
-26.215
-11.5 %
0
—
0
-26.215
-11.5 %
0
-0.504
52.024
—
—
100
—
0
—
—
0
17.195
0
6.1
0
23.52
21.6 %
0
-23.52
-21.6 %
0
-0.001
0
—
0
-23.521
-21.5 %
0
—
0
-23.52
-21.5 %
0
-0.5
47.04
—
—
100
—
0
—
—
0
12.82
0
6.39
0
19.35
-32.7 %
0
-19.35
32.7 %
0
-0.01
0
-0.05
0
-19.36
32.7 %
0
—
0
-19.36
32.7 %
0
-0.4
48.39
—
—
100
—
0
—
—
0
22.22
0
5.95
0
28.77
47.9 %
0
-28.77
-47.9 %
0
—
0
-0.09
0
-28.77
-52.8 %
0
—
0
-28.77
-52.8 %
0
-0.56
50.96
—
—
—
—
—
—
6.88
19.45
-10 %
-19.45
10 %
0.63
-0.08
-18.83
13.1 %
—
-18.83
13.1 %
-0.73
25.96
—
—
—
—
—
—
3.51
21.6
13 %
-21.6
-13 %
-0.06
-0.07
-21.66
-12.8 %
—
-21.66
-12.8 %
-0.77
27.98
—
—
—
—
—
—
4.49
19.12
-6.9 %
-19.12
6.9 %
-0.1
—
-19.21
6.9 %
—
-19.21
6.9 %
-0.69
27.84
—
—
—
—
—
—
4.14
20.53
-16.9 %
-20.53
16.9 %
-0.11
-0.06
-20.64
16.8 %
—
-20.64
16.8 %
-0.75
27.67
—
—
—
—
—
—
7.02
24.72
105.7 %
-24.72
-105.7 %
-0.09
—
-24.81
-106.9 %
—
-24.81
-106.9 %
-0.9
27.71
—
—
—
—
—
—
3.19
12.02
-20.2 %
-12.02
20.2 %
0.03
—
-11.99
20.2 %
—
-11.99
20.2 %
-0.43
27.84
—
—
—
—
—
—
3.13
15.07
58.1 %
-15.07
-58.1 %
0.05
—
-15.02
-56.3 %
—
-15.02
-56.3 %
-0.69
21.76
—
—
—
—
—
—
2.92
9.53
-15.1 %
-9.53
15.1 %
-0.08
—
-9.61
16.3 %
—
-9.61
16.3 %
-0.43
22.42
—
—
—
—
—
—
2.33
11.23
43.6 %
-11.23
-43.6 %
-0.25
—
-11.48
-46.8 %
—
-11.48
-46.8 %
-0.52
22.28
—
—
—
—
—
—
1.59
7.82
-5 %
-7.82
5 %
—
—
-7.82
-0.3 %
—
-7.82
-0.3 %
-0.35
22.28
—
—
—
—
—
—
1.41
8.23
-22.8 %
-8.23
22.8 %
0.43
-0.03
-7.8
26.5 %
—
-7.8
26.5 %
-0.35
22.28
—
—
—
—
—
—
1.68
10.66
-4.2 %
-10.66
4.2 %
0.04
—
-10.61
3.8 %
—
-10.61
3.8 %
-0.47
22.58
—
—
—
—
—
—
1.53
11.13
74.2 %
-11.13
-74.2 %
0.1
-0.16
-11.03
-78.8 %
—
-11.03
-78.8 %
-0.49
22.28
—
—
—
—
—
—
1.16
6.39
9.4 %
-6.39
-9.4 %
0.22
—
-6.17
-10.6 %
—
-6.17
-10.6 %
-0.28
22.28
—
—
—
—
—
—
1.18
5.84
16.3 %
-5.84
-16.3 %
0.27
—
-5.58
-11.2 %
—
-5.58
-11.2 %
-0.19
28.5
—
—
—
—
—
—
1.52
5.02
27.7 %
-5.02
-27.7 %
—
—
-5.02
-32.5 %
—
-5.02
-32.5 %
-0.31
16.3
—
—
—
—
—
—
0.78
3.93
110.2 %
-3.93
-110.2 %
0.13
-0.56
-3.79
-111.7 %
—
-3.79
-111.7 %
-0.24
16.11
—
—
—
—
—
—
0.63
1.87
-44.7 %
-1.87
44.7 %
0.08
—
-1.79
45.9 %
—
-1.79
45.9 %
-0.11
16.29
—
—
—
—
—
—
0.95
3.38
70.7 %
-3.38
-70.7 %
0.07
—
-3.31
-66.3 %
—
-3.31
-66.3 %
-0.36
9.11
—
—
—
—
—
—
0.69
1.98
—
-1.98
—
—
—
-1.99
—
—
-1.99
—
-0.08
23.66