AL

Alimak Group AB (publ)STO Alimak Group Stock Report

Last reporting period 30 Jun, 2024

Updated 07 Nov, 2024

Last price

Market cap $B

1.137

Small

Exchange

XSTO - Nasdaq STOCKHOLM AB

View Section: Price ratios

Alimak Group Statements

AL

Data from Alimak Group`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

SEK - Swedish krone

Last reporting period:

30 Jun, 2024

Next reporting period:

28 Sep, 2024

Report frequency:

Quarterly

Earnings release date:

Expected release date:

29 Oct, 2024

Alimak Group Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

SEK (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-06-30
%

1 806

4 %

100

1 066

59

740

6 %

41

0

0

493

4.9 %

27.3

247

8.3 %

13.7

-61

-3.4

0

186

4.5 %

10.3

43

2.4

143

9.2 %

7.9

1.34

106.72

2024-03-31
%

1 736

-5.5 %

100

1 038

59.8

698

-5.9 %

40.2

0

0

470

-12.5 %

27.1

228

11.2 %

13.1

-50

-2.9

0

178

20.3 %

10.3

46

2.6

131

9.2 %

7.5

1.24

105.65

2023-12-31
%

1 838

6.2 %

100

1 096

59.6

742

10.4 %

40.4

0

0

537

29.1 %

29.2

205

-19.9 %

11.2

-58

-3.2

1

0.05

148

-21.7 %

8.1

27

1.5

120

-14.9 %

6.5

1.116

107.57

2023-09-30
%

1 730

-3 %

100

1 058

61.2

672

-5.4 %

38.8

0

0

416

-12.2 %

24

256

8.5 %

14.8

-67

-3.9

0

189

6.2 %

10.9

48

2.8

141

8.5 %

8.2

1.32

106.82

2023-06-30
%

1 784

2.2 %

100

1 074

60.2

710

2 %

39.8

0

0

474

5.8 %

26.6

236

-4.8 %

13.2

-58

-3.3

0

178

7.2 %

10

49

2.7

130

4.8 %

7.3

1.21

107.44

2023-03-31
%

1 745

24.4 %

100

1 049

60.1

696

31.1 %

39.9

0

0

448

38.7 %

25.7

248

19.2 %

14.2

-82

-4.7

0

166

-1.8 %

9.5

42

2.4

124

-4.6 %

7.1

1.72

72.093

2022-12-31
%

1 403

28.1 %

100

872

62.2

531

44.3 %

37.8

0

0

323

23.8 %

23

208

94.4 %

14.8

-38

-2.7

-1

-0.07

169

72.4 %

12

39

2.8

130

68.8 %

9.3

1.792

72.541

2022-09-30
%

1 095

1.6 %

100

727

66.4

368

-2.1 %

33.6

0

0

261

7 %

23.8

107

-18.9 %

9.8

-10

-0.9

1

0.09

98

-22.8 %

8.9

20

1.8

77

-21.4 %

7

1.061

72.541

2022-06-30
%

1 078

15.2 %

100

702

65.1

376

18.2 %

34.9

0

0

244

10.9 %

22.6

132

34.7 %

12.2

-5

-0.5

0

127

39.6 %

11.8

28

2.6

98

40 %

9.1

1.359

72.124

2022-03-31
%

936

-9 %

100

618

66

318

-11.5 %

34

0

0

220

-2 %

23.5

98

-27.2 %

10.5

-7

-0.7

0

91

-24.3 %

9.7

21

2.2

70

-24.2 %

7.5

0.973

71.953

2021-12-31
%

1 028.4

14 %

