NGS Group Statements
NG
Data from NGS Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
12 Nov, 2024
NGS Group Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
117.99
-9.7 %
100
4.477
3.8
113.51
-9.6 %
96.2
—
0
120.57
102.2
229.36
75.4 %
194.4
-115.85
-2152.1 %
-98.2
-0.817
-0.7
—
0
-116.67
-1861.8 %
-98.9
-1.891
-1.6
-114.78
-2332.2 %
-97.3
-12.72
9.023
130.66
-7.5 %
100
5.02
3.8
125.64
-7.3 %
96.2
—
0
129.54
99.1
130.78
-5.4 %
100.1
-5.144
-87.6 %
-3.9
-0.804
-0.6
0.001
0.0008
-5.947
-66.1 %
-4.6
-1.229
-0.9
-4.719
-65.9 %
-3.6
-0.523
9.023
141.28
-6.7 %
100
5.755
4.1
135.53
-6.1 %
95.9
—
0
137.14
97.1
138.27
-3.6 %
97.9
-2.742
-392.3 %
-1.9
-0.837
-0.6
-0.001
-0.0007
-3.58
-1285.4 %
-2.5
-0.734
-0.5
-2.845
-3747.4 %
-2.01
-0.315
9.023
151.42
9.7 %
100
7.092
4.7
144.33
8 %
95.3
—
0
142.27
94
143.39
2.7 %
94.7
0.938
115.4 %
0.6
-0.636
-0.4
—
0
0.302
104.6 %
0.2
0.224
0.1
0.078
101.5 %
0.05
0.009
9.023
138.05
-4.7 %
100
4.473
3.2
133.58
-5.5 %
96.8
—
0
138.53
100.3
139.67
3.6 %
101.2
-6.092
-193.2 %
-4.4
-0.544
-0.4
—
0
-6.636
-209.1 %
-4.8
-1.364
-1
-5.272
-209.2 %
-3.8
-0.584
9.023
144.88
5.9 %
100
3.521
2.4
141.36
5.8 %
97.6
—
0
133.13
91.9
134.83
5.3 %
93.1
6.536
18.9 %
4.5
-0.451
-0.3
—
0
6.085
19.4 %
4.2
1.259
0.9
4.826
19.4 %
3.3
0.535
9.023
136.8
-1 %
100
3.224
2.4
133.57
-0.6 %
97.6
—
0
126.82
92.7
128.08
-0.2 %
93.6
5.498
-8.5 %
4
-0.402
-0.3
—
0
5.096
-9.3 %
3.7
1.055
0.8
4.041
-6.3 %
3
0.448
9.023
138.24
16.6 %
100
3.852
2.8
134.39
16.5 %
97.2
—
0
127.13
92
128.38
16.9 %
92.9
6.009
7.6 %
4.3
-0.386
-0.3
-0.005
-0.004
5.618
8.3 %
4.1
1.307
0.9
4.311
4.8 %
3.1
0.478
9.023
118.57
-9.4 %
100
3.202
2.7
115.37
—
97.3
—
0
108.55
91.5
109.78
-12.4 %
92.6
5.585
1 %
4.7
-0.381
-0.3
-0.018
-0.02
5.186
0.9 %
4.4
1.074
0.9
4.112
0 %
3.5
0.456
9.023
130.92
21 %
100
—
0
—
—
0
—
0
120.83
92.3
125.39
17.3 %
95.8
5.53
335.8 %
4.2
-0.422
-0.3
0.03
0.02
5.138
504.5 %
3.9
1.028
