Karolinska Development Statements
KD
Data from Karolinska Development`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
15 Nov, 2024
Karolinska Development Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.487
3.4 %
100
—
0
—
—
0
—
0
6.465
1327.5
6.923
79.5 %
1421.6
-6.436
-90.1 %
-1321.6
-9.556
-1962.2
—
0
-15.992
-7788.5 %
-3283.8
—
0
-15.992
-7788.5 %
-3283.8
-0.059
269.83
0.471
-11.6 %
100
—
0
—
—
0
—
0
7.187
1525.9
3.856
-66.3 %
818.7
-3.385
69 %
-718.7
3.593
762.8
—
0
0.208
111.1 %
44.2
—
0
0.208
111.1 %
44.2
0.001
269.83
0.533
29.4 %
100
—
0
—
—
0
—
0
5.534
1038.3
11.458
325.8 %
2149.7
-10.925
-379.4 %
-2049.7
9.054
1698.7
—
0
-1.871
-115.6 %
-351.03
—
0
-1.871
-115.6 %
-351.03
-0.007
269.83
0.412
-20.9 %
100
—
0
—
—
0
—
0
3.312
803.9
2.691
471.3 %
653.2
-2.279
-4658 %
-553.2
14.285
3467.2
—
0
12.006
-48.4 %
2914.1
—
0
12.006
-48.4 %
2914.1
0.044
269.83
0.521
-4.9 %
100
—
0
—
—
0
—
0
6.55
1257.2
0.471
-92.3 %
90.4
0.05
100.9 %
9.6
23.213
4455.5
—
0
23.263
183 %
4465.1
—
0
23.263
183 %
4465.1
0.086
269.83
0.548
-2.5 %
100
—
0
—
—
0
—
0
6.438
1174.8
6.084
-13.8 %
1110.2
-5.536
14.8 %
-1010.2
-22.476
-4101.5
—
0
-28.012
-379.5 %
-5111.7
—
0
-28.012
-379.5 %
-5111.7
-0.104
269.83
0.562
6.6 %
100
—
0
—
—
0
—
0
6.026
1072.2
7.059
367.8 %
1256
-6.497
-305.4 %
-1156.05
16.519
2939.3
—
0
10.022
121.5 %
1783.3
—
0
10.022
121.5 %
1783.3
0.037
269.97
0.527
-15.1 %
100
—
0
—
—
0
—
0
4.376
830.4
-2.636
-4.6 %
-500.2
3.163
0.7 %
600.2
-49.786
-9447.06
—
0
-46.623
-109.1 %
-8846.9
—
0
-46.623
-109.1 %
-8846.9
-0.173
269.83
0.621
5.3 %
100
—
0
—
—
0
—
0
6.487
1044.6
-2.52
-121.5 %
-405.8
3.141
128.2 %
505.8
-25.434
-4095.7
—
0
-22.293
23.7 %
-3589.9
—
0
-22.293
23.7 %
-3589.9
-0.083
269.83
0.59
25.8 %
100
—
0
—
—
0
—
0
9.696
1643.4
11.735
881.2 %
1989
-11.145
-1433 %
-1889
-18.083
-3064.9
—
0
-29.228
-49.9 %
-4953.9
—
0
-29.228
-49.9 %
-4953.9
-0.133
219.48
0.469
-5.6 %
100
—
0
—
—
0
—
0
6.686
1425.6
1.196
-96.4 %
255
-0.727
97.8 %
-155.01
-18.767
-4001.5
—
0
-19.494
-1531.3 %
-4156.5
—
0
-19.494
-1531.3 %
-4156.5
-0.098
198.1
0.497
-13.6 %
100
—
0
—
—
0
—
0
5.448
1096.2
33.366
58.1 %
6713.5
-32.869
-60.1 %
-6613.5
31.674
6373
—
0
-1.195
-100.6 %
-240.4
—
0
-1.195
-100.6 %
-240.4
-0.006
198.09
0.575
-8.6 %
100
—
0
—
—
0
—
0
5.629
979
21.102
134.2 %
3669.9
-20.527
-145 %
-3569.9
236.92
41204
—
0
216.4
969.5 %
37634.1
—
0
216.4
969.5 %
37634.1
1.092
198.1
0.629
19.1 %
100
—
0
—
—
0
—
0
5.442
865.2
9.009
170.1 %
1432.3
-8.38
-162.6 %
-1332.3
-16.508
