OR

Orexo ABSTO Orexo Stock Report

Last reporting period 30 Sep, 2024

Updated 11 Nov, 2024

Last price

Market cap $B

0.047

Micro

Exchange

XSTO - Nasdaq STOCKHOLM AB

View Section: Price ratios

Orexo Statements

OR

Data from Orexo`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

SEK - Swedish krone

Last reporting period:

30 Sep, 2024

Next reporting period:

29 Dec, 2024

Report frequency:

Quarterly

Earnings release date:

24 Oct, 2024

Expected release date:

Orexo Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

SEK (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-09-30
%

136.5

-11.4 %

100

20.1

14.7

116.4

-15.5 %

85.3

56.2

41.2

79.4

58.2

138.1

-10 %

101.2

-21.7

-37.3 %

-15.9

-15.4

-11.3

0

-37.1

0.5 %

-27.2

4.8

3.5

-41.9

-16.7 %

-30.7

-1.214

34.505

2024-06-30
%

154

10.6 %

100

16.3

10.6

137.7

9.3 %

89.4

64.3

41.8

94.4

61.3

153.5

17.4 %

99.7

-15.8

-236.2 %

-10.3

-21.5

-14

0

-37.3

-280.6 %

-24.2

-1.4

-0.9

-35.9

-303.4 %

-23.3

-1.04

34.504

2024-03-31
%

139.3

-16.1 %

100

13.3

9.5

126

-13.6 %

90.5

56.6

40.6

78.4

56.3

130.7

-15.4 %

93.8

-4.7

45.3 %

-3.4

-5

-3.6

-0.1

-0.07

-9.8

49.7 %

-7.04

-0.9

-0.6

-8.9

52.2 %

-6.4

-0.258

34.45

2023-12-31
%

166

6.3 %

100

20.1

12.1

145.9

9.5 %

87.9

65.4

39.4

80.7

48.6

154.5

-4.6 %

93.1

-8.6

69.9 %

-5.2

-10.9

-6.6

0

-19.5

46.7 %

-11.7

-0.9

-0.5

-18.6

44.1 %

-11.2

-0.54

34.475

2023-09-30
%

156.1

-1 %

100

22.8

14.6

133.3

-5.1 %

85.4

83.7

53.6

90.1

57.7

161.9

5.5 %

103.7

-28.6

-121.7 %

-18.3

-7.9

-5.06

-0.1

-0.06

-36.6

-131.6 %

-23.4

-3.3

-2.1

-33.3

-164.3 %

-21.3

-0.967

34.421

2023-06-30
%

157.7

-0.7 %

100

17.2

10.9

140.5

8 %

89.1

75.6

47.9

86.5

54.9

153.4

-19 %

97.3

-12.9

78.2 %

-8.2

-2.9

-1.8

0

-15.8

76.9 %

-10.02

-3.2

-2.03

-12.6

80.3 %

-8

-0.366

34.416

2023-03-31
%

158.8

1.8 %

100

28.7

18.1

130.1

81.9

78.5

49.4

112

70.5

189.4

-5.9 %

119.3

-59.3

16.6 %

-37.3

-9.1

-5.7

-0.1

-0.06

-68.5

28.3 %

-43.1

-4.6

-2.9

-63.9

30.4 %

-40.2

-1.859

34.368

2022-12-31
%

156

-3.1 %

100

25.9

16.6

130.1

-2.2 %

83.4

88.2

56.5

116

74.4

201.2

10.1 %

129

-71.1

-42.8 %

-45.6

-24.4

-15.6

0

-95.5

-326.3 %

-61.2

-3.7

-2.4

-91.8

-246.4 %

-58.8

