Xvivo Perfusion Statements
XV
Data from Xvivo Perfusion`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
24 Oct, 2024
Expected release date:
—
Xvivo Perfusion Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
198.48
-5.6 %
100
50.549
25.5
147.93
-6.5 %
74.5
21.918
11
88.687
44.7
127.46
2.1 %
64.2
20.472
-38.8 %
10.3
67.207
33.9
—
0
87.679
168.6 %
44.2
1.862
0.9
85.817
215.6 %
43.2
2.708
31.686
210.35
13.1 %
100
52.105
24.8
158.24
17.1 %
75.2
21.496
10.2
86.301
41
124.82
7.5 %
59.3
33.426
76 %
15.9
-0.781
-0.4
—
0
32.645
8.8 %
15.5
5.452
2.6
27.193
19.3 %
12.9
0.86
31.617
186.02
19.4 %
100
50.916
27.4
135.11
15.2 %
72.6
21.126
11.4
79.019
42.5
116.11
-12.9 %
62.4
18.993
217.8 %
10.2
11.015
5.9
—
0
30.008
-54.2 %
16.1
7.223
3.9
22.785
-66.7 %
12.2
0.723
31.499
155.74
6.2 %
100
38.506
24.7
117.23
9 %
75.3
41.965
26.9
66.339
42.6
133.36
30.4 %
85.6
-16.124
-404.1 %
-10.4
81.686
52.5
0
0
65.562
6772.3 %
42.1
-2.912
-1.9
68.474
2898 %
44
2.287
29.935
146.61
-5.1 %
100
39.016
26.6
107.6
-6.8 %
73.4
18.066
12.3
78.812
53.8
102.3
-8.4 %
69.8
5.302
39.5 %
3.6
-4.348
-3
—
0
0.954
-91.7 %
0.7
-1.33
-0.9
2.284
-66.8 %
1.6
0.076
30.139
154.57
9.9 %
100
39.111
25.3
115.46
10.2 %
74.7
22.657
14.7
78.664
50.9
111.66
19.3 %
72.2
3.802
-66.1 %
2.5
7.638
4.9
—
0
11.44
-30.9 %
7.4
4.554
2.9
6.886
-51.4 %
4.5
0.231
29.872
140.62
6.9 %
100
35.798
25.5
104.82
10.5 %
74.5
17.517
12.5
63.687
45.3
93.61
1.1 %
66.6
11.207
386.4 %
8
5.358
3.8
—
0
16.565
502.1 %
11.8
2.389
1.7
14.176
1831.3 %
10.1
0.475
29.832
131.51
35.8 %
100
36.657
27.9
94.857
36.7 %
72.1
43.168
32.8
68.48
52.1
92.553
25 %
70.4
2.304
149.5 %
1.8
0.447
0.3
0.447
0.3
2.751
-8.1 %
2.1
2.017
1.5
0.734
-86.4 %
0.6
0.025
29.587
96.835
2.7 %
100
27.464
28.4
69.371
2.8 %
71.6
8.996
9.3
57.272
59.1
74.028
16.8 %
76.4
-4.657
-212.5 %
-4.8
7.649
7.9
—
0
2.992
-71.2 %
3.1
-2.406
-2.5
5.398
-28.3 %
5.6
0.183
29.513
94.289
1.8 %
100
26.783
28.4
67.506
3.5 %
71.6
4.403
4.7
51.755
54.9
63.368
4.6 %
67.2
4.138
-10.5 %
4.4
6.244
6.6
—
0
10.382
67.7 %
11
2.852
3
7.53
58 %
8
0.255
29.513
92.654
7.9 %
100
27.432
29.6
65.222
3.3 %
70.4
9.049
9.8
41.644
44.9
60.598
-15.1 %
65.4
4.624
155.7 %
5
1.565
1.7
—
0
6.189
-39.5 %
6.7
1.424
1.5
4.765
-60.9 %
5.1
0.16
29.873
85.863
56.3 %
100
22.746
26.5
63.117
66.3 %
73.5
29.273
34.1
54.58
63.6
71.417
70.1 %
83.2
-8.3
-105.9 %
-9.7
18.537
21.6
—
0
10.237
1052.3 %
11.9
-1.952
-2.3
12.189
1179.6 %
14.2
0.412
29.575
54.935
-7.3 %
100
16.977
30.9
37.958
-14.8 %
69.1
4.534
8.3
31.683
