Xbrane Biopharma Statements
XB
Data from Xbrane Biopharma`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
24 Oct, 2024
Expected release date:
—
Xbrane Biopharma Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
52.034
269.8 %
100
-13.385
-25.7
65.419
602.2 %
125.7
116.31
223.5
9.318
17.9
129.08
36.7 %
248.1
-63.665
25.2 %
-122.4
-6.534
-12.6
-0.001
-0.002
-70.2
27.7 %
-134.9
—
0
-70.502
27.6 %
-135.5
-0.05
1 410.04
14.069
-79 %
100
4.753
33.8
9.316
119.9 %
66.2
87.626
622.8
10.966
77.9
94.454
4.1 %
671.4
-85.138
1.6 %
-605.1
-11.968
-85.07
—
0
-97.106
-4.8 %
-690.2
—
0
-97.405
38.2 %
-692.3
-0.299
324.68
66.894
13.6 %
100
62.657
93.7
4.237
2 %
6.3
78.985
118.1
8.498
12.7
90.763
-3.3 %
135.7
-86.526
3.6 %
-129.3
-6.114
-9.1
-0.001
-0.001
-92.641
-14.4 %
-138.5
—
0
-157.53
-93.9 %
-235.5
-0.59
263.03
58.89
15.2 %
100
54.738
92.9
4.152
-64.7 %
7.1
81.543
138.5
8.235
14
93.87
-6.5 %
159.4
-89.718
-1.2 %
-152.3
8.771
14.9
—
0
-80.947
10.6 %
-137.5
—
0
-81.23
10.7 %
-137.9
-0.314
257.9
51.116
-17.3 %
100
39.362
77
11.754
-22.9 %
23
87.327
170.8
11.308
22.1
100.4
38.4 %
196.4
-88.646
-54.8 %
-173.4
-1.934
-3.8
—
0
-90.58
-56.5 %
-177.2
—
0
-91.011
-55.8 %
-178.05
-0.364
249.09
61.829
196.4 %
100
46.583
75.3
15.246
-26.9 %
24.7
57.927
93.7
11.989
19.4
72.52
-4.5 %
117.3
-57.274
-4.1 %
-92.6
-0.587
-0.9
—
0
-57.861
-4.6 %
-93.6
—
0
-58.397
3.8 %
-94.4
-0.238
242.62
20.862
49.7 %
100
—
0
20.862
49.7 %
100
59.547
285.4
10.975
52.6
75.903
35.7 %
363.8
-55.041
-31.1 %
-263.8
-0.289
-1.4
-0.002
-0.01
-55.332
-29.8 %
-265.2
—
0
-60.733
-45 %
-291.1
-2.25
26.97
13.935
-10.9 %
100
—
0
13.935
-10.9 %
100
51.239
367.7
6.558
47.1
55.927
16.4 %
401.3
-41.992
-29.6 %
-301.3
-0.623
-4.5
0.001
0.007
-42.614
-28.9 %
-305.8
—
0
-41.884
-24 %
-300.6
-1.66
25.145
15.631
117.4 %
100
—
0
15.631
117.4 %
100
52.914
338.5
6.087
38.9
48.033
9.2 %
307.3
-32.402
11.9 %
-207.3
-0.653
-4.2
0.001
0.006
-33.054
11.9 %
-211.5
—
0
-33.775
6.5 %
-216.08
-1.34
25.06
7.19
—
100
—
0
7.19
—
100
35.949
500
7.918
110.1
43.972
36.8 %
611.6
-36.782
-14.4 %
-511.6
-0.731
-10.2
—
0
-37.513
-13.9 %
-521.7
—
0
-36.122
-11.2 %
-502.4
-1.44
25.04
—
-100 %
100
—
0
—
-100 %
0
28.89
0
6.034
0
32.141
-28.6 %
0
-32.141
24.7 %
0
-0.788
0
—
0
-32.929
25.1 %
0
—
0
-32.471
28.6 %
0
-1.314
25.056
2.303
-9.5 %
100
—
0
2.303
-9.5 %
