Orexo Statements
OR
Data from Orexo`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
24 Oct, 2024
Expected release date:
—
Orexo Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
136.5
-11.4 %
100
20.1
14.7
116.4
-15.5 %
85.3
56.2
41.2
79.4
58.2
138.1
-10 %
101.2
-21.7
-37.3 %
-15.9
-15.4
-11.3
—
0
-37.1
0.5 %
-27.2
4.8
3.5
-41.9
-16.7 %
-30.7
-1.214
34.505
154
10.6 %
100
16.3
10.6
137.7
9.3 %
89.4
64.3
41.8
94.4
61.3
153.5
17.4 %
99.7
-15.8
-236.2 %
-10.3
-21.5
-14
—
0
-37.3
-280.6 %
-24.2
-1.4
-0.9
-35.9
-303.4 %
-23.3
-1.04
34.504
139.3
-16.1 %
100
13.3
9.5
126
-13.6 %
90.5
56.6
40.6
78.4
56.3
130.7
-15.4 %
93.8
-4.7
45.3 %
-3.4
-5
-3.6
-0.1
-0.07
-9.8
49.7 %
-7.04
-0.9
-0.6
-8.9
52.2 %
-6.4
-0.258
34.45
166
6.3 %
100
20.1
12.1
145.9
9.5 %
87.9
65.4
39.4
80.7
48.6
154.5
-4.6 %
93.1
-8.6
69.9 %
-5.2
-10.9
-6.6
—
0
-19.5
46.7 %
-11.7
-0.9
-0.5
-18.6
44.1 %
-11.2
-0.54
34.475
156.1
-1 %
100
22.8
14.6
133.3
-5.1 %
85.4
83.7
53.6
90.1
57.7
161.9
5.5 %
103.7
-28.6
-121.7 %
-18.3
-7.9
-5.06
-0.1
-0.06
-36.6
-131.6 %
-23.4
-3.3
-2.1
-33.3
-164.3 %
-21.3
-0.967
34.421
157.7
-0.7 %
100
17.2
10.9
140.5
8 %
89.1
75.6
47.9
86.5
54.9
153.4
-19 %
97.3
-12.9
78.2 %
-8.2
-2.9
-1.8
—
0
-15.8
76.9 %
-10.02
-3.2
-2.03
-12.6
80.3 %
-8
-0.366
34.416
158.8
1.8 %
100
28.7
18.1
130.1
—
81.9
78.5
49.4
112
70.5
189.4
-5.9 %
119.3
-59.3
16.6 %
-37.3
-9.1
-5.7
-0.1
-0.06
-68.5
28.3 %
-43.1
-4.6
-2.9
-63.9
30.4 %
-40.2
-1.859
34.368
156
-3.1 %
100
25.9
16.6
130.1
-2.2 %
83.4
88.2
56.5
116
74.4
201.2
10.1 %
129
-71.1
-42.8 %
-45.6
-24.4
-15.6
—
0
-95.5
-326.3 %
-61.2
-3.7
-2.4
-91.8
-246.4 %
-58.8
-2.671
34.364
161
8.9 %
100
28
17.4
133
5.1 %
82.6
76.5
47.5
108.9
67.6
182.8
3.7 %
113.5
-49.8
-0.2 %
-30.9
27.4
17
—
0
-22.4
40.1 %
-13.9
4.1
2.5
-26.5
26 %
-16.5
-0.771
34.368
147.8
-7.3 %
100
21.2
14.3
126.6
-4 %
85.7
81.3
55
101.7
68.8
176.3
21.5 %
119.3
-49.7
-276.5 %
-33.6
12.3
8.3
—
0
-37.4
-147.7 %
-25.3
-1.7
-1.2
-35.8
-51.7 %
-24.2
-1.042
34.368
159.4
10.7 %
100
27.5
17.3
131.9
6.6 %
82.7
72
45.2
74.6
46.8
145.1
-22.7 %
91
-13.2
79.4 %
-8.3
-1.9
-1.2
—
0
-15.1
77.2 %
-9.5
8.5
5.3
-23.6
64.2 %
-14.8
-0.687
34.328
144
-1.3 %
100
20.3
14.1
123.7
-0.7 %
85.9
79.9
55.5
110
76.4
187.8
2.3 %
130.4
-64.1
-8.6 %
-44.5
-2.1
-1.5
—
0
-66.2
-12 %
-46
-0.3
-0.2
-65.9
-26.7 %
-45.8
-1.919
34.344
145.9
2.2 %
100
21.3
14.6
124.6
-0.1 %
85.4
63.5
43.5
121.4
83.2
183.6
2.7 %
125.8
-59
-9.3 %
-40.4
