RaySearch Laboratories Statements
RA
RaySearch Laboratories Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
318.87
100
23.742
7.4
295.12
92.6
21.991
6.9
146.73
46
226.6
71.1
68.521
21.5
2.168
0.7
—
0
81.489
25.6
20.058
6.3
61.431
19.3
1.79
34.319
257.2
100
23.102
9
234.09
91
16.081
23.8
131.49
51.1
188.33
73.2
45.768
17.8
-0.155
-0.06
—
0
45.613
17.7
8.915
3.5
36.698
14.3
1.07
34.297
299.64
100
29.801
9.9
269.84
90.1
31.4
10.5
154.11
51.4
225.48
75.2
44.362
14.8
-0.544
-0.2
—
0
43.818
14.6
12.278
4.1
31.54
10.5
0.92
34.283
252.88
100
30.834
12.2
222.05
87.8
15.651
6.2
131.52
52
193.43
76.5
28.616
11.3
-0.758
-0.3
—
0
27.858
11
6.307
2.5
21.551
8.5
0.629
34.283
239.47
100
22.025
9.2
217.44
90.8
17.177
7.2
142.57
59.5
199.22
83.2
18.226
7.6
-1.447
-0.6
—
0
16.779
7
5.861
2.4
10.918
4.6
0.32
34.119
230.17
100
23.918
10.4
206.25
89.6
10.078
4.4
129.02
56.1
182.57
79.3
23.676
10.3
-2.043
-0.9
—
0
21.633
9.4
4.07
1.8
17.563
7.6
0.51
34.437
264.38
100
38.177
14.4
226.21
85.6
9.18
3.5
136.41
51.6
205.51
77.7
20.7
7.8
-2.451
-0.9
—
0
18.249
6.9
4.111
1.6
14.138
5.3
0.412
34.283
210.88
100
28.769
13.6
182.11
86.4
11.615
5.5
120.62
57.2
170.1
80.7
12.007
5.7
-2.348
-1.1
—
0
9.659
4.6
-0.414
-0.2
10.073
4.8
0.294
34.283
160.24
100
13.393
8.4
146.84
91.6
13.802
8.6
112.29
70.1
166.37
103.8
-19.527
-12.2
-2.167
-1.4
—
0
-21.694
-13.5
-1.963
-1.2
-19.731
-12.3
-0.58
34.019
208.15
100
14.652
7
193.5
93
11.972
5.8
111.82
53.7
163.93
78.8
29.564
14.2
-3.403
-1.6
—
0
26.161
12.6
6.863
3.3
19.298
9.3
0.56
34.461
188.57
100
10.933
5.8
177.64
94.2
19.721
10.5
132.46
70.2
194.22
103
-16.578
-8.8
-2.37
-1.3
—
0
-18.948
-10.05
-2.98
-1.6
-15.968
-8.5
-0.473
33.789
136.42
100
6.448
4.7
129.97
95.3
17.989
13.2
98.857
72.5
156.53
114.7
-26.561
-19.5
-0.878
-0.6
—
0
-27.439
-20.1
-5.449
-4
-21.99
-16.1
-0.64
34.359
154.58
100
17.796
11.5
136.78
88.5
15.597
10.1
98.948
64
159.25
103
-22.463
-14.5
-1.205
-0.8
—
0
-23.668
-15.3
-7.201
-4.7
-16.467
-10.7
-0.48
34.306
162.1
100
15.22
9.4
146.88
90.6
13.436
8.3
91.962
56.7
134.62
83
12.261
7.6
-0.879
-0.5
—
0
11.382
7
4.272
2.6
7.11
4.4
0.21
33.857
159.84
100
9.554
6
150.28
94
—
0
100.43
62.8
164.87
103.2
-14.592
-9.1
0.549
0.3
—
0
-14.043
-8.8
0.121
0.08
-14.164
-8.9
-0.4
35.451
119.13
100
8.088
6.8
111.04
93.2
10.785
9.1
84.758
71.1
140.52
118
-29.477
-24.7
-1.177
-1
—
0
-30.654
-25.7
-4.472
-3.8
-26.182
-22
-0.76
34.45
163.76
100
11.468
7
152.29
93
12.7
7.8
90.932
55.5
163.24
99.7
-10.954
-6.7
-2.05
-1.3
—
0
-13.004
-7.9
-3.808
-2.3
-9.196
-5.6
-0.27
34.059
208.89
100
14.264
6.8
194.63
93.2
12.2
5.8
121.4
58.1
143.07
68.5
51.557
24.7
-0.334
-0.2
—
0
51.223
24.5
10.761
5.2
40.462
19.4
1.18
34.29
234.5
100
25.862
11
208.64
89
17.318
7.4
124.37
53
186.17
79.4
22.468
9.6
-0.854
-0.4
-1.001
-0.4
20.613
8.8
1.676
0.7
18.937
8.1
0.549
34.498
144.35
100
7.512
5.2
136.84
94.8
15.5
10.7
117.47
81.4
143.18
99.2
-6.345
-4.4
-0.954
-0.7
0.101
0.07
-7.198
-5
0.327
0.2
-7.525
-5.2
-0.22
34.205
189.66
100
12.427
6.6
177.23
93.4
16.2
8.5
108.92
57.4
148.42
78.3
28.809
15.2
-1.024
-0.5
-0.404
-0.2
27.381
14.4
5.548
2.9
21.833
11.5
0.64
34.114
173.08
100
26.564
15.3
146.51
84.7
12.1
7
94.802
54.8
123.28
71.2
23.237
13.4
-1.046
-0.6
-0.379
-0.2
21.812
12.6
4.646
2.7
17.166
9.9
0.5
34.332