Saniona Statements
SA
Data from Saniona`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
28 Nov, 2024
Saniona Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
8.019
32.9 %
100
13.66
170.3
-5.641
-77.6 %
-70.3
—
0
8.768
109.3
10.401
-0.7 %
129.7
-16.042
-17.5 %
-200.05
-5.979
-74.6
—
0
-22.021
-99.8 %
-274.6
-2.286
-28.5
-19.735
-113.6 %
-246.1
-0.177
111.24
6.034
12.3 %
100
9.211
152.7
-3.177
46.7 %
-52.7
—
0
8.378
138.8
10.473
-16.1 %
173.6
-13.65
26 %
-226.2
2.631
43.6
—
0
-11.019
61.7 %
-182.6
-1.781
-29.5
-9.238
67.9 %
-153.1
-0.101
91.216
5.374
-1.4 %
100
11.339
211
-5.965
26.4 %
-111
—
0
8.126
151.2
12.486
24.1 %
232.3
-18.451
-1.6 %
-343.3
-10.29
-191.5
—
0
-28.741
-8.7 %
-534.8
—
0
-28.741
-19.3 %
-534.8
-0.381
75.404
5.451
41.5 %
100
13.559
248.7
-8.108
27 %
-148.7
—
0
8.278
151.9
10.059
-5.1 %
184.5
-18.167
16.3 %
-333.3
-8.27
-151.7
—
0
-26.437
-8 %
-485
-2.345
-43.02
-24.092
-13.5 %
-442
-0.322
74.76
3.853
78.2 %
100
14.954
388.1
-11.101
-3.7 %
-288.1
—
0
8.818
228.9
10.599
2.7 %
275.1
-21.7
-3.2 %
-563.2
-2.788
-72.4
—
0
-24.488
0.5 %
-635.6
-3.256
-84.5
-21.232
2.4 %
-551.05
-0.288
73.731
2.162
-34.6 %
100
12.871
595.3
-10.709
6.2 %
-495.3
—
0
8.59
397.3
10.319
-7.8 %
477.3
-21.028
7 %
-972.6
-3.586
-165.9
—
0
-24.614
40.3 %
-1138.5
-2.869
-132.7
-21.745
46.9 %
-1005.8
-0.295
73.731
3.306
38.4 %
100
14.717
445.2
-11.411
-399.6 %
-345.2
—
0
9.512
287.7
11.195
162 %
338.6
-22.606
-203.5 %
-683.8
-18.623
-563.3
—
0
-41.229
-317.4 %
-1247.1
-0.28
-8.5
-40.949
-333.8 %
-1238.6
-0.656
62.386
2.388
-19.4 %
100
-1.421
-59.5
3.809
107.8 %
159.5
—
0
-19.688
-824.5
-18.043
-141.8 %
-755.6
21.852
123.8 %
915.1
-2.891
-121.06
—
0
18.961
120.3 %
794
1.444
60.5
17.517
119.8 %
733.5
0.281
62.386
2.964
-55.3 %
100
51.559
1739.5
-48.595
38.9 %
-1639.5
—
0
40.969
1382.2
43.17
-19.6 %
1456.5
-91.765
31.1 %
-3096
-1.42
-47.9
—
0
-93.185
31.7 %
-3143.9
-4.617
-155.8
-88.568
33.6 %
-2988.1
-1.42
62.386
6.625
130 %
100
86.106
1299.7
-79.481
1 %
-1199.7
—
0
51.43
776.3
53.719
20.5 %
810.9
-133.2
-6.7 %
-2010.6
-3.314
-50.02
—
0
-136.51
-5.7 %
-2060.6
-3.157
-47.7
-133.36
-3.3 %
-2012.9
-2.138
62.386
2.881
27.3 %
100
83.197
2887.8
-80.316
-92.2 %
-2787.8
—
0
42.381
1471.1
44.567
-4 %
1546.9
-124.88
-41.6 %
-4334.7
-4.255
-147.7
—
0
-129.14
-37.9 %
-4482.4
—
0
-129.14
-37.9 %
-4482.4
-2.07
62.386
2.264
-57.5 %
100
44.06
1946.1
-41.796
62.4 %
-1846.1
—
0
44.214
1952.9
46.406
-46.8 %
2049.7
-88.202
55.6 %
-3895.8
-5.448
-240.6
—
0
-93.65
52.1 %
-4136.5
—
0
-93.65
50.2 %
-4136.5
-1.501
62.386
5.333
55.1 %
100
116.64
2187.1
-111.31
-116.2 %
-2087.1
—
0
82.883
1554.2
87.178
104.4 %
1634.7
-198.49
-110.8 %
-3721.8
2.893
54.2
—
0
-195.59
-115.3 %
