Assa Abloy Statements
AS
Assa Abloy Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
37 968
100
22 110
58.2
15 858
41.8
—
0
9 775
25.7
9 775
25.7
6 083
16
-848
-2.2
1
0.003
5 223
13.8
1 306
3.4
3 917
10.3
3.526
1 110.78
35 200
100
20 671
58.7
14 529
41.3
—
0
9 104
25.9
9 103
25.9
5 426
15.4
-810
-2.3
—
0
4 598
13.1
1 150
3.3
3 452
9.8
3.108
1 110.78
36 970
100
22 061
59.7
14 909
40.3
5 712
15.5
2 201
6
9 306
25.2
5 603
15.2
-837
-2.3
-1
-0.003
4 696
12.7
718
1.9
3 959
10.7
3.564
1 110.78
36 881
100
22 115
60
14 766
40
—
0
9 353
25.4
9 353
25.4
5 413
14.7
-896
-2.4
—
0
4 509
12.2
1 139
3.1
3 386
9.2
3.048
1 110.78
34 474
100
20 255
58.8
14 219
41.2
—
0
8 741
25.4
8 741
25.4
5 478
15.9
-441
-1.3
—
0
6 430
18.7
2 854
8.3
3 574
10.4
3.218
1 110.78
32 391
100
19 781
61.1
12 610
38.9
—
0
8 653
26.7
8 653
26.7
3 957
12.2
-339
-1.05
1
0.003
3 619
11.2
905
2.8
2 713
8.4
2.442
1 110.78
32 915
100
19 716
59.9
13 199
40.1
—
0
8 060
24.5
8 059
24.5
5 140
15.6
-375
-1.1
—
0
4 765
14.5
1 036
3.1
3 728
11.3
3.356
1 110.78
31 820
100
19 194
60.3
12 626
39.7
—
0
7 657
24.1
7 657
24.1
4 969
15.6
-233
-0.7
—
0
4 736
14.9
1 184
3.7
3 551
11.2
3.197
1 110.78
29 466
100
17 836
60.5
11 630
39.5
—
0
7 228
24.5
7 228
24.5
4 402
14.9
-194
-0.7
—
0
4 208
14.3
1 052
3.6
3 153
10.7
2.839
1 110.78
26 591
100
16 115
60.6
10 476
39.4
—
0
6 480
24.4
6 481
24.4
3 995
15
-184
-0.7
—
0
3 811
14.3
953
3.6
2 859
10.8
2.574
1 110.78
25 623
100
15 542
60.7
10 081
39.3
—
0
6 083
23.7
6 082
23.7
3 999
15.6
-180
-0.7
—
0
3 819
14.9
776
3
3 042
11.9
2.739
1 110.78
23 930
100
14 395
60.2
9 535
39.8
—
0
6 143
25.7
6 143
25.7
3 392
14.2
-159
-0.7
—
0
3 233
13.5
841
3.5
2 394
10
2.155
1 110.78
23 648
100
14 210
60.1
9 438
39.9
—
0
5 851
24.7
5 852
24.7
3 586
15.2
-145
-0.6
—
0
3 441
14.6
229
1
3 212
13.6
2.892
1 110.78
21 805
100
13 084
60
8 721
40
—
0
5 537
25.4
5 537
25.4
3 184
14.6
-139
-0.6
—
0
3 045
14
792
3.6
2 253
10.3
2.028
1 110.78
23 298
100
14 633
62.8
8 665
37.2
—
0
6 564
28.2
6 564
28.2
2 101
9
-161
-0.7
—
0
1 939
8.3
469
2
1 473
6.3
1.326
1 110.78
22 225
100
13 199
59.4
9 026
40.6
—
0
5 597
25.2
5 597
25.2
3 429
15.4
-13
-0.06
—
0
5 326
24
888
4
4 436
20
3.994
1 110.78
19 953
100
12 305
61.7
7 648
38.3
—
0
5 593
28
5 593
28
2 055
10.3
-163
-0.8
—
0
1 892
9.5
492
2.5
1 400
7
1.26
1 110.78
22 173
100
13 200
59.5
8 973
40.5
—
0
6 266
28.3
6 266
28.3
2 707
12.2
-188
-0.8
—
0
2 519
11.4
655
3
1 864
8.4
1.678
1 110.78
24 947
100
15 138
60.7
9 809
39.3
—
0
6 118
24.5
6 118
24.5
3 691
14.8
-224
-0.9
—
0
3 467
13.9
947
3.8
2 517
10.1
2.266
1 110.78
24 034
100
14 408
59.9
9 626
40.1
—
0
5 774
24
5 775
24
3 851
16
-207
-0.9
1
0.004
3 645
15.2
948
3.9
2 696
11.2
2.427
1 110.78
23 544
100
14 044
59.7
9 500
40.3
—
0
5 790
24.6
5 789
24.6
3 711
15.8
-249
-1.06
—
0
3 462
14.7
900
3.8
2 561
10.9
2.306
1 110.78