-2624.5
—
0
-24.888
-129 %
-3956.8
—
0
-24.888
-129 %
-3956.8
-0.126
198.1
0.528
22.8 %
100
—
0
—
—
0
—
0
4.266
808
-12.853
-137.1 %
-2434.3
13.381
128.7 %
2534.3
72.538
13738.3
—
0
85.919
150.7 %
16272.5
—
0
85.919
150.7 %
16272.5
0.434
198.1
0.43
-27 %
100
—
0
—
—
0
—
0
7.768
1806.5
-5.422
-232.3 %
-1260.9
5.852
266.8 %
1360.9
-175.21
-40747.4
—
0
-169.36
-8168.7 %
-39386.5
—
0
-169.36
-8168.7 %
-39386.5
-0.855
198.1
0.589
-46.6 %
100
—
0
—
—
0
—
0
6.285
1067.1
4.098
5.7 %
695.8
-3.509
-26.6 %
-595.8
5.608
952.1
—
0
2.099
101.7 %
356.4
—
0
2.099
101.7 %
356.4
0.012
175.42
1.104
51.6 %
100
—
0
—
—
0
—
0
5.301
480.2
3.876
-92.6 %
351.1
-2.772
94.6 %
-251.09
-123.37
-11174.9
—
0
-126.14
-138.4 %
-11426
—
0
-126.14
-138.4 %
-11426
-0.719
175.42
0.728
2.1 %
100
—
0
—
—
0
—
0
6.173
847.9
52.202
333.8 %
7170.6
-51.474
-354.7 %
-7070.6
380.26
52233.7
—
0
328.79
2343.7 %
45163
—
0
328.79
2343.7 %
45163
3.193
102.97
0.713
-31.4 %
100
—
0
—
—
0
—
0
4.802
673.5
12.033
745 %
1687.7
-11.32
-2840.3 %
-1587.7
-3.334
-467.6
—
0
-14.654
-296.1 %
-2055.3
—
0
-14.654
-296.1 %
-2055.3
-0.228
64.174
1.039
14.9 %
100
—
0
—
—
0
—
0
6.555
630.9
1.424
-71.1 %
137.1
-0.385
90.4 %
-37.05
7.856
756.1
—
0
7.471
140.1 %
719.1
—
0
7.471
140.1 %
719.1
0.116
64.174
0.904
6 %
100
—
0
—
—
0
—
0
5.944
657.5
4.92
-47.8 %
544.2
-4.016
53.2 %
-444.2
-14.611
-1616.3
—
0
-18.627
-225.4 %
-2060.5
—
0
-18.627
-225.4 %
-2060.5
-0.29
64.174
0.853
17.2 %
100
—
0
—
—
0
—
0
2.705
317.1
9.432
177 %
1105.7
-8.579
-166.1 %
-1005.7
23.433
2747.1
—
0
14.854
264.7 %
1741.4
—
0
14.854
264.7 %
1741.4
0.232
64.137
0.728
-4.2 %
100
—
0
—
—
0
—
0
4.1
563.2
-12.244
18.3 %
-1681.9
12.972
-17.6 %
1781.9
-8.899
-1222.4
—
0
4.073
-87 %
559.5
—
0
4.073
-87 %
559.5
0.063
64.174
0.76
4.1 %
100
—
0
—
—
0
—
0
2.75
361.8
-14.98
-381.1 %
-1971.05
15.74
442.9 %
2071.1
15.57
2048.7
0
0
31.31
258.7 %
4119.7
—
0
31.31
258.7 %
4119.7
0.49
64.12
0.73
-2.7 %
100
—
0
—
—
0
—
0
5.44
745.2
5.33
-36.8 %
730.1
-4.59
40.2 %
-628.8
-15.13
-2072.6
-0.01
-1.4
-19.73
-161.8 %
-2702.7
—
0
-19.73
-161.8 %
-2702.7
-0.31
64.12
0.75
38.9 %
100
—
0
—
—
0
—
0
6.57
876
8.43
-5.7 %
1124
-7.68
8.6 %
-1024
39.63
5284
0
0
31.95
-83.5 %
4260
—
0
31.95
-83.5 %
4260
0.5
64.38
0.54
-3.6 %
100
—
0
—
—
0
—
0
5.94
1100
8.94
5.5 %
1655.6
-8.4
-6.2 %
-1555.6
202.48
37496.3
—
0
194.08
1013.3 %
35940.7
—
0
194.08
1013.3 %
35940.7
3.03
64.11
0.56
-9.7 %
100
—
0
—
—
0
—
0
5.29
944.6
8.47
3.7 %
1512.5
-7.91
-4.6 %
-1412.5
-13.34
-2382.1
—
0
-21.25