100
36.472
1583.7
8.768
380.7
45.006
-23.8 %
1954.2
-42.703
24.4 %
-1854.2
-1.26
-54.7
-0.001
-0.04
-43.964
23.2 %
-1909
—
0
-45.47
23.2 %
-1974.4
-1.82
24.887
2.545
—
100
—
0
2.545
—
100
49.894
1960.5
8.605
338.1
59.035
14 %
2319.6
-56.49
-14.7 %
-2219.6
-0.006
-0.2
-0.74
-29.08
-57.236
-16.6 %
-2249
—
0
-59.168
-15.4 %
-2324.9
-2.66
22.201
2.545
—
100
—
0
2.545
—
100
45.363
1782.4
7.988
313.9
51.794
-17.4 %
2035.1
-49.249
21.5 %
-1935.1
0.151
5.9
—
0
-49.098
21.9 %
-1929.2
—
0
-51.267
18.7 %
-2014.4
-2.3
22.2
—
—
100
—
0
—
—
0
—
0
6.2
0
62.728
13.4 %
0
-62.728
-13.4 %
0
-0.123
0
—
0
-62.851
-13.2 %
0
—
0
-63.053
-9.2 %
0
-3.004
20.92
—
—
100
—
0
—
—
0
50.497
0
6.124
0
55.303
4 %
0
-55.303
-4 %
0
-0.21
0
0.001
0
-55.512
-4 %
0
—
0
-57.742
-8.1 %
0
-2.99
19.281
—
—
100
—
0
—
—
0
45.099
0
9.742
0
53.197
3 %
0
-53.197
-3 %
0
-0.2
0
—
0
-53.397
-3 %
0
—
0
-53.397
-3 %
0
-3.105
17.196
—
—
100
—
0
—
100 %
0
47.543
0
7.035
0
51.628
7.4 %
0
-51.628
22.2 %
0
-0.206
0
0.001
0
-51.833
22.3 %
0
—
0
-51.833
22.3 %
0
-3.362
15.415
—
—
100
18.271
0
-18.271
—
0
36.347
0
8.483
0
48.052
49.6 %
0
-66.323
-106.4 %
0
-0.353
0
0.001
0
-66.675
-105.8 %
0
—
0
-66.675
-105.8 %
0
-4.312
15.462
—
—
100
—
0
—
—
0
25.75
0
6.887
0
32.127
-31.6 %
0
-32.127
31.6 %
0
-0.272
0
0.001
0
-32.398
31.6 %
0
—
0
-32.398
31.6 %
0
-2.239
14.469
—
—
100
—
0
—
—
0
40.804
0
7.94
0
46.949
42.6 %
0
-46.949
-42.6 %
0
-0.412
0
—
0
-47.361
-42.2 %
0
—
0
-47.361
-42.2 %
0
-5.629
8.413
—
-100 %
100
—
0
—
-100 %
0
26.523
0
3.115
0
32.932
-1.4 %
0
-32.932
-2.4 %
0
-0.381
0
—
0
-33.313
-2.4 %
0
—
0
-33.313
-2.7 %
0
-4.99
6.676
4.896
100.6 %
100
3.656
74.7
1.24
142.2 %
25.3
25.533
521.5
7.054
144.1
33.396
155.3 %
682.1
-32.156
-152.8 %
-656.8
-0.375
-7.7
—
0
-32.531
-153.9 %
-664.4
-0.108
-2.2
-32.423
-154 %
-662.2
-4.856
6.678
2.441
-46.1 %
100
1.929
79
0.512
-36.8 %
21
12.069
494.4
8.672
355.3
-60.338
-285.5 %
-2471.9
60.85
291.9 %
2492.8
-0.526
-21.5
—
0
60.324
288.6 %
2471.3
0.229
9.4
60.096
287.9 %
2461.9
8.315
7.228
4.53
-47.4 %
100
3.73
82.3
0.81
-59.9 %
17.9
27.97
617.4
5.16
113.9
32.52
212.4 %
717.9
-31.71
-277.5 %
-700
-0.28
-6.2
-0.72
-15.9
-31.99
-258.6 %
-706.2
—
0
-31.99
-258.6 %
-706.2
-4.66
6.87
8.62
-9.5 %
100
6.6
76.6
2.02
-11.4 %
23.4
20.26
235
3.39
39.3
10.41
-51.8 %
120.8
-8.4
56.5 %
-97.4
-0.52
-6.03
—
0
