Moberg Pharma Statements
MO
Data from Moberg Pharma`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
12 Nov, 2024
Moberg Pharma Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4.109
401.1 %
100
1.388
33.8
2.721
453 %
66.2
0.074
1.8
7.886
191.9
8.226
-1.9 %
200.2
-5.505
30.3 %
-134
0.132
3.2
—
0
-5.373
28.5 %
-130.8
-1.327
-32.3
-4.046
37.7 %
-98.5
-0.135
30.043
0.82
—
100
0.328
40
0.492
—
60
0.728
88.8
8.091
986.7
8.388
1.9 %
1022.9
-7.896
4.1 %
-962.9
0.383
46.7
—
0
-7.513
-0.3 %
-916.2
-1.016
-123.9
-6.497
-0.8 %
-792.3
-0.232
27.961
—
—
100
—
0
—
—
0
1.037
0
7.455
0
8.235
13.4 %
0
-8.235
-13.4 %
0
0.747
0
—
0
-7.488
-7.7 %
0
-1.043
0
-6.445
-11.8 %
0
-0.231
27.961
—
—
100
—
0
—
—
0
0.693
0
6.421
0
7.261
37.2 %
0
-7.261
-37.2 %
0
0.308
0
—
0
-6.953
-43.2 %
0
-1.187
0
-5.766
-49.7 %
0
-0.363
15.872
—
—
100
—
0
—
—
0
1.109
0
5.209
0
5.294
-20.7 %
0
-5.294
20.7 %
0
0.438
0
—
0
-4.856
20.7 %
0
-1.004
0
-3.852
23.4 %
0
-0.261
14.74
—
—
100
—
0
—
—
0
0.818
0
5.552
0
6.673
45.1 %
0
-6.673
-45.1 %
0
0.55
0
—
0
-6.123
-60 %
0
-1.093
0
-5.03
-61.6 %
0
-0.341
14.74
—
-100 %
100
—
0
—
-100 %
0
—
0
5.7
0
4.599
-15.9 %
0
-4.599
12.6 %
0
0.773
0
—
0
-3.826
27.5 %
0
-0.713
0
-3.113
26.8 %
0
-0.211
14.74
0.207
—
100
—
0
0.207
—
100
—
0
5.235
2529
5.471
10.7 %
2643
-5.264
-6.5 %
-2543
-0.016
-7.7
—
0
-5.28
-6.4 %
-2550.7
-1.03
-497.6
-4.25
-8.8 %
-2053.1
-0.432
9.827
—
—
100
—
0
—
—
0
—
0
5.112
0
4.942
-8.8 %
0
-4.942
8.8 %
0
-0.02
0
—
0
-4.962
8.9 %
0
-1.057
0
-3.905
12.1 %
0
-0.062
63.49
—
—
100
—
0
—
—
0
0.164
0
5.024
0
5.421
10.9 %
0
-5.421
-10.9 %
0
-0.023
0
—
0
-5.444
-10.7 %
0
-1.002
0
-4.442
-13.5 %
0
-0.097
45.631
—
—
100
—
0
—
—
0
0.706
0
4.661
0
4.89
5.1 %
0
-4.89
-5.1 %
0
-0.026
0
—
0
-4.916
-3.6 %
0
-0.878
0
-3.913
-0.1 %
0
-0.086
45.617
—
—
100
—
0
—
—
0
0.17
0
4.45
0
4.653
13 %
0
-4.653
-13 %
0
-0.091
0
—
0
-4.744
-14.2 %
0
-0.834
0
-3.91
-17.6 %
0
-0.086
45.617
—
—
100
—
0
—
—
0
0.506
0
3.709
0
4.119
-32.1 %
0
-4.119
32.1 %
0
-0.035
0
—
0
-4.154
32.5 %
0
-0.83
0
-3.324
-117.8 %
0
-0.073
45.617
—
—
100
—
0
