Senzime AB Statements
SE
Data from Senzime AB`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
26 Aug, 2024
Expected release date:
06 Nov, 2024
Senzime AB Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
14.917
23.1 %
100
9.867
66.1
5.05
45.4 %
33.9
5.577
37.4
33.997
227.9
39.77
21.2 %
266.6
-34.72
-18.4 %
-232.8
0.461
3.1
—
0
-34.259
-19.3 %
-229.7
-0.848
-5.7
-33.411
-19.6 %
-224
-0.279
119.71
12.12
11.7 %
100
8.648
71.4
3.472
5.4 %
28.6
6.449
53.2
30.887
254.8
32.807
-24.4 %
270.7
-29.335
26.8 %
-242.04
0.615
5.1
0.001
0.008
-28.719
27.5 %
-237
-0.79
-6.5
-27.929
28 %
-230.4
-0.233
119.71
10.85
18.5 %
100
7.557
69.6
3.293
46.6 %
30.4
4.883
45
32.047
295.4
43.379
32.1 %
399.8
-40.086
-31 %
-369.5
0.469
4.3
—
0
-39.617
-29.5 %
-365.1
-0.809
-7.5
-38.808
-28.6 %
-357.7
-0.318
122.22
9.154
8.2 %
100
6.907
75.5
2.247
21.9 %
24.5
4.177
45.6
28.132
307.3
32.841
-11.5 %
358.8
-30.594
13.2 %
-334.2
0.007
0.08
—
0
-30.587
13.3 %
-334.1
-0.413
-4.5
-30.174
12.2 %
-329.6
-0.329
91.589
8.462
16.1 %
100
6.618
78.2
1.844
93.1 %
21.8
5.358
63.3
35.696
421.8
37.101
14.6 %
438.4
-35.257
-12.2 %
-416.7
-0.007
-0.08
—
0
-35.264
-11.3 %
-416.7
-0.9
-10.6
-34.364
-11.6 %
-406.1
-0.416
82.567
7.288
60.2 %
100
6.333
86.9
0.955
-52.9 %
13.1
4.945
67.9
26.914
369.3
32.378
-21.4 %
444.3
-31.423
19.8 %
-431.2
-0.268
-3.7
—
0
-31.691
-68 %
-434.8
-0.888
-12.2
-30.803
-54.9 %
-422.7
-0.424
72.702
4.55
22.3 %
100
2.521
55.4
2.029
144.9 %
44.6
6.461
142
31.442
691
41.203
45.2 %
905.6
-39.174
-19.1 %
-861
20.307
446.3
—
0
-18.867
64.8 %
-414.7
1.025
22.5
-19.892
61.7 %
-437.2
-0.281
70.855
3.72
9.3 %
100
8.24
221.5
-4.52
-440.7 %
-121.5
5.285
142.1
28.427
764.2
28.38
-29.1 %
762.9
-32.9
19.5 %
-884.4
-20.725
-557.1
—
0
-53.625
-31.2 %
-1441.5
-1.714
-46.08
-51.911
-28.6 %
-1395.5
-0.733
70.855
3.403
44.1 %
100
4.239
124.6
-0.836
21.7 %
-24.6
4.383
128.8
37.612
1105.3
40.035
101.3 %
1176.5
-40.871
-95 %
-1201.03
-0.015
-0.4
—
0
-40.886
-94.9 %
-1201.5
-0.526
-15.5
-40.36
-96.5 %
-1186.01
-0.62
65.141
2.361
-36.5 %
100
3.429
145.2
-1.068
1.5 %
-45.2
3.334
141.2
16.904
716
19.892
-14.4 %
842.5
-20.96
13.9 %
-887.8
-0.02
-0.8
—
0
-20.98
13.9 %
-888.6
-0.443
-18.8
-20.537
13.6 %
-869.8
-0.324
63.362
3.717
158.8 %
100
4.801
129.2
-1.084
37.9 %
-29.2
3.898
104.9
19.876
534.7
23.249
29.6 %
625.5
-24.333
-23.6 %
-654.6
-0.033
-0.9
—
0
-24.366
-23.7 %
-655.5
-0.594
-16
-23.772
-23.9 %
-639.5
-0.375
63.362
1.436
-67.3 %
100
3.182
221.6
-1.746
-5732.3 %
-121.6
3.191
222.2
15.072
1049.6
17.937
-20.6 %
1249.1
-19.683