-0.1
-0.07
—
0
-59.1
8.8 %
-40.5
-7.1
-4.9
-52
29.4 %
-35.6
-1.515
34.328
142.8
7.9 %
100
18.1
12.7
124.7
10.3 %
87.3
73.2
51.3
103.2
72.3
178.7
19.2 %
125.1
-54
-46.7 %
-37.8
-10.8
-7.6
—
0
-64.8
-101.9 %
-45.4
8.9
6.2
-73.7
-134 %
-51.6
-2.15
34.279
132.3
-16.9 %
100
19.2
14.5
113.1
-23.5 %
85.5
—
0
97.3
73.5
149.9
-5.7 %
113.3
-36.8
-234.5 %
-27.8
4.7
3.6
—
0
-32.1
20.3 %
-24.3
-0.6
-0.5
-31.5
36.5 %
-23.8
-0.918
34.295
159.2
5.9 %
100
11.3
7.1
147.9
8.9 %
92.9
59
37.1
98.7
62
158.9
-3.9 %
99.8
-11
62.8 %
-6.9
-29.3
-18.4
—
0
-40.3
0.5 %
-25.3
9.3
5.8
-49.6
41.6 %
-31.2
-1.482
33.463
150.3
-16.1 %
100
14.5
9.6
135.8
-14.7 %
90.4
50.3
33.5
109.7
73
165.4
-4.1 %
110
-29.6
-122.6 %
-19.7
-10.8
-7.2
-0.1
-0.07
-40.5
-14.1 %
-26.9
44.4
29.5
-84.9
-161.2 %
-56.5
-2.446
34.711
179.1
2.3 %
100
19.9
11.1
159.2
2.7 %
88.9
62.6
35
102.7
57.3
172.5
42.4 %
96.3
-13.3
-139.2 %
-7.4
-22.2
-12.4
—
0
-35.5
-145.5 %
-19.8
-3
-1.7
-32.5
-139.3 %
-18.1
-0.936
34.711
175
-26.5 %
100
20
11.4
155
-27.9 %
88.6
52.9
30.2
78.4
44.8
121.1
-15.6 %
69.2
33.9
-52.6 %
19.4
44
25.1
—
0
78
59.2 %
44.6
-4.6
-2.6
82.6
112.9 %
47.2
2.337
35.339
238.1
3 %
100
23.1
9.7
215
4.7 %
90.3
58.6
24.6
77.5
32.5
143.5
40.1 %
60.3
71.5
-30.5 %
30
-22.5
-9.4
—
0
49
-57.2 %
20.6
10.1
4.2
38.8
-65.3 %
16.3
1.095
35.428
231.2
14.9 %
100
25.9
11.2
205.3
20.8 %
88.8
41.6
18
66.1
28.6
102.4
-10.2 %
44.3
102.9
84.1 %
44.5
8.7
3.8
—
0
114.6
95.9 %
49.6
3
1.3
111.7
104.6 %
48.3
3.158
35.371
201.2
15.4 %
100
31.3
15.6
169.9
14 %
84.4
43.5
21.6
70.4
35
114
15 %
56.7
55.9
12 %
27.8
5.7
2.8
—
0
58.5
891.5 %
29.1
3.9
1.9
54.6
287.2 %
27.1
1.51
36.154
174.3
-23.2 %
100
25.3
14.5
149
-18.9 %
85.5
37.6
21.6
68.5
39.3
99.1
-32.2 %
56.9
49.9
32.7 %
28.6
4.8
2.8
—
0
5.9
-84.1 %
3.4
-8.2
-4.7
14.1
-72.6 %
8.1
0.4
35.223
227.1
4.8 %
100
43.4
19.1
183.7
5.5 %
80.9
47
20.7
102.7
45.2
146.1
34.8 %
64.3
37.6
-42.9 %
16.6
-0.4
-0.2
—
0
37.2
22.4 %
16.4
-14.3
-6.3
51.5
-17.2 %
22.7
1.476
34.895
216.6
8.5 %
100
42.4
19.6
174.2
7.5 %
80.4
37.5
17.3
71.1
32.8
108.4
8.7 %
50
65.8
5.4 %
30.4
-4.2
-1.9
-0.2
-0.09
30.4
-38.5 %
14
-31.8
-14.7
62.2
24.2 %
28.7
1.77
35.2
199.7
42.9 %
100
37.6
18.8
162.1
77.5 %
81.2
37
18.5
65.6
32.8
99.7
-5.1 %
49.9
62.4
552.2 %
31.2
4
2
0
0
49.4
299.2 %
24.7
-0.7
-0.4
50.1
293.4 %
25.1
1.45
34.6
139.7
-26.9 %
100
48.4
34.6
91.3
-35.2 %
65.4
45.3
32.4
62.5
44.7
105.1
-5 %
75.2
-13.8
-145.7 %
-9.9
-3
-2.1
0
0