-8.92
53.4 %
-103.5
—
0
-8.92
53.4 %
-103.5
-1.42
6.28
9.53
19160 %
100
7.26
76.2
2.28
1050 %
23.9
17.53
183.9
4.67
49
21.58
150.9 %
226.4
-19.3
-118.3 %
-202.5
—
0
0.15
1.6
-19.16
-110.8 %
-201.05
—
0
-19.16
-110.8 %
-201.05
-3.05
6.29
-0.05
-101.1 %
100
0.19
-380
-0.24
-103.2 %
480
6.62
-13240
2.26
-4520
8.6
-38.3 %
-17200
-8.84
-36.6 %
17680
-0.25
500
—
0
-9.09
-38.8 %
18180
—
0
-9.09
-38.8 %
18180
-1.45
6.27
4.44
-35.1 %
100
-3.03
-68.2
7.47
263.5 %
168.2
—
0
2.89
65.1
13.94
152.1 %
314
-6.47
35.9 %
-145.7
-0.08
-1.8
-0.26
-5.9
-6.55
35.3 %
-147.5
—
0
-6.55
35.3 %
-147.5
-0.95
6.85
6.84
—
100
11.41
166.8
-4.57
—
-66.8
—
0
3.13
45.8
5.53
-36.1 %
80.8
-10.1
-16.6 %
-147.7
-0.03
-0.4
-0.14
-2.05
-10.13
-15.9 %
-148.1
—
0
-10.13
-15.9 %
-148.1
-2.02
5.02
—
—
100
—
0
—
—
0
9.84
0
1.48
0
8.66
-4 %
0
-8.66
4 %
0
-0.07
0
—
0
-8.74
3.2 %
0
—
0
-8.74
3.2 %
0
-1.99
4.39
—
100 %
100
—
0
—
-100 %
0
6.83
0
2.28
0
9.02
38.3 %
0
-9.02
-102.2 %
0
-0.01
0
-0.14
0
-9.03
-101.6 %
0
—
0
-9.03
-101.6 %
0
-1.85
4.88
-0.85
-200 %
100
-2.92
343.5
2.07
200 %
-243.5
—
0
2.86
-336.5
6.52
94 %
-767.06
-4.46
17.9 %
524.7
-0.02
2.4
—
0
-4.48
19 %
527.1
—
0
-4.48
19 %
527.1
-0.76
5.89
0.85
962.5 %
100
2.92
343.5
-2.07
28.4 %
-243.5
—
0
1.78
209.4
3.36
56.3 %
395.3
-5.43
-8 %
-638.8
-0.1
-11.8
—
0
-5.53
-3.8 %
-650.6
—
0
-5.53
-3.8 %
-650.6
-1.41
3.92
0.08
-38.5 %
100
2.97
3712.5
-2.89
4 %
-3612.5
—
0
1.25
1562.5
2.15
97.2 %
2687.5
-5.03
-22.7 %
-6287.5
-0.3
-375
—
0
-5.33
-30 %
-6662.5
—
0
-5.33
-30 %
-6662.5
-2.27
2.35
0.13
62.5 %
100
3.14
2415.4
-3.01
-671.8 %
-2315.4
—
0
1.08
830.8
1.09
14.7 %
838.5
-4.1
-208.3 %
-3153.8
—
0
-0.01
-7.7
-4.1
-208.3 %
-3153.8
—
0
-4.1
-208.3 %
-3153.8
-1.74
2.35
0.08
-20 %
100
0.46
575
-0.39
-85.7 %
-487.5
—
0
0.92
1150
0.95
9.2 %
1187.5
-1.33
-23.1 %
-1662.5
—
0
-0.01
-12.5
-1.33
-23.1 %
-1662.5
—
0
-1.33
-23.1 %
-1662.5
-0.57
2.35
0.1
400 %
100
0.32
320
-0.21
69.1 %
-210
—
0
0.88
880
0.87
35.9 %
870
-1.08
18.2 %
-1080
—
0
-0.02
-20
-1.08
18.2 %
-1080
—
0
-1.08
18.2 %
-1080
-0.46
2.35
0.02
—
100
0.7
3500
-0.68
-300 %
-3400
—
0
0.63
3150
0.64
42.2 %
3200
-1.32
-116.4 %
-6600
—
0
-0.01
-50
-1.32
-112.9 %
-6600
—
0
-1.32
-112.9 %
-6600
-0.57
2.33
0.02
—
100
0.19
950
-0.17
—
-850
—
0
0.43
2150
0.45
—
2250
-0.61
—
-3050
—
0
—
0
-0.62
—
-3100
—
0
-0.62
—
-3100
-0.26
2.33