Addtech Statements
AD
Addtech Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5 438
100
3 678
67.6
1 760
32.4
—
0
1 043
19.2
1 037
19.1
723
13.3
-69
-1.3
—
0
644
11.8
149
2.7
480
8.8
1.779
269.81
5 091
100
3 396
66.7
1 695
33.3
—
0
1 017
20
1 019
20
676
13.3
-66
-1.3
—
0
579
11.4
128
2.5
433
8.5
1.602
270.32
4 960
100
3 389
68.3
1 571
31.7
—
0
989
19.9
999
20.1
572
11.5
-48
-1
—
0
516
10.4
115
2.3
387
7.8
1.435
269.66
4 879
100
3 339
68.4
1 540
31.6
—
0
933
19.1
921
18.9
619
12.7
-39
-0.8
—
0
579
11.9
132
2.7
434
8.9
1.61
269.57
5 089
100
3 518
69.1
1 571
30.9
—
0
946
18.6
960
18.9
611
12
-86
-1.7
—
0
509
10
117
2.3
378
7.4
1.402
269.56
5 267
100
3 665
69.6
1 602
30.4
—
0
972
18.5
942
17.9
660
12.5
-49
-0.9
—
0
611
11.6
150
2.8
442
8.4
1.639
269.6
4 653
100
3 238
69.6
1 415
30.4
—
0
902
19.4
877
18.8
538
11.6
-44
-0.9
—
0
492
10.6
105
2.3
374
8
1.388
269.52
4 418
100
3 112
70.4
1 306
29.6
—
0
808
18.3
814
18.4
492
11.1
-25
-0.6
—
0
464
10.5
102
2.3
350
7.9
1.298
269.59
4 376
100
3 076
70.3
1 300
29.7
—
0
825
18.9
815
18.6
485
11.1
-44
-1.005
—
0
438
10
94
2.1
329
7.5
1.221
269.55
3 916
100
2 707
69.1
1 209
30.9
—
0
795
20.3
772
19.7
437
11.2
—
0
-22
-0.6
414
10.6
89
2.3
313
8
1.159
270.02
3 586
100
2 497
69.6
1 089
30.4
—
0
725
20.2
704
19.6
385
10.7
-18
-0.5
—
0
364
10.2
85
2.4
265
7.4
0.983
269.46
3 257
100
2 238
68.7
1 019
31.3
—
0
674
20.7
665
20.4
354
10.9
-14
-0.4
—
0
337
10.3
74
2.3
253
7.8
0.939
269.34
3 279
100
2 275
69.4
1 004
30.6
—
0
673
20.5
669
20.4
335
10.2
-14
-0.4
—
0
318
9.7
68
2.1
243
7.4
0.902
269.29
2 927
100
2 016
68.9
911
31.1
—
0
655
22.4
641
21.9
270
9.2
-15
-0.5
—
0
251
8.6
61
2.1
183
6.3
0.68
269.23
2 881
100
1 984
68.9
897
31.1
—
0
646
22.4
656
22.8
241
8.4
-12
-0.4
—
0
226
7.8
52
1.8
168
5.8
0.624
269.16
2 723
100
1 904
69.9
819
30.1
—
0
573
21
575
21.1
244
9
-15
-0.6
—
0
227
8.3
46
1.7
176
6.5
0.654
269.02
2 805
100
1 959
69.8
846
30.2
—
0
594
21.2
600
21.4
246
8.8
-10
-0.4
—
0
233
8.3
49
1.7
179
6.4
0.666
268.79
3 038
100
2 082
68.5
956
31.5
—
0
650
21.4
605
19.9
351
11.6
-14
-0.5
—
0
333
11
68
2.2
262
8.6
0.976
268.43
2 846
100
1 984
69.7
862
30.3
—
0
684
24
674
23.7
188
6.6
-9
-0.3
—
0
179
6.3
37
1.3
139
4.9
0.518
268.38
2 917
100
1 993
68.3
924
31.7
—
0
607
20.8
606
20.8
318
10.9
-22
-0.8
—
0
307
10.5
67
2.3
237
8.1
0.882
268.74
2 934
100
2 029
69.2
905
30.8
—
0
628
21.4
599
20.4
306
10.4
-6
-0.2
—
0
286
9.7
60
2
224
7.6
0.834
268.45