0.8
4.11
540.2 %
3.1
0.456
9.023
108.17
1.5 %
100
—
0
—
—
0
—
0
103.05
95.3
106.9
3.2 %
98.8
1.269
-58 %
1.2
-0.344
-0.3
-0.075
-0.07
0.85
-73.5 %
0.8
0.208
0.2
0.642
-75.7 %
0.6
0.071
9.023
106.59
2.9 %
100
—
0
—
—
0
—
0
99.698
93.5
103.57
3.5 %
97.2
3.02
-13.6 %
2.8
—
0
0.186
0.2
3.206
9.3 %
3
0.562
0.5
2.644
13.6 %
2.5
0.293
9.023
103.59
-3 %
100
—
0
—
—
0
—
0
96.362
93
100.09
-4.2 %
96.6
3.496
50.9 %
3.4
-0.574
-0.6
0.01
0.01
2.932
53.2 %
2.8
0.604
0.6
2.328
53 %
2.2
0.258
9.023
106.82
-7.3 %
100
—
0
—
—
0
—
0
100.73
94.3
104.5
-7.2 %
97.8
2.317
-12 %
2.2
-0.427
-0.4
0.024
0.02
1.914
-10.4 %
1.8
0.392
0.4
1.522
-7.9 %
1.4
0.169
9.023
115.2
-13.2 %
100
—
0
—
—
0
—
0
108.63
94.3
112.57
-12.9 %
97.7
2.633
-27.4 %
2.3
-0.578
-0.5
0.08
0.07
2.135
-37.8 %
1.9
0.482
0.4
1.653
-37.8 %
1.4
0.183
9.023
132.8
6.5 %
100
—
0
—
—
0
—
0
124.09
93.4
129.17
6.7 %
97.3
3.625
2.3 %
2.7
-0.27
-0.2
0.08
0.06
3.435
8.6 %
2.6
0.778
0.6
2.657
-22.5 %
2
0.294
9.023
124.65
-13.3 %
100
—
0
—
—
0
—
0
116.53
93.5
121.11
-13 %
97.2
3.542
-21.2 %
2.8
-0.368
-0.3
-0.01
-0.008
3.164
-23 %
2.5
-0.263
-0.2
3.427
41.8 %
2.7
0.38
9.023
143.75
-2.5 %
100
—
0
—
—
0
—
0
134.37
93.5
139.26
-0.6 %
96.9
4.495
-38.5 %
3.1
-0.376
-0.3
-0.008
-0.006
4.111
-40.6 %
2.9
1.694
1.2
2.417
-53.4 %
1.7
0.268
9.023
147.43
-7.8 %
100
—
0
—
—
0
—
0
71.456
48.5
140.13
-6.7 %
95
7.305
-24.2 %
5
-0.335
-0.2
-0.052
-0.04
6.918
-29.8 %
4.7
1.734
1.2
5.184
-34.5 %
3.5
0.575
9.023
159.86
12.6 %
100
—
0
—
—
0
—
0
80.228
50.2
150.22
10.2 %
94
9.64
69.6 %
6
—
0
0.216
0.1
9.856
82.1 %
6.2
1.947
1.2
7.909
63.8 %
4.9
0.877
9.023
141.99
-10.4 %
100
—
0
—
—
0
—
0
69.599
49
136.31
-6.3 %
96
5.684
-56.3 %
4
—
0
0.044
0.03
5.413
-56.7 %
3.8
0.584
0.4
4.829
-52.7 %
3.4
0.535
9.023
158.5
-3.8 %
100
—
0
—
—
0
—
0
76.5
48.3
145.5
-7.3 %
91.8
13
64.6 %
8.2
-0.4
-0.3
-0.1
-0.06
12.5
68.9 %
7.9
2.4
1.5
10.2
82.1 %
6.4
1.13
9
164.8
-13.4 %
100
—
0
—
—
0