-3667.6
-7.482
-140.3
-188.11
-125.6 %
-3527.3
-3.015
62.383
3.438
112 %
100
54.917
1597.4
-51.479
-44.2 %
-1497.4
—
0
40.52
1178.6
42.657
29.7 %
1240.8
-94.136
-37.2 %
-2738.1
3.27
95.1
—
0
-90.866
-105 %
-2643
-7.482
-217.6
-83.384
-87.8 %
-2425.4
-1.337
62.373
1.622
-24.7 %
100
37.332
2301.6
-35.71
-61.5 %
-2201.6
—
0
30.994
1910.9
32.899
116.7 %
2028.3
-68.609
-84 %
-4229.9
24.274
1496.5
—
0
-44.335
8.3 %
-2733.4
0.066
4.1
-44.401
8.1 %
-2737.4
-0.712
62.373
2.155
8.2 %
100
24.267
1126.1
-22.112
-37.7 %
-1026.08
—
0
12.706
589.6
15.184
52 %
704.6
-37.296
-43.2 %
-1730.7
-11.043
-512.4
—
0
-48.339
-83.4 %
-2243.1
—
0
-48.339
-102.4 %
-2243.1
-1.141
42.381
1.991
-18.1 %
100
18.047
906.4
-16.056
12.2 %
-806.4
—
0
9.788
491.6
9.992
9.3 %
501.9
-26.048
5 %
-1308.3
-0.315
-15.8
—
0
-26.363
-169.7 %
-1324.1
-2.483
-124.7
-23.88
-155.3 %
-1199.4
-0.81
29.496
2.43
-46.5 %
100
20.713
852.4
-18.283
-68.6 %
-752.4
—
0
8.929
367.4
9.139
30.6 %
376.1
-27.422
-53.7 %
-1128.5
11.943
491.5
—
0
37.821
954.1 %
1556.4
-5.369
-220.9
43.19
1102.4 %
1777.4
1.473
29.318
4.543
1674.6 %
100
15.39
338.8
-10.847
44.7 %
-238.8
—
0
6.384
140.5
6.999
9.1 %
154.1
-17.846
31.5 %
-392.8
21.433
471.8
0.001
0.02
3.588
112.9 %
79
-0.005
-0.1
3.592
112.9 %
79.1
0.13
27.726
0.256
-62.7 %
100
19.883
7766.8
-19.627
-45.9 %
-7666.8
—
0
5.856
2287.5
6.418
-10.1 %
2507
-26.045
-26.5 %
-10173.8
-1.696
-662.5
—
0
-27.741
-29 %
-10836.3
—
0
-27.741
-40.2 %
-10836.3
-0.995
27.87
0.687
-59.9 %
100
14.137
2057.8
-13.45
37.6 %
-1957.8
—
0
6.622
963.9
7.139
-5.9 %
1039.2
-20.589
29.4 %
-2996.9
-0.916
-133.3
—
0
-21.505
30.2 %
-3130.3
-1.712
-249.2
-19.793
20.2 %
-2881.08
-0.827
23.926
1.715
-22.6 %
100
23.28
1357.4
-21.565
23.2 %
-1257.4
—
0
7.073
412.4
7.584
22.9 %
442.2
-29.149
14.9 %
-1699.7
-1.657
-96.6
—
0
-30.806
-10.6 %
-1796.3
-5.996
-349.6
-24.81
-6.3 %
-1446.6
-1.033
24.009
2.216
-95 %
100
30.31
1367.8
-28.094
-208.8 %
-1267.8
—
0
5.979
269.8
6.169
4.7 %
278.4
-34.263
-272 %
-1546.2
6.417
289.6
—
0
-27.845
-242.1 %
-1256.5
-4.505
-203.3
-23.341
-252.6 %
-1053.3
-0.993
23.503
44.56
1082 %
100
18.75
42.1
25.81
248.2 %
57.9
—
0
5.74
12.9
5.89
-12.2 %
13.2
19.92
182.6 %
44.7
-0.33
-0.7
—
0
19.59
181.1 %
44
4.29
9.6
15.3
178.2 %
34.3
0.66
23.09
3.77
-13.1 %
100
21.19
562.1
-17.42
-80.5 %
-462.07
—
0
6.58
174.5
6.71
10.4 %
178
-24.13
-53.4 %
-640.05
-0.04
-1.06
—
0
-24.17
-52.3 %
-641.1
-4.61
-122.3
-19.56
-45.4 %
-518.8
-0.86
22.68
4.34
-6.1 %
100
13.99
322.4
-9.65
5.1 %
-222.4
—
0
5.93
136.6
6.08
-5.4 %
140.1
-15.73
5.2 %
-362.4
-0.14
-3.2
—
0
-15.87
-7.7 %
-365.7
-2.41
-55.5
-13.45
8.9 %
-309.9
-0.6
22.31
4.62
10.3 %
100
14.79
320.1
-10.17
-9.7 %
-220.1
—
0
6.28
135.9
6.43