15.6 %
-3794.6
—
0
-21.25
15.6 %
-3794.6
-0.34
63.38
0.62
-83.3 %
100
—
0
—
—
0
—
0
5.71
921
8.17
-18 %
1317.7
-7.56
-21 %
-1219.4
-17.63
-2843.5
—
0
-25.19
-9.5 %
-4062.9
—
0
-25.19
-9.5 %
-4062.9
-0.47
53.22
3.71
743.2 %
100
—
0
—
—
0
—
0
4.76
128.3
9.96
27.4 %
268.5
-6.25
15.3 %
-168.5
-16.76
-451.8
—
0
-23.01
-28.7 %
-620.2
—
0
-23.01
-28.7 %
-620.2
-0.43
53.22
0.44
-27.9 %
100
—
0
—
—
0
—
0
5.03
1143.2
7.82
17.2 %
1777.3
-7.38
-21.8 %
-1677.3
-10.5
-2386.4
—
0
-17.88
76.4 %
-4063.6
—
0
-17.88
76.4 %
-4063.6
-0.34
53.21
0.61
—
100
—
0
—
—
0
—
0
2.61
427.9
6.67
-20.9 %
1093.4
-6.06
22.5 %
-993.4
-69.78
-11439.3
—
0
-75.84
24.2 %
-12432.8
—
0
-75.84
24.2 %
-12432.8
-1.43
53.15
0.61
19.6 %
100
—
0
—
—
0
—
0
4.94
809.8
8.43
-31 %
1382
-7.82
33.3 %
-1282
-92.28
-15127.9
—
0
-100.1
17.7 %
-16409.8
—
0
-100.1
17.7 %
-16409.8
-1.88
53.15
0.51
59.4 %
100
—
0
—
—
0
—
0
9.76
1913.7
12.22
51.1 %
2396.1
-11.72
-51 %
-2298.04
-109.88
-21545.1
—
0
-121.59
-341.8 %
-23841.2
—
0
-121.59
-341.8 %
-23841.2
-2.29
53.18
0.32
-71.4 %
100
—
0
—
—
0
—
0
5.33
1665.6
8.09
-33.8 %
2528.1
-7.76
30.1 %
-2425
-19.76
-6175.000000000001
—
0
-27.52
95.8 %
-8600
—
0
-27.52
95.8 %
-8600
-0.52
53.14
1.12
13.1 %
100
—
0
—
—
0
—
0
6.42
573.2
12.22
-14 %
1091.1
-11.1
16 %
-991.07
-643.54
-57458.9
—
0
-654.64
-160.9 %
-58450
—
0
-654.64
-160.9 %
-58450
-12.32
53.14
0.99
-37.3 %
100
—
0
—
—
0
—
0
9.66
975.8
14.21
-37.1 %
1435.4
-13.22
37.1 %
-1335.4
-237.7
-24010.1
—
0
-250.92
-435.9 %
-25345.5
—
0
-250.92
-435.9 %
-25345.5
-4.72
53.14
1.58
45 %
100
—
0
—
—
0
—
0
17.78
1125.3
22.6
25.7 %
1430.4
-21.02
-24.5 %
-1330.4
-25.8
-1632.9
—
0
-46.82
60.7 %
-2963.3
—
0
-46.82
60.7 %
-2963.3
-0.94
49.56
1.09
-1.8 %
100
—
0
—
—
0
—
0
14.76
1354.1
17.98
29.6 %
1649.5
-16.89
-32.4 %
-1549.5
-102.32
-9387.2
—
0
-119.21
37.6 %
-10936.7
—
0
-119.21
37.6 %
-10936.7
-2.47
48.29
1.11
-11.2 %
100
—
0
—
—
0
—
0
8.98
809
13.87
-1.8 %
1249.5
-12.76
0.9 %
-1149.5
-178.34
-16066.7
—
0
-191.1
-1230.8 %
-17216.2
—
0
-191.1
-1230.8 %
-17216.2
-3.96
48.29
1.25
31.6 %
100
—
0
—
—
0
—
0
10.41
832.8
14.13
-12.9 %
1130.4
-12.88
15.8 %
-1030.4
-1.48
-118.4
—
0
-14.36
85.5 %
-1148.8
—
0
-14.36
85.5 %
-1148.8
-0.3
48.29
0.95
-39.5 %
100
—
0
—
—
0
—
0
10.65
1121.1
16.23
17.5 %
1708.4
-15.29
-24.9 %
-1609.5
-83.9
-8831.6
—
0
-99.19
-8.3 %
-10441.05
—
0
-99.19
-8.3 %
-10441.05
-2.05
48.29
1.57
—
100
—
0
—
—
0
—
0
8.23
524.2
13.81
—
879.6
-12.24
—
-779.6
-79.39
-5056.7
—
0
-91.63
—
-5836.3
—
0
-91.63
—
-5836.3
-1.9
48.35