100

669.1

65.1

359.3

15 %

34.9

0

0

224.6

11.1 %

21.8

134.7

22.3 %

13.1

-14.4

-1.4

-0.1

-0.01

120.2

19.1 %

11.7

28

2.7

92.3

23.9 %

9

1.276

72.346

2021-09-30
%

902.5

-5.1 %

100

590.2

65.4

312.3

-2.9 %

34.6

0

0

202.2

-1.2 %

22.4

110.1

-5.8 %

12.2

-9.2

-1.02

0

100.9

-4.4 %

11.2

26.5

2.9

74.5

-4.9 %

8.3

1.376

54.158

2021-06-30
%

951.3

12.5 %

100

629.8

66.2

321.5

15.6 %

33.8

0

0

204.6

6.8 %

21.5

116.9

35.3 %

12.3

-11.4

-1.2

0

105.5

27.3 %

11.1

27.2

2.9

78.3

25.3 %

8.2

1.446

54.158

2021-03-31
%

845.6

-9.4 %

100

567.6

67.1

278

-6.5 %

32.9

0

0

191.6

-12.9 %

22.7

86.4

11.9 %

10.2

-3.5

-0.4

0

82.9

17.6 %

9.8

20.4

2.4

62.5

25.5 %

7.4

1.154

54.158

2020-12-31
%

933.3

1.9 %

100

636

68.1

297.3

3.3 %

31.9

0

0

220.1

-4 %

23.6

77.2

31.7 %

8.3

-6.7

-0.7

0

70.5

34.8 %

7.6

20.7

2.2

49.8

21.8 %

5.3

0.92

54.158

2020-09-30
%

915.5

-6.2 %

100

627.7

68.6

287.8

-8.1 %

31.4

0

0

229.2

-4.2 %

25

58.6

-20.9 %

6.4

-6.3

-0.7

0

52.3

-18.7 %

5.7

11.4

1.2

40.9

-19.2 %

4.5

0.755

54.158

2020-06-30
%

975.7

6.5 %

100

662.4

67.9

313.3

7.6 %

32.1

0

0

239.2

7 %

24.5

74.1

9.6 %

7.6

-9.8

-1.004

0

64.3

20.2 %

6.6

13.7

1.4

50.6

22.2 %

5.2

0.934

54.158

2020-03-31
%

915.8

-19.9 %

100

624.6

68.2

291.2

-27.6 %

31.8

0

0

223.6

-19.9 %

24.4

67.6

-45 %

7.4

-14.1

-1.5

0

53.5

-49 %

5.8

12.1

1.3

41.4

-52.8 %

4.5

0.764

54.158

2019-12-31
%

1 143.4

5.5 %

100

741.4

64.8

402

12.9 %

35.2

0

0

279.1

29.6 %

24.4

122.9

-12.7 %

10.7

-17.9

-1.6

0

105

-18.4 %

9.2

17.3

1.5

87.7

-11.9 %

7.7

1.619

54.158

2019-09-30
%

1 084

-9.2 %

100

727.8

67.1

356.2

-13.5 %

32.9

0

0

215.4

-13.9 %

19.9

140.8

-12.8 %

13

-12.1

-1.1

0

128.7

-11 %

11.9

29.2

2.7

99.5

-8 %

9.2

1.837

54.158

2019-06-30
%

1 193.5

2.3 %

100

781.7

65.5

411.8

11.2 %

34.5

0

0

250.3

8.6 %

21

161.5

15.4 %

13.5

-16.9

-1.4

0

144.6

10.9 %

12.1

36.4

3

108.2

9.8 %

9.1

1.998

54.158

2019-03-31
%

1 166.5

1.4 %

100

796.2

68.3

370.3

3.8 %

31.7

0

0

230.4

3.2 %

19.8

139.9

4.6 %

12

-9.5

-0.8

0

130.4

7.1 %

11.2

31.9

2.7

98.5

-31.5 %

8.4

1.819

54.158

2018-12-31
%

1 150.2

4.7 %

100

793.3

69

356.9

2.2 %

31

0

0

223.2

-8.6 %

19.4

133.7

27.5 %

11.6

-12

-1.04

0

121.7

32.7 %

10.6

-22.3

-1.9