57.7
41.989
-22.1 %
76.4
-4.031
56.9 %
-7.3
2.956
5.4
—
0
-1.075
90 %
-2
0.054
0.1
-1.129
87.4 %
-2.06
-0.039
28.727
59.263
1.6 %
100
14.716
24.8
44.547
3.4 %
75.2
8.407
14.2
34.952
59
53.897
35.1 %
90.9
-9.35
-393.7 %
-15.8
-1.411
-2.4
—
0
-10.761
-230.2 %
-18.2
-1.82
-3.07
-8.941
-248.2 %
-15.09
-0.311
28.727
58.325
-3.2 %
100
15.248
26.1
43.077
13 %
73.9
—
0
24.413
41.9
39.894
-23.9 %
68.4
3.183
122.2 %
5.5
5.081
8.7
—
0
8.264
131.9 %
14.2
2.231
3.8
6.033
130.8 %
10.3
0.205
29.444
60.277
41 %
100
22.165
36.8
38.112
15 %
63.2
26.448
43.9
47.218
78.3
52.44
1.2 %
87
-14.328
23.2 %
-23.8
-11.61
-19.3
—
0
-25.938
-35.5 %
-43.03
-6.363
-10.6
-19.575
-33.3 %
-32.5
-0.68
28.766
42.736
40.6 %
100
9.602
22.5
33.134
43.4 %
77.5
6.195
14.5
21.052
49.3
51.795
44.6 %
121.2
-18.661
-46.8 %
-43.7
-0.481
-1.1
—
0
-19.142
-2.1 %
-44.8
-4.457
-10.4
-14.685
8.3 %
-34.4
-0.513
28.601
30.393
-34.6 %
100
7.291
24
23.102
-34.7 %
76
7.193
23.7
16.672
54.9
35.811
1.3 %
117.8
-12.709
-55356.5 %
-41.8
-6.047
-19.9
—
0
-18.756
-385.3 %
-61.7
-2.738
-9.009
-16.018
-344.8 %
-52.7
-0.602
26.601
46.455
-25.6 %
100
11.073
23.8
35.382
-22.6 %
76.2
11.841
25.5
19.725
42.5
35.359
-19.8 %
76.1
0.023
-98.6 %
0.05
6.55
14.1
—
0
6.573
393.2 %
14.1
0.03
0.06
6.543
444 %
14.1
0.246
26.601
62.416
14.9 %
100
16.71
26.8
45.706
18.6 %
73.2
13.224
21.2
24.939
40
44.11
21.6 %
70.7
1.596
-29.9 %
2.6
-3.838
-6.1
—
0
-2.242
-140.9 %
-3.6
-0.34
-0.5
-1.902
-138.6 %
-3.05
-0.071
26.601
54.334
-3.7 %
100
15.791
29.1
38.543
-7.5 %
70.9
12.13
22.3
19.777
36.4
36.266
-8.7 %
66.7
2.277
18 %
4.2
3.21
5.9
—
0
5.487
123.4 %
10.1
0.558
1
4.929
121.3 %
9.1
0.183
26.88
56.437
18.4 %
100
14.789
26.2
41.648
12.8 %
73.8
8.699
15.4
21.605
38.3
39.719
2.4 %
70.4
1.929
203.6 %
3.4
0.527
0.9
—
0
2.456
697.6 %
4.4
0.229
0.4
2.227
807 %
3.9
0.084
26.532
47.65
-18.4 %
100
10.734
22.5
36.916
-11.6 %
77.5
11.927
25
17.034
35.7
38.778
8.7 %
81.4
-1.862
-130.5 %
-3.9
1.451
3
—
0
-0.411
-105.6 %
-0.9
-0.096
-0.2
-0.315
-106.4 %
-0.7
-0.012
26.402
58.389
42.7 %
100
16.615
28.5
41.774
34.6 %
71.5
12.56
21.5
21.626
37
35.66
17.7 %
61.1
6.114
726.2 %
10.5
1.208
2.1
—
0
7.322
10560 %
12.5
2.437
4.2
4.885
4785 %
8.4
0.185
26.402
40.91
-11.2 %
100
9.88
24.2
31.04
-6 %
75.9
8.99
22
16.86
41.2
30.3
4.4 %
74.1
0.74
-81.5 %
1.8
-0.8
-2
0.14
0.3
-0.07
-101.3 %
-0.2
-0.16
-0.4
0.1
-97.4 %
0.2
—
26.4
46.09
8.5 %
100
13.06
28.3
33.03
9.7 %
71.7
9.39
20.4
16.01
34.7
29.03
7.6 %
63
4
27 %
8.7
1.32
2.9
-0.31
-0.7
5.31
7.7 %
11.5
1.42
3.1
3.89