—
—
0
0.823
0
5.688
0
6.068
14.7 %
0
-6.068
-14.7 %
0
-0.088
0
—
0
-6.156
-7.8 %
0
-1.206
0
18.639
499.5 %
0
0.44
41.443
—
—
100
—
0
—
—
0
—
0
4.16
0
5.29
-16.2 %
0
-5.29
16.2 %
0
-0.522
0
—
0
-5.712
12.3 %
0
-1.046
0
-4.666
10.8 %
0
-0.22
21.202
—
—
100
—
0
—
—
0
0.385
0
5.497
0
6.312
49.8 %
0
-6.312
-49.8 %
0
-0.203
0
—
0
-6.515
-52.9 %
0
-1.282
0
-5.233
-53.8 %
0
-0.248
21.114
—
-100 %
100
—
0
—
-100 %
0
0.805
0
5.467
0
4.213
-43.6 %
0
-4.213
12.1 %
0
-0.047
0
—
0
-4.26
15.4 %
0
-0.857
0
-3.403
15 %
0
-0.159
21.378
2.669
-94.4 %
100
—
0
2.669
-94.4 %
100
1.743
65.3
6.482
242.9
7.464
23.1 %
279.7
-4.795
-111.5 %
-179.7
-0.243
-9.1
—
0
-5.038
-112.2 %
-188.8
-1.036
-38.8
-4.002
-112.3 %
-149.9
-0.186
21.55
47.819
—
100
—
0
47.819
—
100
2.188
4.6
6.69
14
6.062
-33.9 %
12.7
41.757
555.3 %
87.3
-0.515
-1.08
—
0
41.242
521.2 %
86.2
8.579
17.9
32.663
741.7 %
68.3
1.556
20.986
—
-100 %
100
—
0
—
-100 %
0
3.117
0
8.734
0
9.172
-13.5 %
0
-9.172
-285.2 %
0
-0.619
0
—
0
-9.791
-307.2 %
0
-2.189
0
-5.09
-100.9 %
0
-0.27
18.18
15.554
241.6 %
100
—
0
15.554
—
100
3.196
20.5
7.389
47.5
10.602
-73.2 %
68.2
4.952
114.2 %
31.8
-0.226
-1.5
—
0
4.726
113.5 %
30.4
1.853
11.9
563.9
2742.5 %
3625.5
31.95
17.649
4.553
-95.8 %
100
—
0
—
-100 %
0
10.495
230.5
26.447
580.9
39.5
-44.1 %
867.6
-34.947
-358.9 %
-767.6
-0.003
-0.07
—
0
-34.95
-1044.6 %
-767.6
-7.106
-156.07
19.838
801.7 %
435.7
1.13
17.441
108.6
—
100
24.5
22.6
84.1
—
77.4
3.8
3.5
61.3
56.4
70.6
536 %
65
13.5
221.6 %
12.4
-9.8
-9.02
0
0
3.7
133.3 %
3.4
1.6
1.5
2.2
-53.2 %
2
0.12
17.6
—
—
100
—
0
—
—
0
3.4
0
7.1
0
11.1
11 %
0
-11.1
-11 %
0
—
0
—
0
-11.1
-11 %
0
-2.3
0
4.7
135 %
0
0.27
17.4
—
-100 %
100
—
0
—
-100 %
0
2.8
0
6.7
0
10
-79 %
0
-10
-156.8 %
0
—
0
—
0
-10
-229.9 %
0
-2.1
0
2
-79.2 %
0
0.11
17.4
90.1
-16.8 %
24.8
65.3
-15.1 %
2.5
34.7
47.7
-5.4 %
17.6
-33.8 %
-9.9
—
7.7
-53.3 %
-1.9
9.6
-22.6 %
0.55
17.5
108.3
-20.4 %
31.3
76.9
-22.2 %
2.7
54.1
50.4
-48.9 %
26.6
—
-10.1
—
16.5
277.4 %
4.1
12.4
259 %
0.71
17.5
136.1
30.1 %
37.3
98.8
35.7 %
3.6
84.2
98.7
49.8 %
—
-100 %