143.7

110.1 %

12.5

2.653

54.158

2018-09-30
%

1 098.9

-1.1 %

100

749.8

68.2

349.1

-6.5 %

31.8

0

0

244.2

-3.3 %

22.2

104.9

-13.1 %

9.5

-13.2

-1.2

0

91.7

-18.3 %

8.3

23.3

2.1

68.4

-13.5 %

6.2

1.263

54.158

2018-06-30
%

1 111.6

15.8 %

100

738.4

66.4

373.2

20 %

33.6

0

0

252.5

9.4 %

22.7

120.7

50.7 %

10.9

-8.5

-0.8

0

112.2

58.3 %

10.1

33.1

3

79.1

50.1 %

7.1

1.46

54.2

2018-03-31
%

959.7

-8.6 %

100

648.7

67.6

311

-12.3 %

32.4

0

0

230.9

-4.3 %

24.1

80.1

-29.2 %

8.3

-9.1

-0.9

-0.1

-0.01

70.9

-27.9 %

7.4

18.2

1.9

52.7

-41.8 %

5.5

0.97

54.2

2017-12-31

1 049.9

7.2 %

695.4

354.5

18.6 %

241.4

4.8 %

113.1

64.6 %

-14.9

0.1

98.3

4.4 %

7.8

90.5

25.5 %

1.67

54.2

2017-09-30

979.8

-18 %

680.8

299

-29.2 %

230.3

-13.4 %

68.7

-56 %

25.5

-0.1

94.2

-22.4 %

22.1

72.1

-8.3 %

1.33

54.2

2017-06-30

1 194.3

53.8 %

772.2

422.1

58 %

266

41.4 %

156.1

97.6 %

-34.7

-0.1

121.4

62.5 %

42.9

78.6

56 %

1.48

53.1

2017-03-31

776.6

30 %

509.5

267.1

22.6 %

188.1

31.7 %

79

5.2 %

-4.3

-0.1

74.7

1.6 %

24.2

50.4

4.3 %

1.07

47.3

2016-12-31

597.4

26.7 %

379.5

217.9

11.2 %

142.8

22.7 %

75.1

-5.7 %

-1.6

73.5

3.4 %

25.1

48.3

-5.7 %

1.03

47.1

2016-09-30

471.4

-10.1 %

275.4

196

-11.4 %

116.4

-9.8 %

79.6

-13.6 %

-8.5

-0.1

71.1

-20 %

19.9

51.2

-21.5 %

1.08

47.4

2016-06-30

524.5

15.2 %

303.3

221.2

21 %

129.1

5.1 %

92.1

53.5 %

-3.2

88.9

85.2 %

23.7

65.2

123.3 %

1.38

47.3

2016-03-31

455.3

-22.5 %

272.5

182.8

-19.4 %

122.8

0.3 %

60

-42.5 %

-12.1

0.1

48

-53.1 %

18.7

29.2

-59.4 %

0.62

47.3

2015-12-31

587.5

35.2 %

360.7

226.8

26.3 %

122.4

7.8 %

104.4

57.9 %

-2.1

102.3

116.3 %

30.3

72

98.9 %

1.49

48.1

2015-09-30

434.4

-21.3 %

254.8

179.6

-20.4 %

113.5

-34 %

66.1

23.1 %

-18.7

-0.1

47.3

14.5 %

11.1

36.2

63.8 %

0.77

47

2015-06-30

552.1

19.4 %

326.5

225.6

20.2 %

171.9

48.6 %

53.7

-25.4 %

-12.5

41.3

458.1 %

19.2

22.1

370.2 %

0.37

59.1

2015-03-31

462.3

1.8 %

274.6

187.7

-1.5 %

9.2

106.5

115.7

8.6 %

72

-14.3 %

-64.6

7.4

-80.1 %

2.7

4.7

-75.9 %

0.13

36

2014-06-30

454.1

32.3 %

263.6

190.5

30 %

106.5

11.2 %

84

65.7 %

-46.8

37.2

136.9 %

17.6

19.5

150 %

0.54

36

2014-03-31

343.3

196.8

146.5

9.2

86.6

95.8

50.7

-35

15.7

7.9

7.8

0.22

36

View Section: Balance Sheet