—
0
80.7
49
156.9
-6.9 %
95.2
7.9
-63.9 %
4.8
-0.2
-0.1
-0.2
-0.1
7.4
-65.6 %
4.5
1.8
1.1
5.6
-68.4 %
3.4
0.62
9
190.4
13.1 %
—
—
—
—
85.3
168.5
7.6 %
21.9
85.6 %
—
-0.3
21.5
88.6 %
3.9
17.7
98.9 %
1.96
9
168.4
0.2 %
—
—
—
—
77.8
156.6
-0.1 %
11.8
4.4 %
—
-0.4
11.4
2.7 %
2.5
8.9
3.5 %
0.99
9
168.1
7.8 %
—
—
—
—
80.9
156.8
7.5 %
11.3
10.8 %
—
-0.2
11.1
8.8 %
2.5
8.6
7.5 %
0.95
9
156
-6.5 %
—
—
—
—
72
145.8
-5.4 %
10.2
-19.7 %
—
—
10.2
-19.7 %
2.3
8
-18.4 %
0.88
9
166.8
11.3 %
—
—
—
—
78.3
154.2
11.5 %
12.7
9.5 %
—
—
12.7
9.5 %
2.8
9.8
7.7 %
1.1
9
149.8
-3.8 %
—
—
—
—
71.4
138.3
-4.6 %
11.6
8.4 %
—
—
11.6
8.4 %
2.5
9.1
9.6 %
1
9
155.7
5.9 %
—
—
—
—
75.2
145
6 %
10.7
4.9 %
—
—
10.7
4.9 %
2.4
8.3
6.4 %
0.92
9
147
1.7 %
—
—
—
—
70.7
136.8
-0.7 %
10.2
50 %
—
—
10.2
50 %
2.5
7.8
47.2 %
0.89
8.8
144.5
14 %
—
—
—
—
75.5
137.8
17.7 %
6.8
-29.2 %
0.1
-0.1
6.8
-28.4 %
1.5
5.3
-25.4 %
0.62
8.5
126.7
-5.3 %
—
—
—
—
64.1
117.1
-5.8 %
9.6
—
—
—
9.5
-1 %
2.4
7.1
-5.3 %
0.84
8.5
133.8
3.1 %
—
—
—
—
70.9
124.3
4 %
9.6
-6.8 %
—
—
9.6
-6.8 %
2
7.5
-8.5 %
0.88
8.5
129.8
-1.1 %
—
—
—
—
72.8
119.5
-0.9 %
10.3
-1.9 %
—
—
10.3
-1.9 %
2.2
8.2
-1.2 %
0.96
8.5
131.2
7.2 %
—
—
—
—
70.4
120.6
31.8 %
10.5
-66 %
—
—
10.5
-2.8 %
2.3
8.3
-4.6 %
0.97
8.5
122.4
1.8 %
—
—
—
—
63.1
91.5
-18.1 %
30.9
263.5 %
—
—
10.8
27.1 %
2.2
8.7
33.8 %
1.02
8.5
120.2
2.7 %
—
—
—
—
61.6
111.7
2.9 %
8.5
—
—
—
8.5
—
2
6.5
1.6 %
0.76
8.5
117
-3.7 %
—
—
—
—
59.9
108.5
-3.8 %
8.5
-2.3 %
—
—
8.5
-1.2 %
2.1
6.4
1.6 %
0.75
8.5
121.5
4.6 %
—
—
—
—
63.6
112.8
5.8 %
8.7
-9.4 %
—
-0.2
8.6
-8.5 %
2.3
6.3
-14.9 %
0.69
9.1
116.2
22.1 %
—
—
—
—
61.7
106.6
22.8 %
9.6
15.7 %
—
-0.3
9.4
14.6 %
2
7.4
12.1 %
0.91
8.1
95.2
58.9 %
—
—
—
—
50.8
86.8
61.6 %
8.3
33.9 %
—
-0.2
8.2
36.7 %
1.6
6.6
40.4 %
0.8
8.3
59.9
6.4 %
—
—
—
—
29.6
53.7
4.9 %
6.2
24 %
—
-0.2
6
22.4 %
1.3
4.7
113.6 %
0.61
7.7
56.3
—
—
—
—
—
30.2
51.2
—
5
—
—
-0.1
4.9
—
2.8
2.2
—
0.286
7.7