-2.671

34.364

2022-09-30
%

161

8.9 %

100

28

17.4

133

5.1 %

82.6

76.5

47.5

108.9

67.6

182.8

3.7 %

113.5

-49.8

-0.2 %

-30.9

27.4

17

0

-22.4

40.1 %

-13.9

4.1

2.5

-26.5

26 %

-16.5

-0.771

34.368

2022-06-30
%

147.8

-7.3 %

100

21.2

14.3

126.6

-4 %

85.7

81.3

55

101.7

68.8

176.3

21.5 %

119.3

-49.7

-276.5 %

-33.6

12.3

8.3

0

-37.4

-147.7 %

-25.3

-1.7

-1.2

-35.8

-51.7 %

-24.2

-1.042

34.368

2022-03-31
%

159.4

10.7 %

100

27.5

17.3

131.9

6.6 %

82.7

72

45.2

74.6

46.8

145.1

-22.7 %

91

-13.2

79.4 %

-8.3

-1.9

-1.2

0

-15.1

77.2 %

-9.5

8.5

5.3

-23.6

64.2 %

-14.8

-0.687

34.328

2021-12-31
%

144

-1.3 %

100

20.3

14.1

123.7

-0.7 %

85.9

79.9

55.5

110

76.4

187.8

2.3 %

130.4

-64.1

-8.6 %

-44.5

-2.1

-1.5

0

-66.2

-12 %

-46

-0.3

-0.2

-65.9

-26.7 %

-45.8

-1.919

34.344

2021-09-30
%

145.9

2.2 %

100

21.3

14.6

124.6

-0.1 %

85.4

63.5

43.5

121.4

83.2

183.6

2.7 %

125.8

-59

-9.3 %

-40.4

-0.1

-0.07

0

-59.1

8.8 %

-40.5

-7.1

-4.9

-52

29.4 %

-35.6

-1.515

34.328

2021-06-30
%

142.8

7.9 %

100

18.1

12.7

124.7

10.3 %

87.3

73.2

51.3

103.2

72.3

178.7

19.2 %

125.1

-54

-46.7 %

-37.8

-10.8

-7.6

0

-64.8

-101.9 %

-45.4

8.9

6.2

-73.7

-134 %

-51.6

-2.15

34.279

2021-03-31
%

132.3

-16.9 %

100

19.2

14.5

113.1

-23.5 %

85.5

0

97.3

73.5

149.9

-5.7 %

113.3

-36.8

-234.5 %

-27.8

4.7

3.6

0

-32.1

20.3 %

-24.3

-0.6

-0.5

-31.5

36.5 %

-23.8

-0.918

34.295

2020-12-31
%

159.2

5.9 %

100

11.3

7.1

147.9

8.9 %

92.9

59

37.1

98.7

62

158.9

-3.9 %

99.8

-11

62.8 %

-6.9

-29.3

-18.4

0

-40.3

0.5 %

-25.3

9.3

5.8

-49.6

41.6 %

-31.2

-1.482

33.463

2020-09-30
%

150.3

-16.1 %

100

14.5

9.6

135.8

-14.7 %

90.4

50.3

33.5

109.7

73

165.4

-4.1 %

110

-29.6

-122.6 %

-19.7

-10.8

-7.2

-0.1

-0.07

-40.5

-14.1 %

-26.9

44.4

29.5

-84.9

-161.2 %

-56.5

-2.446

34.711

2020-06-30
%

179.1

2.3 %

100

19.9

11.1

159.2

2.7 %

88.9

62.6

35

102.7

57.3

172.5

42.4 %

96.3

-13.3

-139.2 %

-7.4

-22.2

-12.4

0

-35.5

-145.5 %

-19.8

-3

-1.7

-32.5

-139.3 %

-18.1

-0.936

34.711

2020-03-31
%

175

-26.5 %

100

20

11.4

155

-27.9 %

88.6

52.9

30.2

78.4

44.8

121.1

-15.6 %

69.2

33.9

-52.6 %

19.4

44

25.1

0

78

59.2 %

44.6

-4.6