12.7 %
-1370.7
-0.021
-1.5
—
0
-19.704
12.7 %
-1372.1
-0.517
-36.003
-19.187
13 %
-1336.1
-0.307
62.493
4.39
205.5 %
100
4.359
99.3
0.031
101.5 %
0.7
3.243
73.9
19.142
436
22.582
45.7 %
514.4
-22.551
-28 %
-513.7
-0.025
-0.6
—
0
-22.576
-28 %
-514.3
-0.516
-11.8
-22.06
-28.8 %
-502.5
-0.353
62.493
1.437
-58.9 %
100
3.561
247.8
-2.124
-17.7 %
-147.8
—
0
13.617
947.6
15.498
12.9 %
1078.5
-17.622
-13.4 %
-1226.3
-0.02
-1.4
—
0
-17.642
-13.3 %
-1227.7
-0.518
-36.05
-17.124
-12.7 %
-1191.6
-0.274
62.493
3.494
66.7 %
100
5.299
151.7
-1.805
11.3 %
-51.7
—
0
4.039
115.6
13.732
41.3 %
393
-15.537
-32.2 %
-444.7
-0.034
-1
—
0
-15.571
-32.1 %
-445.6
-0.379
-10.8
-15.192
-33.3 %
-434.8
-0.259
58.743
2.096
81 %
100
4.13
197
-2.034
4.6 %
-97.04
—
0
9.637
459.8
9.715
-6.1 %
463.5
-11.749
5.8 %
-560.5
-0.038
-1.8
—
0
-11.787
5.7 %
-562.4
-0.386
-18.4
-11.4
5.9 %
-543.9
-0.199
57.348
1.158
-55.3 %
100
3.289
284
-2.131
-50.5 %
-184.02
1.807
156
7.943
685.9
10.341
44 %
893
-12.472
-45.1 %
-1077.03
-0.028
-2.4
—
0
-12.5
-45 %
-1079.4
-0.386
-33.3
-12.114
-47.2 %
-1046.1
-0.215
56.259
2.589
-3.7 %
100
4.005
154.7
-1.416
-27.6 %
-54.7
1.905
73.6
5.812
224.5
7.179
-15.5 %
277.3
-8.595
10.6 %
-332
-0.027
-1.04
—
0
-8.622
10.3 %
-333.02
-0.395
-15.3
-8.227
10.9 %
-317.8
-0.157
52.448
2.688
11.1 %
100
3.798
141.3
-1.11
21.5 %
-41.3
—
0
8.168
303.9
8.499
40.4 %
316.2
-9.609
-28.7 %
-357.5
-0.007
-0.3
—
0
-9.616
-28.7 %
-357.7
-0.387
-14.4
-9.229
-30.3 %
-343.3
-0.187
49.315
2.42
98.7 %
100
3.834
158.4
-1.414
47.3 %
-58.4
—
0
6.161
254.6
6.052
-6.4 %
250.1
-7.466
18.4 %
-308.5
-0.008
-0.3
0.001
0.04
-7.473
18.4 %
-308.8
-0.389
-16.07
-7.084
16.3 %
-292.7
-0.142
49.789
1.218
216.4 %
100
3.902
320.4
-2.684
9.4 %
-220.4
—
0
6.457
530.1
6.469
-1.1 %
531.1
-9.153
3.7 %
-751.5
-0.001
-0.08
—
0
-9.154
3.7 %
-751.6
-0.689
-56.6
-8.465
4 %
-695
-0.172
49.078
0.385
-85.6 %
100
3.349
869.9
-2.964
-81.2 %
-769.9
—
0
6.47
1680.5
6.544
-32.2 %
1699.7
-9.508
15.8 %
-2469.6
—
0
—
0
-9.508
15.8 %
-2469.6
-0.687
-178.4
-8.821
16.8 %
-2291.2
-0.18
49.078
2.671
1623.2 %
100
4.307
161.3
-1.636
33.3 %
-61.3
—
0
9.547
357.4
9.652
185.6 %
361.4
-11.288
-93.5 %
-422.6
-0.001
-0.04
—
0
-11.289
-93.5 %
-422.7
-0.685
-25.6
-10.604
-97.2 %
-397.005
-0.233
45.522
0.155
-59.2 %
100
2.609
1683.2
-2.454
-203 %
-1583.2
—
0
3.234
2086.5
3.38
-28.5 %
2180.6
-5.834
-5.3 %
-3763.9
—
0
—
0
-5.834
-5.3 %
-3763.9
-0.457
-294.8
-5.377
2.9 %
-3469.03
-0.119
45.078
0.38
3700 %
100
1.19
313.2
-0.81
-145.5 %
-213.2
—
0
4.66
1226.3
4.73
25.1 %
1244.7