2.1 %
8.4
0.15
26.38
42.48
2.2 %
100
12.36
29.1
30.11
-5.4 %
70.9
8.83
20.8
14.59
34.3
26.97
-0.5 %
63.5
3.15
-33.5 %
7.4
1.78
4.2
-0.41
-1
4.93
-10.4 %
11.6
1.12
2.6
3.81
-31.6 %
9
0.15
26.19
41.57
28.9 %
9.73
31.84
26 %
7.48
15.83
27.1
9 %
4.74
1115.4 %
0.76
0.77
5.5
5400 %
-0.06
5.57
1691.4 %
0.21
26.4
32.26
-12.9 %
7
25.26
-13.5 %
6.25
14.82
24.87
-8.7 %
0.39
-80.2 %
-0.29
0.22
0.1
-94.7 %
0.45
-0.35
-132.1 %
-0.01
26.19
37.03
-1.2 %
7.82
29.21
7.8 %
7.91
15.88
27.25
0.7 %
1.97
19600 %
-0.08
-0.08
1.89
4825 %
0.8
1.09
2280 %
0.04
26.14
37.48
-2.4 %
10.39
27.09
-6.2 %
7.28
16.23
27.07
-6.2 %
0.01
-66.7 %
-0.05
-0.02
-0.04
63.6 %
0.01
-0.05
91.4 %
—
23.61
38.42
21.1 %
9.53
28.89
19.2 %
11.03
17.06
28.86
15.6 %
0.03
104.1 %
-0.13
0.77
-0.11
82.8 %
0.48
-0.58
-5.5 %
-0.03
23.11
31.73
-8 %
7.49
24.24
-2.5 %
6.42
15.07
24.97
7.7 %
-0.73
-144 %
0.1
0.19
-0.64
-131.5 %
-0.08
-0.55
-136.2 %
-0.02
23.61
34.5
2.9 %
9.64
24.86
2.5 %
6.09
13.88
23.19
3.2 %
1.66
-6.7 %
0.37
0.13
2.03
19.4 %
0.51
1.52
36.9 %
0.07
21.53
33.53
2.6 %
9.28
24.25
-1.5 %
5.41
13.85
22.48
7.9 %
1.78
-53 %
-0.07
0.13
1.7
-53.7 %
0.59
1.11
-60.4 %
0.05
21.51
32.68
22.8 %
8.06
24.63
29 %
7.88
12.48
20.83
18.7 %
3.79
146.1 %
-0.12
0.48
3.67
91.1 %
0.87
2.8
109 %
0.13
21.51
26.62
-8.6 %
7.53
19.09
-12.1 %
7.51
9.91
17.55
-12.4 %
1.54
-9.4 %
0.38
0.13
1.92
22.3 %
0.58
1.34
27.6 %
0.06
21.51
29.13
-8.5 %
7.4
21.73
11.3 %
7.43
12.2
20.03
3.6 %
1.7
794.7 %
-0.13
0.4
1.57
554.2 %
0.53
1.05
2200 %
0.05
21.51
31.82
24.6 %
12.31
19.52
-0.5 %
8.26
10.61
19.33
4.5 %
0.19
-82.7 %
0.06
0.46
0.24
-81.1 %
0.29
-0.05
-104.3 %
—
21.51
25.54
13.9 %
5.94
19.61
22.9 %
9.87
8.83
18.5
35.1 %
1.1
-51.3 %
0.17
-0.2
1.27
-44.8 %
0.1
1.17
-20.9 %
0.04
26.08
22.43
21.4 %
6.47
15.95
9.2 %
5.66
8.08
13.69
3.5 %
2.26
62.6 %
0.04
-0.05
2.3
75.6 %
0.82
1.48
97.3 %
0.07
21.71
18.47
1.2 %
3.86
14.61
5.3 %
4.01
9.34
13.23
18.8 %
1.39
-49.3 %
-0.08
-0.13
1.31
-50.6 %
0.56
0.75
-58.8 %
0.04
19.76
18.26
-8.8 %
4.38
13.88
-8.9 %
3.57
7.53
11.14
-11.7 %
2.74
4.6 %
-0.09
0.04
2.65
-10.5 %
0.82
1.82
-22.9 %
0.09
19.76
20.03
19.4 %
4.8
15.23
13.8 %
5
7.8
12.62
18.2 %
2.62
-2.6 %
—
0.35
2.96
35.8 %
0.6
2.36
49.4 %
0.12
19.56
16.78
6.3 %
3.41
13.38
7.5 %
4.51
7
10.68
2.3 %
2.69
34.5 %
-0.51
-0.83
2.18
-4.4 %
0.6
1.58
-7.6 %
0.08
19.56
15.78
-3.4 %
3.33
12.45
-4.8 %
2.89
7.66
10.44
8.5 %
2
-42.2 %
0.28
-0.1
2.28
-30.9 %
0.57
1.71
-28.7 %
0.09
19.78
16.33
—
3.25
13.08
—
2.8
6.62
9.62
—
3.46
—
-0.16
0.2
3.3
—
0.9
2.4
—
0.12
19.56