-2.6

82.6

112.9 %

47.2

2.337

35.339

2019-12-31
%

238.1

3 %

100

23.1

9.7

215

4.7 %

90.3

58.6

24.6

77.5

32.5

143.5

40.1 %

60.3

71.5

-30.5 %

30

-22.5

-9.4

0

49

-57.2 %

20.6

10.1

4.2

38.8

-65.3 %

16.3

1.095

35.428

2019-09-30
%

231.2

14.9 %

100

25.9

11.2

205.3

20.8 %

88.8

41.6

18

66.1

28.6

102.4

-10.2 %

44.3

102.9

84.1 %

44.5

8.7

3.8

0

114.6

95.9 %

49.6

3

1.3

111.7

104.6 %

48.3

3.158

35.371

2019-06-30
%

201.2

15.4 %

100

31.3

15.6

169.9

14 %

84.4

43.5

21.6

70.4

35

114

15 %

56.7

55.9

12 %

27.8

5.7

2.8

0

58.5

891.5 %

29.1

3.9

1.9

54.6

287.2 %

27.1

1.51

36.154

2019-03-31
%

174.3

-23.2 %

100

25.3

14.5

149

-18.9 %

85.5

37.6

21.6

68.5

39.3

99.1

-32.2 %

56.9

49.9

32.7 %

28.6

4.8

2.8

0

5.9

-84.1 %

3.4

-8.2

-4.7

14.1

-72.6 %

8.1

0.4

35.223

2018-12-31
%

227.1

4.8 %

100

43.4

19.1

183.7

5.5 %

80.9

47

20.7

102.7

45.2

146.1

34.8 %

64.3

37.6

-42.9 %

16.6

-0.4

-0.2

0

37.2

22.4 %

16.4

-14.3

-6.3

51.5

-17.2 %

22.7

1.476

34.895

2018-09-30
%

216.6

8.5 %

100

42.4

19.6

174.2

7.5 %

80.4

37.5

17.3

71.1

32.8

108.4

8.7 %

50

65.8

5.4 %

30.4

-4.2

-1.9

-0.2

-0.09

30.4

-38.5 %

14

-31.8

-14.7

62.2

24.2 %

28.7

1.77

35.2

2018-06-30
%

199.7

42.9 %

100

37.6

18.8

162.1

77.5 %

81.2

37

18.5

65.6

32.8

99.7

-5.1 %

49.9

62.4

552.2 %

31.2

4

2

0

0

49.4

299.2 %

24.7

-0.7

-0.4

50.1

293.4 %

25.1

1.45

34.6

2018-03-31
%

139.7

-26.9 %

100

48.4

34.6

91.3

-35.2 %

65.4

45.3

32.4

62.5

44.7

105.1

-5 %

75.2

-13.8

-145.7 %

-9.9

-3

-2.1

0

0

-24.8

-197.3 %

-17.8

1.1

0.8

-25.9

-196.6 %

-18.5

-0.75

34.6

2017-12-31

191.1

15 %

50.3

140.8

5 %

35.8

75.5

110.6

18.7 %

30.2

-26.2 %

-4.7

25.5

-13.9 %

-1.3

26.8

-5 %

0.76

35.1

2017-09-30

166.2

4.5 %

32.1

134.1

8.8 %

29

64.3

93.2

-17.9 %

40.9

317.3 %

-11.3

-0.1

29.6

529.8 %

1.4

28.2

809.7 %

0.81

34.7

2017-06-30

159.1

24.9 %

35.8

123.3

51.8 %

39.1

72.1

113.5

8.7 %

9.8

142.2 %

-5.1

0

4.7

115.8 %

1.6

3.1

109 %

0.09

34.5

2017-03-31

127.4

-31 %

46.2

81.2

-41.9 %

30.3

74.6

104.4

-10.9 %

-23.2

-202.7 %

-6.6

-0.5

-29.8

-225.2 %

4.8

-34.6

-253.8 %

-1

34.5

2016-12-31

184.7

1.5 %

44.9

139.8

-2.6 %

34.5

96.6