-5.54
-35.1 %
-1457.9
—
0
-0.08
-21.05
-5.54
-35.1 %
-1457.9
—
0
-5.54
-35.1 %
-1457.9
-0.12
44.86
0.01
-50 %
100
0.33
3300
-0.33
-13.8 %
-3300
—
0
3.82
38200
3.78
11.8 %
37800
-4.1
-11.7 %
-41000
—
0
-0.19
-1900
-4.1
-11.7 %
-41000
—
0
-4.1
-11.7 %
-41000
-0.1
41.16
0.02
—
100
0.31
1550
-0.29
-123.1 %
-1450
—
0
3.34
16700
3.38
45.7 %
16900
-3.67
-49.8 %
-18350
—
0
-0.13
-650
-3.67
-49.2 %
-18350
—
0
-3.67
-49.2 %
-18350
-0.09
40.69
—
-100 %
100
0.13
0
-0.13
-244.4 %
0
—
0
2.21
0
2.32
-23.2 %
0
-2.45
16.4 %
0
—
0
-0.03
0
-2.46
16 %
0
—
0
-2.46
16 %
0
-0.06
40.69
0.17
—
100
0.08
47.1
0.09
169.2 %
52.9
—
0
2.97
1747.1
3.02
-21.4 %
1776.5
-2.93
26.2 %
-1723.5
—
0
-0.07
-41.2
-2.93
26.2 %
-1723.5
—
0
-2.93
26.2 %
-1723.5
-0.07
39.93
—
-100 %
100
0.13
0
-0.13
-425 %
0
—
0
3.69
0
3.84
6.4 %
0
-3.97
-11.2 %
0
—
0
-0.02
0
-3.97
-11.2 %
0
—
0
-3.97
-11.2 %
0
-0.11
36.87
0.19
-78.9 %
100
0.15
78.9
0.04
-94.9 %
21.1
—
0
3.43
1805.3
3.61
31.8 %
1900
-3.57
-82.1 %
-1878.9
—
0
-0.01
-5.3
-3.57
-82.1 %
-1878.9
—
0
-3.57
-82.1 %
-1878.9
-0.09
40.14
0.9
73.1 %
100
0.12
13.3
0.78
100 %
86.7
—
0
2.71
301.1
2.74
13.2 %
304.4
-1.96
3 %
-217.8
—
0
-0.05
-5.6
-1.96
3 %
-217.8
—
0
-1.96
3 %
-217.8
-0.06
32.77
0.52
2500 %
100
0.13
25
0.39
454.5 %
75
—
0
2.24
430.8
2.42
39.1 %
465.4
-2.02
-9.2 %
-388.5
—
0
—
0
-2.02
-9.2 %
-388.5
—
0
-2.02
-9.2 %
-388.5
-0.08
24.03
0.02
-50 %
100
0.13
650
-0.11
-57.1 %
-550
—
0
1.75
8750
1.74
-0.6 %
8700
-1.85
-1.6 %
-9250
—
0
-0.01
-50
-1.85
-2.2 %
-9250
—
0
-1.85
-2.2 %
-9250
-0.11
16.99
0.04
33.3 %
100
0.11
275
-0.07
85.7 %
-175.00000000000003
—
0
2.04
5100
1.75
16.7 %
4375
-1.82
8.1 %
-4550
—
0
-0.3
-750
-1.81
8.1 %
-4525
—
0
-1.81
8.1 %
-4525
-0.11
16.99
0.03
—
100
0.52
1733.3
-0.49
7.5 %
-1633.3
—
0
1.49
4966.7
1.5
-8.5 %
5000
-1.98
8.8 %
-6600
0.01
33.3
—
0
-1.97
9.2 %
-6566.7
—
0
-1.97
9.2 %
-6566.7
-0.12
16.99
0.03
-40 %
100
0.56
1866.7
-0.53
-8.2 %
-1766.7
—
0
1.85
6166.7
1.64
42.6 %
5466.7
-2.17
-33.1 %
-7233.3
—
0
-0.21
-700
-2.17
-33.1 %
-7233.3
—
0
-2.17
-33.1 %
-7233.3
-0.14
14.95
0.05
400 %
100
0.53
1060
-0.49
14 %
-980
—
0
1.15
2300
1.15
40.2 %
2300
-1.63
-17.3 %
-3260
—
0
-0.01
-20
-1.63
-19.9 %
-3260
—
0
-1.63
-19.9 %
-3260
-0.11
14.37
0.01
-97.2 %
100
0.58
5800
-0.57
-50 %
-5700
—
0
0.82
8200
0.82
-14.6 %
8200
-1.39
-3 %
-13900
0.03
300
—
0
-1.36
-3.8 %
-13600
—
0
-1.36
-3.8 %
-13600
-0.12
11.65
0.36
—
100
0.74
205.6
-0.38
—
-105.6
—
0
0.97
269.4
0.96
—
266.7
-1.35
—
-375.00000000000006
0.04
11.1
-0.01
-2.8
-1.31
—
-363.9
—
0
-1.31
—
-363.9
-0.1
12.85