-9.4
-0.1
-9.3
-190.6 %
-1.6
-7.8
-160 %
-0.45
17.4
104.6
17 %
31.7
72.8
19.5 %
3.7
52.5
65.9
22.5 %
6.9
-2.8 %
-10.1
-0.1
-3.2
-500 %
-0.2
-3
-20 %
-0.17
17.4
89.4
-14.1 %
28.6
60.9
-15.4 %
3.2
45
53.8
10.5 %
7.1
-69.7 %
-6.3
0
0.8
-95.3 %
3.2
-2.5
-119.5 %
-0.17
14.9
104.1
46 %
32.1
72
40.6 %
2.9
43.4
48.7
144.7 %
23.4
-25 %
-6.1
-0.1
17.2
-52 %
4.4
12.8
-54.3 %
0.89
14.4
71.3
2.6 %
20.1
51.2
4.9 %
1.9
56.9
19.9
-58.8 %
31.2
6140 %
4.6
—
35.8
590.4 %
7.8
28
600 %
1.96
14.3
69.5
29.4 %
20.6
48.8
33 %
3.2
42
48.3
35.7 %
0.5
-54.5 %
-7.8
—
-7.3
-830 %
-1.6
-5.6
-1500 %
-0.4
14.2
53.7
-19.4 %
17
36.7
-24.6 %
6
29.7
35.6
-5.6 %
1.1
-89.9 %
-0.1
-0.5
1
-90.7 %
0.6
0.4
-95.5 %
0.03
14.8
66.6
-27.8 %
17.9
48.7
-31.9 %
3.1
35.7
37.7
-40.4 %
10.9
31.3 %
-0.1
-1
10.8
33.3 %
2
8.8
60 %
0.61
14.3
92.2
26 %
20.6
71.5
25.9 %
6.3
55
63.3
51.1 %
8.3
-44.3 %
-0.2
-0.2
8.1
-44.9 %
2.6
5.5
-49.5 %
0.38
14.4
73.2
64.5 %
16.4
56.8
76.4 %
7.9
38.5
41.9
35.6 %
14.9
964.3 %
-0.2
—
14.7
1125 %
3.8
10.9
3733.3 %
0.75
14.5
44.5
-11.5 %
12.2
32.2
-11 %
5.1
29.3
30.9
0 %
1.4
-73.6 %
-0.2
—
1.2
-79.7 %
1.4
-0.3
-106.8 %
-0.02
12.7
50.3
-12.8 %
14.1
36.2
-19.2 %
5.4
27.2
30.9
-22.8 %
5.3
10.4 %
0.6
-1.7
5.9
37.2 %
1.5
4.4
7.3 %
0.31
14.1
57.7
21 %
12.9
44.8
18.2 %
4.9
35.2
40
23.8 %
4.8
-15.8 %
-0.5
-0.2
4.3
-17.3 %
0.2
4.1
—
0.33
12.3
47.7
29.6 %
9.8
37.9
38.8 %
4.6
28
32.3
22.3 %
5.7
612.5 %
-0.4
-0.4
5.2
5100 %
1.2
4.1
1125 %
0.34
11.9
36.8
-1.1 %
9.6
27.3
-1.8 %
5.6
21.6
26.4
-18.5 %
0.8
117.4 %
-0.7
-0.3
0.1
102.2 %
0.6
-0.4
89.7 %
-0.04
11.9
37.2
-17.1 %
9.4
27.8
-24.9 %
6.3
25.4
32.4
-25.5 %
-4.6
30.3 %
0.1
—
-4.5
40 %
-0.5
-3.9
9.3 %
-0.34
11.5
44.9
16.9 %
8
37
45.7 %
8.2
36.2
43.5
49.5 %
-6.6
-78.4 %
-1
-0.6
-7.5
-74.4 %
-3.3
-4.3
-53.6 %
-0.37
11.9
38.4
27.2 %
13
25.4
10.9 %
9
20.3
29.1
23.3 %
-3.7
-428.6 %
-0.6
-0.1
-4.3
-4200 %
-1.6
-2.8
55.6 %
-0.25
10.8
30.2
13.1 %
7.3
22.9
8 %
7.4
16.2
23.6
37.2 %
-0.7
-117.5 %
0.1
0.5
-0.1
-102.2 %
6.3
-6.3
-325 %
-0.63
10
26.7
—
5.6
21.2
—
7.6
10
17.2
—
4
—
0.5
-0.3
4.5
—
1.7
2.8
—
0.269
10.4