9.4 %
139.2
-16.6
-9.6 %
-359.3
1.85
40
—
0
-14.74
7.5 %
-319.05
0.01
0.2
-14.76
-10.4 %
-319.5
-0.7
20.95
4.19
-3.7 %
100
13.45
321
-9.27
24 %
-221.2
—
0
5.72
136.5
5.88
3.7 %
140.3
-15.14
15.3 %
-361.3
-0.79
-18.9
—
0
-15.93
10.2 %
-380.2
-2.56
-61.1
-13.37
9 %
-319.09
-0.6
22.38
4.35
-42.3 %
100
16.55
380.5
-12.2
-423.6 %
-280.5
—
0
5.54
127.4
5.67
8.2 %
130.3
-17.88
-136.2 %
-411.03
0.15
3.4
—
0
-17.73
-125.3 %
-407.6
-3.04
-69.9
-14.69
-130.6 %
-337.7
-0.67
21.89
7.54
39.4 %
100
9.87
130.9
-2.33
76.5 %
-30.9
—
0
5.13
68
5.24
2.1 %
69.5
-7.57
49.6 %
-100.4
-0.3
-4
—
0
-7.87
48.7 %
-104.4
-1.5
-19.9
-6.37
49 %
-84.5
-0.3
21.43
5.41
-89.3 %
100
15.31
283
-9.9
-126.1 %
-183
—
0
5.02
92.8
5.13
21.9 %
94.8
-15.03
-144.5 %
-277.8
-0.31
-5.7
—
0
-15.34
-144.5 %
-283.5
-2.86
-52.9
-12.48
-145.5 %
-230.7
-0.58
21.43
50.61
1559.3 %
100
12.66
25
37.95
530.8 %
75
—
0
4.11
8.1
4.21
-10.2 %
8.3
33.74
349.9 %
66.7
0.75
1.5
—
0
34.49
372.6 %
68.1
7.09
14
27.41
366.9 %
54.2
1.28
21.49
3.05
-80.8 %
100
11.86
388.9
-8.81
-384.2 %
-288.9
—
0
4.61
151.1
4.69
12.7 %
153.8
-13.5
-1173.6 %
-442.6
0.86
28.2
—
0
-12.65
-690.6 %
-414.8
-2.38
-78.03
-10.27
-319.2 %
-336.7
-0.48
21.43
15.85
766.1 %
100
12.75
80.4
3.1
336.6 %
19.6
—
0
4.07
25.7
4.16
3.5 %
26.2
-1.06
80.1 %
-6.7
-0.54
-3.4
—
0
-1.6
73.5 %
-10.09
0.84
5.3
-2.45
48.9 %
-15.5
-0.11
21.43
1.83
-6.6 %
100
3.13
171
-1.31
81.8 %
-71.6
—
0
3.92
214.2
4.02
9.5 %
219.7
-5.33
50.9 %
-291.3
-0.71
-38.8
—
0
-6.04
41.6 %
-330.05
-1.25
-68.3
-4.79
39.8 %
-261.7
-0.24
19.58
1.96
-60.8 %
100
9.14
466.3
-7.18
-155.5 %
-366.3
—
0
3.45
176
3.67
-7.8 %
187.2
-10.86
-59.9 %
-554.08
0.52
26.5
—
0
-10.34
-47.1 %
-527.6
-2.38
-121.4
-7.96
-45.5 %
-406.1
-0.45
17.84
5
3.1 %
100
7.81
156.2
-2.81
-167.6 %
-56.2
—
0
3.72
74.4
3.98
-2 %
79.6
-6.79
-33.1 %
-135.8
-0.24
-4.8
—
0
-7.03
-20 %
-140.6
-1.56
-31.2
-5.47
-15.6 %
-109.4
-0.31
17.84
4.85
30.4 %
100
5.89
121.4
-1.05
57.7 %
-21.6
—
0
3.88
80
4.06
8 %
83.7
-5.1
18.3 %
-105.2
-0.75
-15.5
—
0
-5.86
1.5 %
-120.8
-1.13
-23.3
-4.73
-6.5 %
-97.5
-0.26
17.84
3.72
-29.1 %
100
6.2
166.7
-2.48
-257 %
-66.7
—
0
3.55
95.4
3.76
-3.6 %
101.1
-6.24
-169 %
-167.7
0.3
8.1
—
0
-5.95
-172.9 %
-159.9
-1.51
-40.6
-4.44
-138.7 %
-119.4
-0.38
11.6
5.25
-10.9 %
100
3.67
69.9
1.58
-28.5 %
30.1
—
0
3.66
69.7
3.9
29.1 %
74.3
-2.32
-182.9 %
-44.2
0.14
2.7
—
0
-2.18
-198.6 %
-41.5
-0.33
-6.3
-1.86
-154.8 %
-35.4
-0.13
14.27
5.89
-14.3 %
100
3.68
62.5
2.21
-39.6 %
37.5
—
0
2.87
48.7
3.02
18.9 %
51.3
-0.82
-173.2 %
-13.9
0.09
1.5
—
0
-0.73
-165.2 %
-12.4
—
0
-0.73
-165.2 %
-12.4
-0.05
14.27
6.87
—
100
3.2
46.6
3.66
—
53.3
—
0
2.39
34.8
2.54
—
37
1.12
—
16.3
—
0
—
0
1.12
—
16.3
—
0
1.12
—
16.3
0.08
14.27