-24.8
-197.3 %
-17.8
1.1
0.8
-25.9
-196.6 %
-18.5
-0.75
34.6
191.1
15 %
50.3
140.8
5 %
35.8
75.5
110.6
18.7 %
30.2
-26.2 %
-4.7
—
25.5
-13.9 %
-1.3
26.8
-5 %
0.76
35.1
166.2
4.5 %
32.1
134.1
8.8 %
29
64.3
93.2
-17.9 %
40.9
317.3 %
-11.3
-0.1
29.6
529.8 %
1.4
28.2
809.7 %
0.81
34.7
159.1
24.9 %
35.8
123.3
51.8 %
39.1
72.1
113.5
8.7 %
9.8
142.2 %
-5.1
0
4.7
115.8 %
1.6
3.1
109 %
0.09
34.5
127.4
-31 %
46.2
81.2
-41.9 %
30.3
74.6
104.4
-10.9 %
-23.2
-202.7 %
-6.6
-0.5
-29.8
-225.2 %
4.8
-34.6
-253.8 %
-1
34.5
184.7
1.5 %
44.9
139.8
-2.6 %
34.5
96.6
117.2
16.5 %
22.6
-47.4 %
1.2
—
23.8
-36.7 %
1.2
22.5
-37.5 %
0.65
34.7
181.9
-3.3 %
38.3
143.6
-6.9 %
24.1
90.6
100.6
-29.3 %
43
255.4 %
-5.4
0
37.6
469.7 %
1.7
36
620 %
1.04
34.5
188.2
24.6 %
33.9
154.3
30.2 %
28.7
119.1
142.2
-1.7 %
12.1
146.2 %
-5.5
—
6.6
120.2 %
1.6
5
114.5 %
0.14
34.6
151
-34.7 %
32.5
118.5
-35.9 %
45
95.9
144.7
-39.9 %
-26.2
53.1 %
-6.4
0
-32.6
48.1 %
1.9
-34.5
45.9 %
-1
34.6
231.2
65.7 %
46.4
184.8
76.5 %
56
113.9
240.7
67 %
-55.9
-41.9 %
-7
0.1
-62.8
-42.4 %
1
-63.8
-38.4 %
-1.87
34.2
139.5
10.3 %
34.8
104.7
16.2 %
40.7
105.6
144.1
-13.9 %
-39.4
49 %
-4.7
0
-44.1
46.9 %
2
-46.1
45.5 %
-1.33
34.6
126.5
-15.1 %
36.4
90.1
-22.5 %
38.1
114.8
167.4
34.6 %
-77.3
-854.3 %
-5.7
—
-83
-505.8 %
1.6
-84.6
-445.8 %
-2.46
34.4
149
-32.4 %
32.7
116.3
-37.2 %
35.1
104.8
124.4
-1.3 %
-8.1
-113.7 %
-5.6
0
-13.7
-125.9 %
1.8
-15.5
-130 %
-0.45
34.4
220.5
68.7 %
35.4
185.1
84.5 %
47.6
86.9
126.1
-2.7 %
59
301.4 %
-6
-0.1
52.9
242.6 %
1.3
51.6
240.2 %
1.87
27.7
130.7
11.4 %
30.4
100.3
8.4 %
51.9
82.6
129.6
-1 %
-29.3
23.7 %
-7.8
0
-37.1
23 %
-0.3
-36.8
26.7 %
-1.07
34.3
117.3
15.1 %
24.8
92.5
8.7 %
50.5
82.8
130.9
29.2 %
-38.4
-137 %
-9.8
0
-48.2
-139.8 %
2
-50.2
-137.9 %
-1.58
31.8
101.9
2.4 %
16.8
85.1
-11.3 %
47.9
54.2
101.3
-20.6 %
-16.2
48.9 %
-3.9
-0.8
-20.1
44.6 %
1
-21.1
44.2 %
-0.66
31.8
99.5
-17.8 %
3.5
95.9
-12.2 %
47.1
79.6
127.6
-5.3 %
-31.7
-24.3 %
-4.6
—
-36.3
-25.6 %
1.5
-37.8
-30.8 %
-1.49
25.4
121.1
75.5 %
11.9
109.2
76.4 %
62.3
71.7
134.7
3.1 %
-25.5
62.9 %
-3.4
0.8
-28.9
75 %
—
-28.9
75 %
-0.92
31.6
69
-50.6 %
7.1
61.9
-53.4 %
82.1
46.6
130.7
27.4 %
-68.8
-327.1 %
-3
0.8
-115.7
-520.7 %
—
-115.7
-520.7 %
-4
28.9
139.8
67 %
6.9
132.9
74.4 %
46.6
53.5
102.6
4.8 %
30.3
239.6 %
-2.7
-0.1
27.5
214.1 %
—
27.5
222.2 %
0.86
31.8
83.7
—
7.5
76.2
—
50
38.6
97.9
—
-21.7
—
-2.4
—
-24.1
—
-1.6
-22.5
—
-0.781
28.8