117.2

16.5 %

22.6

-47.4 %

1.2

23.8

-36.7 %

1.2

22.5

-37.5 %

0.65

34.7

2016-09-30

181.9

-3.3 %

38.3

143.6

-6.9 %

24.1

90.6

100.6

-29.3 %

43

255.4 %

-5.4

0

37.6

469.7 %

1.7

36

620 %

1.04

34.5

2016-06-30

188.2

24.6 %

33.9

154.3

30.2 %

28.7

119.1

142.2

-1.7 %

12.1

146.2 %

-5.5

6.6

120.2 %

1.6

5

114.5 %

0.14

34.6

2016-03-31

151

-34.7 %

32.5

118.5

-35.9 %

45

95.9

144.7

-39.9 %

-26.2

53.1 %

-6.4

0

-32.6

48.1 %

1.9

-34.5

45.9 %

-1

34.6

2015-12-31

231.2

65.7 %

46.4

184.8

76.5 %

56

113.9

240.7

67 %

-55.9

-41.9 %

-7

0.1

-62.8

-42.4 %

1

-63.8

-38.4 %

-1.87

34.2

2015-09-30

139.5

10.3 %

34.8

104.7

16.2 %

40.7

105.6

144.1

-13.9 %

-39.4

49 %

-4.7

0

-44.1

46.9 %

2

-46.1

45.5 %

-1.33

34.6

2015-06-30

126.5

-15.1 %

36.4

90.1

-22.5 %

38.1

114.8

167.4

34.6 %

-77.3

-854.3 %

-5.7

-83

-505.8 %

1.6

-84.6

-445.8 %

-2.46

34.4

2015-03-31

149

-32.4 %

32.7

116.3

-37.2 %

35.1

104.8

124.4

-1.3 %

-8.1

-113.7 %

-5.6

0

-13.7

-125.9 %

1.8

-15.5

-130 %

-0.45

34.4

2014-12-31

220.5

68.7 %

35.4

185.1

84.5 %

47.6

86.9

126.1

-2.7 %

59

301.4 %

-6

-0.1

52.9

242.6 %

1.3

51.6

240.2 %

1.87

27.7

2014-09-30

130.7

11.4 %

30.4

100.3

8.4 %

51.9

82.6

129.6

-1 %

-29.3

23.7 %

-7.8

0

-37.1

23 %

-0.3

-36.8

26.7 %

-1.07

34.3

2014-06-30

117.3

15.1 %

24.8

92.5

8.7 %

50.5

82.8

130.9

29.2 %

-38.4

-137 %

-9.8

0

-48.2

-139.8 %

2

-50.2

-137.9 %

-1.58

31.8

2014-03-31

101.9

2.4 %

16.8

85.1

-11.3 %

47.9

54.2

101.3

-20.6 %

-16.2

48.9 %

-3.9

-0.8

-20.1

44.6 %

1

-21.1

44.2 %

-0.66

31.8

2013-12-31

99.5

-17.8 %

3.5

95.9

-12.2 %

47.1

79.6

127.6

-5.3 %

-31.7

-24.3 %

-4.6

-36.3

-25.6 %

1.5

-37.8

-30.8 %

-1.49

25.4

2013-09-30

121.1

75.5 %

11.9

109.2

76.4 %

62.3

71.7

134.7

3.1 %

-25.5

62.9 %

-3.4

0.8

-28.9

75 %

-28.9

75 %

-0.92

31.6

2013-06-30

69

-50.6 %

7.1

61.9

-53.4 %

82.1

46.6

130.7

27.4 %

-68.8

-327.1 %

-3

0.8

-115.7

-520.7 %

-115.7

-520.7 %

-4

28.9

2013-03-31

139.8

67 %

6.9

132.9

74.4 %

46.6

53.5

102.6

4.8 %

30.3

239.6 %

-2.7

-0.1

27.5

214.1 %

27.5

222.2 %

0.86

31.8

2012-12-31

83.7

7.5

76.2

50

38.6

97.9

-21.7

-2.4

-24.1

-1.6

-22.5

-0.781

28.8

View Section: Balance Sheet